BELLE PLAINE HERALD, BELLE PLAINE, MINNESOTA
PAGE ten
CITY OF BELLE PLAINE, MINNESOTA STATEMENT OF NET POSITION PROPRIETARY FUNDS DECEMBER 31, 2014 Business-type Activities - Major Enterprise Funds 203 204 Sewer Water Totals ASSETS CURRENT ASSETS Cash and temporary investments $225,275 $942,654 $1,167,929 Cash with fiscal agent - 3,967,104 3,967,104 Receivables Accounts 142,884 93,069 235,953 Special assessments - current 552 368 920 TOTAL CURRENT ASSETS 368,711 5,003,195 5,371,906 NONCURRENT ASSETS Special assessments - noncurrent 11,183 7,455 18,638 Capital assets Land 195,492 76,386 271,878 Equipment 270,257 69,169 339,426 Infrastructure 17,767,268 15,103,634 32,870,902 Total capital assets, cost 18,233,017 15,249,189 33,482,206 Less accumulated depreciation (3,823,113) (3,673,188) (7,496,301) Net capital assets 14,409,904 11,576,001 25,985,905 TOTAL NONCURRENT ASSETS 14,421,087 11,583,456 26,004,543 TOTAL ASSETS 14,789,798 16,586,651 31,376,449 LIABILITIES CURRENT LIABILITIES Accounts payable 18,417 18,993 37,410 Accrued salaries payable 5,566 4,166 9,732 Accrued interest payable 52,810 108,715 161,525 Due to other governments - 2,421 2,421 Compensated absences payable - current portion 8,869 5,154 14,023 Bonds payable - current portion 767,035 4,235,000 5,002,035 852,697 4,374,449 5,227,146 TOTAL CURRENT LIABILITIES NONCURRENT LIABILITIES Compensated absences - noncurrent portion 20,693 12,025 32,718 Bonds payable - noncurrent portion 5,362,164 4,420,000 9,782,164 TOTAL NONCURRENT LIABILITIES 5,382,857 4,432,025 9,814,882 TOTAL LIABILITIES 6,235,554 8,806,474 15,042,028 NET POSITION Net investment in capital assets 8,280,705 6,888,105 15,168,810 Unrestricted 273,539 892,072 1,165,611 TOTAL NET POSITION $8,554,244 $7,780,177 $16,334,421 CITY OF BELLE PLAINE, MINNESOTA STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION PROPRIETARY FUNDS FOR THE YEAR ENDED DECEMBER 31, 2014 Business-type Activities - Major Enterprise Funds 203 204 Sewer Water Totals OPERATING REVENUES Charges for service $1,314,438 $953,013 $2,267,451 OPERATING EXPENSES Personal services 371,567 272,708 644,275 Supplies 23,961 21,550 45,511 Other services and charges 115,803 74,076 189,879 Repair and maintenance 39,845 80,780 120,625 Utilities 76,290 97,798 174,088 Insurance 30,000 14,000 44,000 Depreciation 457,960 415,910 873,870 TOTAL OPERATING EXPENSES 1,115,426 976,822 2,092,248 OPERATING INCOME (LOSS) 199,012 (23,809) 175,203 NONOPERATING REVENUES (EXPENSES) Interest income 9,973 22,333 32,306 Miscellaneous 34 4,901 4,935 Interest expense (154,719) (262,259) (416,978) TOTAL NONOPERATING REVENUES (EXPENSES) (144,712) (235,025) (379,737) INCOME (LOSS) BEFORE CONTRIBUTIONS AND TRANSFERS 54,300 (258,834) (204,534) CAPITAL CONTRIBUTIONS - GOVERNMENTAL FUNDS 155,435 197,905 353,340 CAPITAL CONTRIBUTIONS - CONNECTION FEES 102,038 73,528 175,566 TRANSFERS OUT (13,892) (14,738) (28,630) CHANGE IN NET POSITION 297,881 (2,139) 295,742 NET POSITION, JANUARY 1 8,256,363 7,782,316 16,038,679 NET POSITION, DECEMBER 31 $8,554,244 $7,780,177 $16,334,421
Legal Notices NOTICE OF MORTGAGE FORECLOSURE SALE THE RIGHT TO VERIFICATION OF THE DEBT AND IDENTITY OF THE ORIGINAL CREDITOR WITHIN THE TIME PROVIDED BY LAW IS NOT AFFECTED BY THIS ACTION. NOTICE IS HEREBY GIVEN, that default has occurred in conditions of the following described mortgage: DATE OF MORTGAGE: June 15, 2007 MORTGAGOR: Emily J. Frame and Adam B. Frame, wife and husband. MORTGAGEE: Mortgage Electronic Registration Systems, Inc.. DATE AND PLACE OF RECORDING: Recorded July 3, 2007 Scott County Recorder, Document No. A776901. ASSIGNMENTS OF MORTGAGE: Assigned to: Minnesota Housing Finance Agency. Dated June 15, 2007 Recorded January 28, 2008, as Document No. A792398. TRANSACTION AGENT: Mortgage Electronic Registration Systems, Inc. TRANSACTION AGENT'S MORTGAGE IDENTIFICATION NUMBER ON MORTGAGE: 100418400125708830 LENDER OR BROKER AND MORTGAGE ORIGINATOR STATED ON MORTGAGE: Tradition Mortgage RESIDENTIAL MORTGAGE SERVICER: U.S. Bank National Association MORTGAGED PROPERTY ADDRESS: 507 Main Street West, Belle Plaine, MN 56011 TAX PARCEL I.D. #: 200011290 LEGAL DESCRIPTION OF PROPERTY: Lots 7 and 8, and the West Half of Lot 9, Block 50, Belle Plaine, according to the map or plat thereof on file or of record in the office of the county recorder in and for Scott County, Minnesota COUNTY IN WHICH PROPERTY IS LOCATED: Scott ORIGINAL PRINCIPAL AMOUNT OF MORTGAGE: $139,200.00 AMOUNT DUE AND CLAIMED TO BE DUE AS OF DATE OF NOTICE, INCLUDING TAXES, IF ANY, PAID BY MORTGAGEE:
$133,709.18 That prior to the commencement of this mortgage foreclosure proceeding Mortgagee/Assignee of Mortgagee complied with all notice requirements as required by statute; That no action or proceeding has been instituted at law or otherwise to recover the debt secured by said mortgage, or any part thereof; PURSUANT to the power of sale contained in said mortgage, the above described property will be sold by the Sheriff of said county as follows: DATE AND TIME OF SALE: May 7, 2015 at 10:00 AM PLACE OF SALE: Sheriff of Scott County, Civil Unit, 301 South Fuller Street, Shakopee, MN to pay the debt then secured by said Mortgage, and taxes, if any, on said premises, and the costs and disbursements, including attorneys' fees allowed by law subject to redemption within six (6) months from the date of said sale by the mortgagor(s), their personal representatives or assigns unless reduced to Five (5) weeks under MN Stat. ยง580.07. TIME AND DATE TO VACATE PROPERTY: If the real estate is an owner-occupied, single-family dwelling, unless otherwise provided by law, the date on or before which the mortgagor(s) must vacate the property if the mortgage is not reinstated under section 580.30 or the property is not redeemed under section 580.23 is 11:59 p.m. on November 9, 2015 unless that date falls on a weekend or legal holiday, in which case it is the next weekday, and unless the redemption period is reduced to 5 weeks under MN Stat. Secs. 580.07 or 582.032. MORTGAGOR(S) RELEASED FROM FINANCIAL OBLIGATION ON MORTGAGE: None "THE TIME ALLOWED BY LAW FOR REDEMPTION BY THE MORTGAGOR, THE MORTGAGOR'S PERSONAL R E P R E S E N TAT I V E S OR ASSIGNS, MAY BE REDUCED TO FIVE WEEKS IF A JUDICIAL ORDER IS ENTERED UNDER MINNESOTA STATUTES, SECTION 582.032, DETERMINING, AMONG OTHER THINGS, THAT THE MORTGAGED PREMISES ARE IMPROVED WITH A RESIDENTIAL DWELLING OF LESS THAN FIVE UNITS, ARE NOT PROPERTY USED IN AGRICULTURAL PRODUCTION, AND ARE ABANDONED." Dated: February 26, 2015 Minnesota Housing Finance Agency
wednesday, april 15, 2015
CITY OF BELLE PLAINE, MINNESOTA STATEMENT OF CASH FLOWS PROPRIETARY FUNDS FOR THE YEAR ENDED DECEMBER 31, 2014 Business-type Activities - Major Enterprise Funds 203 204 Sewer Water Totals CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers and users $1,291,586 $1,008,394 $2,299,980 Payments to suppliers (313,231) (312,326) (625,557) Payments to employees (367,950) (269,876) (637,826) NET CASH PROVIDED BY OPERATING ACTIVITIES 610,405 426,192 1,036,597 CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES Transfers to other funds (13,892) (14,738) (28,630) CASH FLOWS FROM CAPITAL FINANCING ACTIVITIES Connection fees received 102,038 73,528 175,566 Acquisition of capital assets (5,905) (88,980) (94,885) Interest paid on bonds (161,475) (183,783) (345,258) Principal paid on bonds (743,680) (300,000) (1,043,680) NET CASH USED BY CAPITAL FINANCING ACTIVITIES (809,022) (499,235) (1,308,257) CASH FLOWS FROM INVESTING ACTIVITIES Interest received on investments 9,973 13,606 23,579 NET DECREASE IN CASH AND CASH EQUIVALENTS (202,536) (74,175) (276,711) CASH AND CASH EQUIVALENTS, JANUARY 1 427,811 1,016,829 1,444,640 CASH AND CASH EQUIVALENTS, DECEMBER 31 $225,275 $942,654 $1,167,929 RECONCILIATION OF OPERATING INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES Operating income (loss) $199,012 $(23,809) $175,203 Adjustments to reconcile operating income (loss) to net cash provided by operating activities Other income related to operations 34 4,901 4,935 457,960 415,910 873,870 Depreciation (Increase) decrease in assets Receivables Accounts (22,937) 50,223 27,286 Special assessments 51 257 308 Increase (decrease) in liabilities Accounts payable (27,329) (24,337) (51,666) Due to other governments (3) 215 212 Accrued salaries and compensated absences payable 3,617 2,832 6,449 NET CASH PROVIDED BY OPERATING ACTIVITIES $610,405 $426,192 $1,036,597 NONCASH CAPITAL FINANCING AND INVESTING ACTIVITIES Capital assets contributed by other funds $155,435 $197,905 $353,340 CITY OF BELLE PLAINE, MINNESOTA SUMMARY FINANCIAL REPORT REVENUES AND EXPENDITURES FOR GENERAL OPERATIONS GOVERNMENTAL FUNDS FOR THE YEARS ENDED DECEMBER 31, 2014 AND 2013 Percent Total Increase 2014 2013 (Decrease) REVENUES Taxes $4,666,932 $4,662,865 0.09 % Licenses and permits 102,176 113,297 (9.82) Intergovernmental 575,608 755,304 (23.79) Charges for services 429,370 394,972 8.71 Fines and forfeitures 32,000 50,046 (36.06) Special assessments 487,509 536,133 (9.07) Interest on investments 83,491 - 100.00 Miscellaneous 93,069 169,619 (45.13) TOTAL REVENUES $6,470,155 $6,682,236 (3.17) % Per capita $968 $1,006 (3.81) % EXPENDITURES Current General government $953,913 $770,097 23.87 % Public safety 1,762,854 1,603,343 9.95 Public works 684,381 782,304 (12.52) Culture and recreation 392,651 316,705 23.98 Housing and economic development 98,453 71,138 38.40 Capital outlay 2,194,032 2,045,478 7.26 Debt service Principal 1,648,320 1,395,890 18.08 Interest and other 220,617 239,678 (7.95) TOTAL EXPENDITURES $7,955,221 $7,224,633 10.11 %
Per capita $1,190 $1,088 9.39 % Total Long-term indebtedness $10,898,364 $11,147,263 (2.23) % Per capita 1,631 1,679 (2.88) General Fund Balance - December 31 $3,176,091 $2,726,630 16.48 % Per capita 475 411 15.72 The purpose of this report is to provide a summary of financial information concerning the City of Belle Plaine to interested citizens. The complete financial statements may be examined at City Hall, 218 North Mortgagee/Assignee of Mortgagee Meridian Street, Post Office Box 129, Belle Plaine, Minnesota 56011. Questions about his report should be USSET, WEINGARDEN AND directed to Holly Kreft, City Administrator at (952) 873-5553.
LIEBO, P.L.L.P. Attorneys for Mortgagee/Assignee of Mortgagee 4500 Park Glen Road #300 Minneapolis, MN 55416 (952) 925-6888 135 - 15-002049 FC THIS IS A COMMUNICATION FROM A DEBT COLLECTOR. Published in the Belle Plaine Herald on Wednesdays, March 11, 18, 25 and April 1, 8 and 15, 2015.
STATE OF MINNESOTA COUNTY OF SCOTT FIRST JUDICIAL DISTRICT DISTRICT COURT probate division Court File No.: 70-PR-15-5145 notice and order of hearing on petition for formal adjudication of intestacy, determination of heirship, appointment of personal representative and notice to creditors Estate of Gerald M. Morrison, also known as Gerald Morrison and Gerald Michael Morrison, Decedent. It is Ordered and Notice is given that on April 29, 2015, at 9:00 a.m., a hearing will be held in this Court at Scott County Government Center, 200 Fourth Avenue West, Shakopee, Minnesota, for the adjudication of intestacy and determination of heirship of the Decedent, and for the appointment of Donald L. Morrison, whose address is 310 West Main Street, Belle Plaine, MN, 56011 as Personal Representative of the Estate of the Decedent in an Unsupervised administration. Any objections to the petition must be filed with the Court prior to or raised at the hearing. If proper and if no objections are filed or raised, the Personal Representative will be appointed with full power to administer the Estate, including the power to collect all assets, to pay all legal debts, claims, taxes and expenses, to sell real and personal property, and to do all necessary acts for the Estate. Notice is also given that (subject to Minn. Stat. 524.3-801) all creditors having claims against the Estate are required to present the claims
Published in the Belle Plaine Herald on Wednesday, April 15, 2015. to the Personal Representative or to the Court Administrator within four months after the date of this Notice or the claims will be barred. Dated: March 25, 2015 Filed in Scott County Courts March 25, 2015 By the Court Michael A. Fahey Judge of District Court /s/ Delores A. Beussman Deputy Court Administrator Attorney for Petitioner P. David Melchert Melchert Hubert Sjodin, PLLP 121 West Main Street, Suite 200 Waconia, MN, 55387 Attorney License No: 0249877 Telephone: (952) 442-7700 Fax: (952) 442-6166 Email: pdmelchert@mhslaw.com Published in the Belle Plaine Herald on Wednesdays, April 8 and 15, 2015.
Important Information Regarding Assessment and Classification of Property This may affect your 2016 property taxes Notice is hereby given that the Board of Appeal and Equalization for Blakeley Township shall meet on Tuesday, April 21, 2015 at 7:00 PM at 15016 West 250th Street, Belle Plaine, MN 56011. The purpose of this meeting is to determine whether taxable property in the jurisdiction has been properly valued and classified by the assessor, and to determine whether corrections need to be made. If you believe the value or classification of your property is incorrect, please contact your assessor's office to discuss your concerns. If you are still not satisfied with the valuation or classification after discussing it with your assessor, you may appear before the local board of appeal and equalization. The board shall review the valuation, classification, or both if necessary, and shall correct it as needed. Generally, an appearance before your local board of appeal and equalization is required by law before an appeal can be taken to the
county board of appeal and equalization. Maureen Busse Blakeley Township Clerk Published in the Belle Plaine Herald on Wednesdays, April 8 and 15, 2015.
STATE OF MINNESOTA COUNTY OF SCOTT FIRST JUDICIAL DISTRICT DISTRICT COURT probate division Court File No.: 70-PR-15-6300 notice of informal probate of will and appointment of personal representative and notice to creditors Estate of Fernando Gallegos Perez, Decedent. Notice is given that an application for informal probate of the Decedent's Will, dated January 26, 2015, ("Will"), has been filed with the Registrar. The application has been granted. Notice is also given that the Registrar has informally appointed Sonia Maria Jean Perez, whose address is 4418 Grand Avenue South, Apt. 2, Minneapolis, MN, 55419, as personal representative of the Estate of the Decedent. Any heir, devisee or other interested person may be entitled to appointment as personal representative or may object to the appointment of the personal representative. Unless objections are filed with the Court (pursuant to Minn. Stat. 524.3-607) and the Court otherwise orders, the personal representative has full power to administer the Estate, including, after 30 days from the issuance of letters, the power to sell, encumber, lease or distribute real estate. Any objections to the probate of the Will or appointment of the Personal Representative must be filed with this Court and will be heard by the Court after the filing of an appropriate petition and proper notice of hearing. Notice is also given that (subject to Minn. Stat. 524.3-801) all creditors having claims against the Estate
are required to present the claims to the personal representative or to the Court Administrator within four months after the date of this Notice or the claims will be barred. Dated: March 30, 2015 Filed in Scott County Courts March 30, 2015 Vicky L. Carlson, Registrar /s/ Delores A. Beussman Deputy Court Administrator Attorney for Personal Representative Roy B. Henline Henline Law, P.A. 11300 86th Avenue North Maple Grove, MN, 55369 Attorney License No: 142487 Telephone: (763) 767-6200 Fax: (763) 971-8040 Email: RHenline@HenlineLaw. com Published in the Belle Plaine Herald on Wednesdays, April 8 and 15, 2015.
ADVERTISEMENT FOR QUOTES NOTICE TO CONTRACTORS: Quotes for gravel will be received until 7 p.m. April 29, 2015, by Maynard Rucks, Clerk of Jessenland Township, Sibley County on behalf of the Supervisors of said Township for the following: 3,000 ton of class 5 gravel more or less delivered to anyplace in the Township by July 1, 2015. Township is also asking for quotes for road grading and weed cutting this season, snowplowing and sanding this next season. Township reserves the right to reject any and all quotes. Maynard Rucks Clerk Jessenland Township 35493 226th St. Henderson, MN. 56044 507-964-2733 Published in the Belle Plaine Herald on Wednesdays, April 15 and 22, 2015.
Legal Notices
(continued on the next page)