The Examiner's Answers – March 2012 E3 - Enterprise Strategy SECTION A Answer to Question One Requirement (a)(i) Final projections for FREE newspaper year ending 31 March 2013
Revenue Circulation Advertising Total revenue
Daily Informer £000s
FREE newspaper £000s
23,400 7,020 30,420
0 26,224 26,224
8,400 4,810
3,150 2,210
3,180 5,180 1,000 4,680 4,000 3,000 34,250 (3,830)
3,180 9,360 1,500 2,574 2,000 2,250 26,224 0
Comment
No sales revenue from FREE
Costs Journalists Other staff Production costs: Fixed Variable Advertising costs Distribution costs IT Third party pictures/photos Total costs Loss
Reduction of 125 jobs Savings of £2,600,000 No change £0.03 x 1,000,000 x 312 Increase of £500,000 Saving of 45% Saving of 50% Saving of 25% Break even
In order to break-even the FREE ‘Daily Informer’ (hereafter FREE) must generate sufficient advertising revenue to pay for £26,224,000 of costs. The managing director of the Newspaper division, S, has stated that FREE should sell its advertising space at £7,000 per page. Therefore, the number of pages of advertising required to be sold in order for FREE to break even is £26,224,000/£7,000 is 3,746 pages per year or 12 pages per day (3,746/312 days).
Enterprise Strategy
1
March 2012