The Examiner's Answers – F2 - Financial Management Some of the answers that follow are fuller and more comprehensive than would be expected from a well-prepared candidate. They have been written in this way to aid teaching, study and revision for tutors and candidates alike.
SECTION A Answer to Question One The consolidated income statement for the KL Group for the year ended 31 December 2010: All workings in $000 Revenue (4,000 + 1,500 - 140) Cost of sales (2,300 + 1,000 – 140 + 14(W4)) Gross profit Distribution costs (900 + 120) Administrative expenses (350 + 150 + 60 (W1) + 40 (W2)) Share of profit of associate (W3) Profit before tax Income tax expense (250 + 80) Profit for the year Attributable to: Equity holders of the parent Non-controlling interest (W5)
$000 5,360 (3,174) 2,186 (1,020) (600) 12 578 (330) 248
237 11
Workings: W1 Goodwill impairment Consideration transferred Non-controlling interest at fair value Fair value of the net assets acquired Goodwill at acquisition 15% impairment in 2010
$000 8,200 2,200 (10,000) 400 60
W2 Additional depreciation on fair value adjustment Fair value adjustment on depreciable assets Remaining useful life of assets Annual depreciation charged to group admin expenses
$240K 6 years $40K
W3 Share of profit of associate Profit after tax of NP Pro-rata from date of acquisition – 3 months 40% group share
Financial Management
$000 120 30 12
1
March 2011