EMEA FIT- OUT COST GUIDE 2018/19 EDITION
CONTENTS 2 FOREWORD
29
PROCUREMENT & PROGRAMME
3
WORKPLACE TRENDS
31
CAPITAL PLANNING
5
TRADITIONAL VS. AGILE WORKPLACE
33
CONSTRUCTION SERVICES
6 LAYOUTS
34
TAX DEPRECIATION
7
SPECIFICATIONS (LOW, MEDIUM, HIGH)
35 SUSTAINABILITY
14
PRICING ASSUMPTIONS
37
REGIONAL MARKET OUTLOOK
15
CAT B CONSTRUCTION COSTS
39
FIT-OUT COST INDEX | EMEA
17
TECHNOLOGY
40
FIT-OUT COST INDEX | GLOBAL
21
FURNITURE
41
NEW FOR 2018 | ONLINE CALCULATOR
24
PROFESSIONAL FEES
42
BUILD YOUR BUDGET MATRIX
25
BUSINESS TRANSITION & MOVE MANAGEMENT
44
KEY CONTACTS
27
REINSTATEMENT
1
EMEA FIT-OUT COST GUIDE
FOREWORD Welcome to the Fit-Out Cost Guide 2018/19, the publication that remains the most comprehensive analysis of office fit-out pricing in Europe, the Middle East and Africa.
Since its inception in 2013, the Guide has sought to answer the question most commonly asked by our clients: “How much will it cost me to…?”. By building on the quantity and quality of our data, our guides have become increasingly powerful tools which help build stage one cost plans, verify third-party programmes, and normalise in-house benchmarking. Now, in our sixth year of producing the Guide, we can also provide detailed analysis of trends in the fit-out market across the region. This year we are excited to introduce the Fit‑Out Online Calculator to the Guide, a tool which allows its user to create fit-out project budgets online, see page 41 for more information. We know that technology impacts real estate performance and potential, revealing dynamic insights and actionable strategies. That’s why CBRE has made notable investments to bolster our technology suite, including Kahua, our cloud-based and collaborative project management solution, Floored, our interactive 3D environment creation tool, and our new employee experience capability, CBRE360.
As the Guide has developed, experts from across CBRE have increasingly contributed. Workplace, sustainability, and transaction management teams all help to create an inclusive publication which accurately reflects our fully integrated service offering. On a final note, I want to mention our people, who are at the heart of our strategy. CBRE strives to provide a working environment that attracts and develops the best talent, and celebrates the success of every individual. I am proud that the EMEA projects team is one of the most diverse in Global Workplace Solutions, and we are committed to continuing to bring in people from all different backgrounds. Our ability to tap into the best talent, benefit from local expertise and use the latest technology, means that CBRE continues to lead the industry. It also allows us to produce the most comprehensive reference guide for real estate professionals, forming part of a global suite. I want to thank everyone who has contributed to this year’s Fit-Out Cost Guide, and thank you for your continued interest in our work. We hope you enjoy this edition. MATTHEW EASTWOOD Head of EMEA Projects CBRE Global Workplace Solutions, EMEA
CBRE PROJECT MANAGEMENT
2
WORKPLACE TRENDS Workplace trends have become a hot topic across our industry and are passionately debated on all forms of media. This level of attention is driven by a shared sense of frustration that too many workplaces are failing to satisfy the necessary levels of user experience, including lack of adequate support for ‘wellness’ in the workplace.
TRENDS OBSERVED IN THE LAST 12 MONTHS The most noticeable trend in the past year has been the number of organisations taking steps to address this imbalance by enhancing the user experience and general wellness of employees within the workplace. Apart from the ever-present requirement to reduce real estate and facilities costs, three major trends this year include; the increasing use of flexible office space, greater investment in real estate technology systems and a keener focus on wellness. All three support an overarching requirement to improve user experience, for both employees and visitors.
45%
expect to have significant use of flexible offices by 2021
46%
see innovation and talent as the main reasons for using flexible office space
55%
favour co-working as the most popular flexible space type
3
EMEA FIT-OUT COST GUIDE
FLEXIBLE OFFICE SPACE A growing number of companies are making use of third-party flexible office space as part of their broader real estate strategies. Whereas this has previously focused on the use of serviced/furnished offices to provide short-term expansion or swing space, there is now a greater interest in and demand for co-working spaces. These tend to be designed with the individual in mind, providing a wide range of space-types and amenities, often with concierge support, enabling users to choose where and how they work. This degree of choice typically results in individuals being happier and therefore more productive. This in turn tends to encourage greater innovation; the life-blood of all successful organisations. The challenge for companies that place teams in co-working environments is that these teams sometimes resist the idea of returning to their old ‘corporate’ workspaces, and retention of key talent can become an issue. The solution may, in due course, be the integration of co-working type concepts within existing corporate real-estate portfolios, thereby avoiding the need to use third-party spaces.
TECHNOLOGY Technology continues to be one of the major catalysts for change – enabling us to work anywhere and at any time. But within real estate teams, the use of data is also undergoing a significant transformation with building-related intelligence, such as energy consumption and space utilisation, being supplemented by technologies that enhance the user experience. This include wayfinding apps, connected sensors, wearables and personal environment control systems, all of which can make things like finding a room or colleague easier and quicker, resulting in greater productivity. As for the foreseeable future, organisations are already looking at next generation technology applications, including connected digital devices, augmented reality and robotics.
56%
see user experience and productivity as key reasons for future technology investments
WELLNESS The wellness agenda is becoming more established and is increasingly considered a central part of the real estate proposition. A growing number of organisations are actively promoting both physical and mental health for employees by providing amenities such as on-site gyms or membership schemes, healthy food options, good access to daylight, ‘sit‑stand’ desks and mental health awareness events. While for some organisations this has been their modus operandi for many years, aspects of their wellness programmes may have been considered ‘perks’ to help attract and retain staff. At times of economic downturn these ‘perks’ may well have been in the frontline for potential cuts. Happily, the situation today is noticeably different, with good physical and mental health increasingly recognised as a necessity rather than a ‘nice to have’. Recent research conducted by the University of Twente and CBRE confirms the relationship between people's working environment and their health, wellbeing and ability to perform1. In some cases productivity improved by 45%.
80%
have or will have a wellness programme
92%
have a preference for wellness capable buildings
74%
expect to provide more collaboration/social space
1
Source: Healthy Offices, University of Twente and CBRE Statistics Source: CBRE, EMEA Occupier Survey 2018
62%
plan to increase real estate technology investment
47%
expect to hire data scientists within the real estate team CBRE PROJECT MANAGEMENT
4
TRADITIONAL VS. AGILE WORKPLACE The terms ‘traditional’ and ‘agile’ refer here to the design of office interiors, usually reflecting the function and culture of the occupying organisation. There is, of course, a broad spectrum of workplace models in existence across the region, but these can be distilled broadly into these two types.
5
EMEA FIT-OUT COST GUIDE
TRADITIONAL
AGILE
The traditional layout is characterised by the space having a large number of private offices, the size, location and specification of which are determined by the occupier’s status within the organisation. Executive assistants typically sit directly outside their managers’ offices, while the rest of the workforce is accommodated either in open plan or group rooms. There is no desk sharing. Desks tend to be large and often incorporate furniture screens to provide an element of privacy. There is usually a high dependency on paper storage in these environments and little in the way of supplementary workspaces, apart from a suite of predominantly large meeting rooms.
The agile layout is characterised by a wide range of work settings which support ‘activitybased working’. This is a shared working environment with few, if any, desks or rooms allocated to individuals. Personal lockers are provided in place of under-desk pedestals. The space is designed to foster high-levels of interaction and knowledge sharing by providing a wide choice of meeting spaces, both open and enclosed. A number of small rooms and semi-enclosed spaces support the need for individual focused work. The emphasis of the agile workplace is very much on the user experience and the wellness and wellbeing of employees. The space itself is designed to be flexible, adaptable and dynamic.
LAYOUTS This guide presents general arrangements of an office floor plate of 1,000 sq m (10,764 sq ft) usable area to suit both traditional and agile ways of working. AREA SCHEDULE
The workplace settings in the agile layout reflect the collaborative and flexible work environment, whereas the traditional layout focuses more on private work settings.
It is likely many businesses will choose a hybrid of the two working styles depending on their needs and operations. The three specification levels of low, medium and high, as outlined in the following pages, are compatible with either layout.
TRADITIONAL
Traditional Space designation
Area net (sq m)
Work settings
Open plan desks
299
47
Desks in shared room
85
12
Private offices
133
7
Meeting rooms
146
7
Informal meeting spaces
18
2
Tea point
14
Support space
51
Reception
42
Circulation space
212
Total
1,000
75
AGILE
Agile Space designation
Area net (sq m)
Work settings
Open plan desks/benches
365
70
Study pods (open plan)
70
14
Meeting rooms
110
8
Quiet rooms
24
4
Informal meeting spaces
44
4
Coffee lounge
60
5
Recreation room
10
Support space
35
Reception/lounge
70
Circulation space
212
Total
1,000
105
CBRE PROJECT MANAGEMENT
6
LOW SPECIFICATION ASSUMPTIONS Internal partitions • Predominantly medium acoustic rated plasterboard partitions (single-skin construction) • Single glazed partitions to meeting rooms with solid timber door sets • Fixed plasterboard wall instead of movable walls Wall finish • Painted dry lined partitions throughout • Painted feature walls to lift lobby and reception Floor finish • Medium grade carpet tiles to open plan offices, lift lobby, reception, collaboration and client facing areas • Vinyl floor finish to coffee lounge/tea points Ceiling finish • Re-use existing ceilings • Plasterboard margins to meeting rooms Fittings, furniture and equipment • Proprietary joinery with laminate finish to copy/print areas and tea points • Non-bespoke reception desk Mechanical • Minimal modifications to the existing space heating/cooling • Minimal modifications to the existing air treatment Electrical • Existing lighting to be re-used and reconfigured to suit new layout • New pendant luminaires above reception desk
7
EMEA FIT-OUT COST GUIDE
WORKPOINTS
RECEPTION
COFFEE LOUNGE
MEETING ROOM
COLLABORATION AREA
CBRE PROJECT MANAGEMENT
8
MEDIUM SPECIFICATION ASSUMPTIONS Internal partitions • Increased use of glazed partitions instead of plasterboard • Acoustic-rated single glazed partitions to meeting rooms with framed glazed door sets • Acoustic treatment to partitions (double-skin construction with acoustic infills) • Hardwood veneer and medium acoustic rated manually operated movable walls Wall finish • Painted dry lined partitions throughout • Painted feature wall to client facing meeting rooms • Back painted glass feature walls to lift lobby and reception • Floor to ceiling photo/graphics wallpaper applied in four locations Floor finish • Medium-grade carpet tiles to open plan offices, collaboration and client facing areas • Ceramic tiles to lift lobby, reception and coffee lounge/tea points Ceiling finish • New feature plasterboard ceilings to reception, lift lobby, client-facing areas and coffee lounge • Plasterboard margins to meeting rooms Fittings, furniture and equipment • Resin top finish to tea points with high gloss laminate cupboards • Proprietary laminate joinery for copy/print joinery • Bespoke hardwood and glass reception desk Mechanical • Moderate modifications to the existing space heating/cooling and air treatment Electrical • Existing lighting to be re-used and reconfigured to suit new layout, supplemented by new luminaires to collaboration spaces • Specialist lighting to reception, client facing and coffee lounge spaces • Modifications to existing BMS and lighting controls
9
EMEA FIT-OUT COST GUIDE
WORKPOINTS
RECEPTION
COFFEE LOUNGE
MEETING ROOM
COLLABORATION AREA
CBRE PROJECT MANAGEMENT
10
HIGH SPECIFICATION ASSUMPTIONS Internal partitions • Increased use of glazed partitions instead of plasterboard • High acoustic rated double glazed partitions to meeting rooms with framed glazed door sets • Acoustic treatment to partitions (slab-to-slab construction or acoustic infills above ceiling and within floor void) • Hardwood veneer and high acoustic rated semi-automatic movable walls Wall finish • Painted dry lined partitions throughout • Applied finishes to feature walls in client meeting rooms • Stone feature walls to lift lobby • Video wall to reception • Floor to ceiling photo/graphics wallpaper applied in four locations Floor finish • High grade carpet tiles to open plan offices, collaboration and client facing areas • Porcelain tiles or stone to lift lobby and reception • Hardwood flooring to coffee lounge/tea points Ceiling finish • New feature timber raft ceiling to reception and client facing meeting rooms • New feature plasterboard ceilings to lift lobby, internal meeting rooms and coffee lounge with plasterboard margins • New metal plank ceiling system throughout office space Fittings, furniture and equipment • Resin top finish to tea point with high gloss laminate cupboards • Specialist joinery for copy/print areas • Bespoke joinery construction (encasement) for video wall to reception • Booth seating (adjacent to reception) built as joinery item rather than as furniture solution • Bespoke illuminated glass and stainless steel reception desk with integrated data and power Mechanical • Moderate modifications to the existing space heating, cooling and air treatment • Local temperature control /adjustment in meeting rooms and booths Electrical • Existing lighting re-used and part new lighting to office areas • High-end specialist lighting to reception, client facing, collaborative and coffee lounge spaces • Modifications to BMS and lighting controls with scene setting 11
EMEA FIT-OUT COST GUIDE
www.klstudio.mk contact@klstudio.mk
WORKPOINTS
RECEPTION
COFFEE LOUNGE
MEETING ROOM
COLLABORATION AREA
CBRE PROJECT MANAGEMENT
12
13
EMEA FIT-OUT COST GUIDE
CBRE Barcelona Office
PRICING ASSUMPTIONS A detailed quantity measure has been carried out using the traditional and agile layouts for the three levels of specifications (low, medium and high).
These layouts have been priced locally within each market to capture the costing information along with typical procurement and programme data. Prices for each of the 64 EMEA locations identified in this guide are based on the following assumptions: • T he building is located in a central business district • T he space leased is in good CAT A condition and costs are based on a full new CAT B fit-out osts take into account a reconfiguration •C of existing CAT A installations to suit the CAT B design and upgrades where stated in the specification • T he base building and CAT B design are considered to hold no abnormalities • T he costs assume that the base-build and landlord provided CAT A has the necessary infrastructure (e.g. sufficient HVAC and power) to support the intended fit-out
• T his is a generic design which does not take into account cultural differences and country specific space planning considerations or local regulations • T he base date for the pricing information in this document is August 2018. ll pricing is in Euros and exchange •A rates are accurate to this date • P ricing is based on the construction costs for the agile layout. The cost variance with the traditional layout is marginal; from data collection as a benchmark the traditional layout construction costs are on average 5% more expensive
CATEGORY A FIT-OUT (WARM SHELL)
CATEGORY B FIT-OUT (TENANT FIT-OUT)
• Raised access floor • Suspended ceiling •M echanical and electrical services above the ceiling from the riser to suit an open plan regular grid • D ecoration/finishes to the internal face of the perimeter and core walls • Blinds
• Upgrades to landlord’s CAT A provisions • A daption of suspended ceiling, raised floor and M&E to coordinate with final tenant layout • I nstallation of floor boxes, below-floor power and data cabling • T enant improvements including internal partitioning, joinery, floor, wall and ceiling finishes • C orporate branding, statutory, wayfinding and safety signage • I T provisions • S ecurity installations • A udio visual equipment • F urniture
CBRE PROJECT MANAGEMENT
14
CAT B CONSTRUCTION COSTS (READY RECKONER) COUNTRY
The CAT B cost data for the three levels of fit-out specification have been normalised across all locations. Using this data, the adjacent table outlines the CAT B construction costs of the 1,000 sq m agile layout illustrated on pages 6 - 12. Our pricing data indicates that the traditional layout is on average 5% more expensive due to increased partitioning and M&E associated with greater cellularisation of the space.
15
EMEA FIT-OUT COST GUIDE
CITY
LOW SPECIFICATION
MEDIUM SPECIFICATION
HIGH SPECIFICATION
(€ / sq m)
(€ / sq m)
(€ / sq m)
CONSTRUCTION INFLATION
Angola
Luanda
1,027
1,244
1,916
8 - 12%
Austria
Vienna
558
737
1,140
3 - 4%
Belgium
Brussels
460
616
876
1 - 2%
Botswana
Gaborone
777
930
1,478
3 - 6%
Bulgaria
Sofia
276
399
550
2 - 4%
Croatia
Zagreb
355
444
694
1 - 3%
Czech Republic
Prague
361
464
725
2 - 3%
Denmark*
Copenhagen
570
757
1,168
0 - 1%
Egypt
Cairo
603
862
1,217
8 - 12%
Estonia
Tallinn
431
572
857
2 - 3%
Ethiopia
Addis Ababa
861
1,048
1,610
8 - 12%
Finland*
Helsinki
714
887
1,440
1 - 3%
France
Paris
733
876
1,367
2 - 3%
Germany*
Berlin
650
898
1,340
1 - 3%
Germany*
Frankfurt
654
904
1,404
1 - 3%
Germany*
Hamburg
674
946
1,439
1 - 3%
Germany*
Munich
684
966
1,491
1 - 3%
Germany*
Stuttgart
660
933
1,419
1 - 3%
Ghana
Accra
813
988
1,523
8 - 10%
Greece
Athens
300
396
627
0 - 2%
Hungary*
Budapest
424
573
898
3 - 6%
Ireland
Dublin
469
605
937
5 - 7%
Israel
Tel Aviv
494
681
1,040
1 - 3%
Italy
Milan
487
638
977
0 - 1%
Italy
Rome
482
633
969
0 - 1%
Ivory Coast
Abidjan
934
1,275
1,942
3 - 6%
Kazakhstan
Almaty
364
480
755
7 - 9%
Kenya
Nairobi
846
1,030
1,582
4 - 6%
Kuwait
Kuwait City
649
851
1,314
2 - 4%
Latvia
Riga
454
534
842
1 - 3%
Lebanon
Beirut
711
931
1,326
5 - 7%
Lithuania
Vilnius
488
578
875
2 - 4%
COUNTRY
CITY
LOW SPECIFICATION
MEDIUM SPECIFICATION
HIGH SPECIFICATION
(€ / sq m)
(€ / sq m)
(€ / sq m)
CONSTRUCTION INFLATION
NOTE
Luxembourg
Luxembourg
619
875
1,223
1 - 2%
Morocco
Casablanca
405
506
754
2 - 4%
Netherlands
Amsterdam
496
655
1,002
4 - 6%
Nigeria
Abuja
1,034
1,361
1,936
8 - 12%
Norway*
Oslo
754
1,043
1,593
1 - 3%
Oman
Muscat
607
811
1,162
2 - 4%
Poland
Warsaw
357
456
722
5 - 6%
Portugal
Lisbon
395
529
811
1 - 3%
Qatar
Doha
711
991
1,434
2 - 4%
Romania
Bucharest
346
452
683
5 - 8%
Russia
Moscow
443
602
932
3 - 6%
Saudi Arabia
Riyadh
690
920
1,316
2 - 4%
Serbia*
Belgrade
324
420
649
1 - 3%
Slovakia*
Bratislava
319
528
720
1 - 3%
South Africa
Cape Town
499
678
1,077
4 - 6%
South Africa
Johannesburg
483
659
1,048
4 - 6%
Spain
Barcelona
438
552
874
1 - 3%
Spain
Madrid
447
571
881
1 - 3%
Sweden*
Stockholm
736
1,029
1,381
2 - 4%
Switzerland
Geneva
834
1,063
1,597
0 - 1%
Switzerland
Zurich
838
1,071
1,578
0 - 1%
Turkey
Istanbul
299
441
626
10 - 15%
UAE
Abu Dhabi
701
931
1,334
2 - 4%
UAE
Dubai
711
946
1,414
2 - 4%
Uganda
Kampala
809
985
1,512
3 - 6%
UK
Aberdeen
429
543
811
2 - 4%
UK
Belfast
360
477
736
2 - 4%
UK
Glasgow
429
523
801
2 - 4%
UK
London
538
734
1,144
2 - 4%
UK
Manchester
427
576
818
2 - 4%
Ukraine
Kiev
311
403
629
5 - 8%
Zambia
Lusaka
748
894
1,424
6 - 9%
All prices have been aligned to show CAT B construction costs only. Includes: internal partitions, M&E reconfiguration, doors and ironmongery, wall, floor and ceiling finishes, specialist joinery, fixtures and fittings, structured cabling and comms room fit-out, internal signage, branding, contractor preliminaries and overhead and profit. Excludes: technology (page 17), furniture (page 21), professional fees (page 24), contingencies and taxes.
* CAT B construction works may be delivered by the landlord in these locations and associated costs could be factored in the lease agreement. All costs shown are in sq m, to convert these to sq ft: 1 sq m = 10.764 sq ft.
CBRE PROJECT MANAGEMENT
16
TECHNOLOGY Technology is an essential component in the fit-out of any workplace. Appropriate workplace technology will provide users with the tools and working environment to flourish.
AV SYSTEMS Commercial environments continue to benefit from the rapidly advancing technology for interoffice collaboration. The workplace now comes equipped with AV communication technology as standard and huddle space has evolved with the advent of simple to use, innovative AV products. In more traditional environments, AVÂ systems are found in meeting rooms and auditorium spaces only. In agile environments AV is used throughout the office to create flexible workspaces that enable users to communicate and collaborate across a range of increasingly
This becomes even more relevant when considering an agile environment, as users integrate better with technology when furnishings, IT and AV are all presented in a cohesive unified platform.
CENTRAL COMMS ROOM All AV and IT equipment located centrally along with BMS and CCTV management
WALL MOUNTED DISPLAY Company information or internal marketing
available platforms. Skype for Business and Webex, for example, are widely available and new project developments should give due consideration to the way users will interface with this type of communication technology. AV equipment is moving away from credenzas within the room to centralised comms rooms for easier servicing and maintenance. The adjacent matrix provides an overview of the core AV infrastructure and installations which users can expect to find in each specification level.
INTERACTIVE AV Linked to desktop PCs and laptops. Conferencing cameras and microphones
Small meeting room Medium meeting room Large meeting room Informal meeting space Alternative workspace
WIRELESS NETWORK Fast wireless network throughout building
LARGE MEETING ROOM Built in ceiling speakers and microphones for video and audio conferencing
17
EMEA FIT-OUT COST GUIDE
VIDEO DISPLAY WALL Live company information or news feeds
MULTIPLE DISPLAY WALLS Interactive LED screens creating an immersive experience
TRADITIONAL AV SPECIFICATION DESCRIPTION Space type
Low
Medium
AGILE AV SPECIFICATION DESCRIPTION High
Space type
Low
Medium
High
Reception area
Company information or brand specific content displayed on LED signage screen
Multiple LED screens displaying specifically developed content
Video wall or bespoke AV installation providing bespoke or real-time information specific to client brand
Reception area
Company information or brand specific content displayed on LED signage screen
Multiple LED screens displaying specifically developed content
Video wall or bespoke AV installation providing bespoke, interactive or realtime information specific to client brand
Desk area
No AV
TV screen fed direct from building TV distribution
TV/signage screen fed from client IPTV or signage system
Desk area
No AV
TV screen fed direct from building TV distribution
TV/signage screen fed from client IPTV or signage system
Lift lobby
No AV
TV screen fed direct from building TV distribution
TV/signage screen fed from client IPTV or signage system
Lift lobby
No AV
TV screen fed direct from building TV distribution
TV/signage screen fed from client IPTV or signage system
Large meeting rooms
Single LED screen with wired presentation facilities and a desktop conference phone
Dual LED screen with the addition of wireless presentation system, touch screen controls and built in audio conferencing with ceiling speakers
As per the medium specification with the addition of HD video conferencing and interactive collaboration tools such as touch screen LED screens
Large meeting rooms
Single LED screen with wired presentation facilities and a desktop conference phone
Dual LED screen with the addition of wireless presentation system, touch screen controls and built in audio conferencing with ceiling speakers
As per the medium specification with the addition of HD video conferencing and interactive collaboration tools such as interactive touch screen LED screens
Medium meeting room
Single LED screen with wired presentation facilities and an IP conference phone
Single LED screen with wireless presentation facilities and an IP conference phone
Interactive touch screen with wireless presentation and IP conference phone and VC camera
Medium meeting room
Single LED screen with wired presentation facilities and an IP conference phone
Single LED screen with wireless presentation facilities and an IP conference phone
Interactive screen with wireless presentation and IP conference phone and VC camera
Small meeting rooms
No AV
IP desk phone
IP desk phone and VC camera
Small meeting rooms
No AV
IP desk phone
IP desk Phone and VC camera
Comms room
Centralised AV equipment
Centralised AV equipment
Centralised AV equipment
Informal meeting spaces
No AV
Content sharing screens
Content sharing and collaboration screens
Alternative workspaces
Large LED screen with wireless presentation wipe clean whiteboard
Wireless presentation to large LED Screen, video and audio conference enabled
Interactive whiteboard, LED screen and collaboration facilities with immersive features
Comms room
Centralised AV equipment
Centralised AV equipment
Centralised AV equipment
AV COST - TRADITIONAL
AV COST - AGILE
Low €50/sq m Medium €100/sq m High €180/sq m
Low €70/sq m Medium €150/sq m High €230/sq m
(Excludes taxes and contingency)
(Excludes taxes and contingency)
These technology benchmarks are in line with the specifications outlined in this guide for a 1,000 sq m fit-out. Please note that import taxes may be applicable and actual client requirements can vary and may sit outside of these benchmark ranges depending on specific technology requirements and size of fit-out.
CBRE PROJECT MANAGEMENT
18
CBRE Barcelona Office
19
EMEA FIT-OUT COST GUIDE
SECURITY Tenant security systems typically consist of two main elements, electronic access control and CCTV. These systems monitor the point of entry into the tenant’s office demise and to secure areas such as the IT comms room, high value storage or the HR office. In a multi tenanted building the landlord will have already installed security systems managing access and monitoring for the main building entrances and common areas. The security system can operate standalone within the tenant
demise or be interfaced with a compatible landlord system, which provides opportunities to streamline system administration and enhance the visitor management process. Both CCTV and access control systems will typically be Internet Protocol (IP) based, meaning they connect over the structured cabling and network infrastructure. This deployment methodology removes the requirement for multiple types of cabling. This provides opportunities to interface the security systems with any other IP based systems to
create workflows, collate data and cause and effect based outcomes which is the basis for starting to create a ‘Smart Building’. The management interface for security systems will be accessible over the network or consolidated to view alongside other building systems.
SECURITY COST
(Excludes taxes and contingency)
€35 / sq m
IT Tenants’ IT installations typically include structured cabling (included in the Cat B construction costs), and wired and wireless network equipment. Monitors and desk phones are considered user’s equipment and typically don’t sit within the fit-out budget; however, the placement of these components is essential to any workplace strategy. Clients’ existing equipment may not enable changes in the working styles and practices, which are often the driving force behind office relocations, so proper advice should be taken on how to engage with the latest technology early in the planning stages. Wi-Fi technology is sufficiently reliable as a primary method of connectivity for user devices within an agile working environment, but there will always be a requirement for a
MARK SIMMONS Consultancy Director
structured cabling system. This will typically be installed within the raised floor and ceiling void to provide connection for fixed IT, AV, security and any other IP based products. The growth in integrated and smart buildings is motivating an increase in IP devices that are network connected, this will need to be given due consideration when producing technology budgets. Although additional IT infrastructure is required to support these systems, this is offset by savings in other packages. As more systems become IP-based, the reliance on connectivity to the Local Area Network (LAN) means that new switches and firewalls are typically procured rather than relocated during an office move. One of the drivers for this is that contractors are reliant on network connectivity to commission IP-based building systems.
t: +44 (0) 203 126 4986 e: mark.simmons@blacktipconsultancy.com
Wireless access points installed within or beneath the ceiling void will provide users with connectivity to the Internet and the ability to work anywhere within the office. Full Wi-Fi coverage within the office is a key requirement for agile and traditional office working environments. It is critical that IT budgeting is considered early in the project and with a holistic view in order to achieve the savings that smart building technology, the Internet of Things (IoT) and systems convergence can offer.
IT COST
(Excludes taxes and contingency)
€60 - €120 / sq m CBRE PROJECT MANAGEMENT
20
FURNITURE As we move from traditional to agile workspaces, the tools to communicate, design and manage change become more developed. We see a greater focus on wellness. This is not exclusive to either agile or traditional spaces, which can be equally successful depending on the culture, processes, furnishings, technology and activities of a team using the space. Stress, chronic health conditions and working in 'sick buildings' are a large contributory factor for companies to develop wellness programmes. Historically the focus of these has been physical health; meanwhile, stress is a clear driver behind chronic illness. Well-being must come before wellness to get to the root of the problem: the source of employee stress can be the very structure and culture of the workplace. Most companies overall expenditure is significantly larger than their investments in real estate and workplace buildings; however, building and furniture is gaining attention because of the impact it (along with other factors) can have in reducing stress and chronic illness, contributing to the bottom line. Researchers behind the The Healthy Workplace Nudge: How Healthy People, Culture and Buildings Lead to High Performance discovered
21
EMEA FIT-OUT COST GUIDE
that a human approach is more effective for fostering well-being and employee health. The new view is that leaders who value their employees humanise the workplace. To understand how workplace design contributes to employee well-being, researchers borrowed the concept of the 'nudge' from behavioural economics. Specific cues within the workspace can 'nudge' people into healthier behaviours. These rely on furniture, alongside architecture and space elements, that promote healthier choices for employees.
MOVE Physical environments play a vital role in nudging people to move. Elements like highly visible stairs, height-adjustable tables, and shared storage all promote regular movement. Workspaces that nudge people to move enhance well-being, as humans are designed to move.
CONNECT We need interaction to thrive. Spaces that allow us to connect (formally and informally) signal to employees the value of working together in a variety of ways. Nudges to increase connection and engagement include: onveniently located small work places •C that prompt face-to-face interaction without disrupting other employees • S ocial and interaction spaces that nudge workers to slow down, seek nourishment, and chat with others epartment/team area design cues •D that define an area and increase a sense of group identity – this can foster social cohesion and reduce stress Harnessing the power of the Workplace Nudge to help people move, focus, and connect makes healthier choices easier for all. In turn, organisations – and their bottom lines – thrive.
FOCUS While we need to work together to achieve great things, we also need time to ourselves. Creating intelligent workspaces nudges people to focus by making it easy for them to: ind the best place to do their •F work without distractions ind their way around with a minimum •F of main path intersections iew what’s outside to give their •V eyes and minds a break • L ocate respite areas for quiet reflection and relaxation
MARTIN EVETTS General Manager, UK & Ireland t: +44 (0)7894 255 672 e: martin.evetts@haworth.com
The cost of furniture will vary depending on layout, specification and location. The adjacent tables can be used to generate a furniture budget by selecting the appropriate furniture base cost for the desired layout and specification. The corresponding percentage for installation, logistics and import tax should be added to this base cost for the locations in question.
FURNITURE BENCHMARK COSTS Low Specification (€ / sq m)
Medium Specification (€ / sq m)
High Specification (€ / sq m)
Traditional
90
115
165
Agile
140
165
210
COUNTRY
INSTALL (%)
LOGISTICS (%)
IMPORT TAX (%)
TIME (WEEKS)
COUNTRY
INSTALL (%)
LOGISTICS (%)
IMPORT TAX (%)
TIME (WEEKS)
Angola
varies
varies
varies
varies
Lithuania
6%
9%
0%
6
Austria
8%
2%
0%
5
Luxembourg
6%
4%
0%
5
Belgium
6%
4%
0%
5
Morocco
15%
15%
25%
8
Botswana
9%
30%
20%
14
Netherlands
6%
4%
0%
5
Bulgaria
8%
6%
0%
5
Nigeria
varies
varies
varies
varies
Croatia
7%
8%
0%
6
Norway
8%
12%
0%
6
Czech Republic
6%
5%
0%
7
Oman
8%
20%
5%
12
Denmark
8%
8%
0%
5
Poland
6%
9%
0%
5
Egypt
8%
24%
60%
12
Portugal
6%
4%
0%
5
Estonia
6%
9%
0%
6
Qatar
7%
20%
5%
11
Ethiopia
9%
30%
30%
14
Romania
7%
10%
0%
5
Finland
8%
12%
0%
6
Russia
6%
14%
25%
8
France
6%
4%
0%
14
Saudi Arabia
8%
20%
20%
12
Germany
6%
2%
0%
5
Serbia
8%
14%
20%
6
Ghana
9%
24%
20%
12
Slovakia
6%
9%
0%
7
Greece
8%
16%
0%
6
South Africa
8%
21%
20%
12
Hungary
6%
9%
0%
6
Spain
6%
8%
0%
5
Ireland
6%
6%
0%
6
Sweden
8%
10%
0%
6
Israel
8%
20%
12%
8
Switzerland
8%
8%
0%
5
Italy
8%
6%
0%
5
Turkey
8%
12%
7%
6
Ivory Coast
9%
24%
20%
14
UAE
7%
20%
5%
11
Kazakhstan
7%
24%
15%
9
Uganda
9%
30%
25%
14
Kenya
9%
30%
25%
12
UK
6%
6%
0%
6
Kuwait
9%
20%
5%
12
Ukraine
8%
12%
0%
8
Latvia
6%
9%
0%
6
Zambia
9%
30%
25%
14
Lebanon
9%
20%
50%
8
CBRE PROJECT MANAGEMENT
22
23
EMEA FIT-OUT COST GUIDE
CBRE Madrid Office
PROFESSIONAL FEES An estimate of professional fees can be calculated based on a percentage of capital costs for appointments. On a typical project of this size and complexity the expected professional fees include architectural design, M&E services design, project management, cost management and others (including acoustician, building control and planning). These services will provide design, consultancy and management required to deliver a project from inception through to project closeout. The adjacent fees are typical for a CAT B fit-out project of 1,000 sq m. Please note that these fees can vary depending on project specifics, complexity, procurement route, size and scope of appointment. The fees specified in this table exclude brokerage fees, client insurances, legal fees and transaction management.
COUNTRY
FEES (% OF PROJECT COSTS)
COUNTRY
FEES (% OF PROJECT COSTS)
Angola
22%
Lithuania
13%
Austria
18%
Luxembourg
22%
Belgium
15%
Morocco
14%
Botswana
19%
Netherlands
17%
Bulgaria
15%
Nigeria
22%
Croatia
18%
Norway
19%
Czech Republic
18%
Oman
18%
Denmark
24%
Poland
14%
Egypt
15%
Portugal
19%
Estonia
13%
Qatar
19%
Ethiopia
17%
Romania
17%
Finland
16%
Russia
12%
France
18%
Saudi Arabia
17%
Germany
23%
Serbia
18%
Ghana
20%
Slovakia
15%
Greece
18%
South Africa
18%
Hungary
13%
Spain
18%
Ireland
13%
Sweden
16%
Israel
14%
Switzerland
24%
Italy
14%
Turkey
16%
Ivory Coast
21%
UAE
19%
Kazakhstan
17%
Uganda
20%
Kenya
20%
UK
15%
Kuwait
18%
Ukraine
16%
Latvia
13%
Zambia
19%
Lebanon
17%
A matrix to assist clients to build their own budget using the cost data provided in this guide can be found on page 42. CBRE PROJECT MANAGEMENT
24
BUSINESS TRANSITION & MOVE MANAGEMENT Move management and physical relocation is an integral part of a CAT B project and takes place either during or upon completion of the fit-out works. Moves have the potential to disrupt business continuity, which can impact productivity.
Careful organisation and sequence planning is essential to minimise disruption. This usually involves a move consultant working with a range of client department representatives to identify the current set-up to plan for and accommodate activities critical for business continuity and accurate movement of employees, furniture and equipment. The move consultant is responsible for all aspects of change management and implements a comprehensive communications plan at all levels to ensure everyone affected is kept up to date with proposals and has input into the project, ensuring that where possible their needs are met. They also work with a client-specified physical move provider, or leverage CBRE’s preferred supplier list, acting as principal to command preferential rates.
CBRE’s Business Transition and Move Management service is available globally, with teams sharing best practice across regions, including banking/finance, technology, retail, pharmaceutical, industrial and legal. Using the latest technology, we maintain up-to-date client space allocation data at all times, and our workplace specialists work with clients on accommodation and workplace strategies to optimise space utilisation, ensuring best value throughout the project and a successful outcome. Beyond business transition, clients often require clearing or disposal of redundant furniture and fittings. Our accreditation to BS EN ISO 14001 provides an environmental management system that allows us to manage the entire clearance process on their behalf. We seek to re-use, re-purpose, donate or environmentally dispose of surplus furniture and effects, taking full legal responsibility and promoting client corporate social responsibility.
SAME FLOOR (€ PER PERSON)
BETWEEN FLOORS* (€ PER PERSON)
BETWEEN BUILDINGS** (€ PER PERSON)
Crate only (personal effects)
€ 25
€ 29
€ 35
Crate plus desk move
€ 41
€ 50
€ 82
Crate plus desk and desktop IT move
€ 55
€ 72
€ 143
TYPE OF MOVE
* Within the same building with full use of a lift/elevator ** New location within 10 miles of original building
25
EMEA FIT-OUT COST GUIDE
CBRE Wuhan Office
CBRE PROJECT MANAGEMENT
26
REINSTATEMENT Lease reinstatement (also known as ‘dilapidations’) is the process whereby tenants are obliged to restore the space to a pre-agreed state at the end of the term. A tenant’s liability is defined by the terms of the individual lease and the nature of local property markets. In some countries where the landlord provides the fit-out, they will take on most obligations to repair it, reflecting the cost in the rent. In others, the tenant is responsible for reversing any alterations that they have made. The lease defines the tenant’s reinstatement liability. However, a landlord may or may not enforce the terms of the lease and instead decide to accept a financial settlement. In some locations it is not the culture to pursue potential claims. As a result, leases and responsibilities are rarely alike and generalising is difficult. It is therefore important to review each case individually and note that these figures will not reflect every situation. Here, the likely nature of the lease reinstatement obligations has been assessed and the typical cost of completing works to comply with the tenant’s responsibilities has been calculated, assuming moderate wear based on a 1,000 sq m office.
27
EMEA FIT-OUT COST GUIDE
COUNTRY
CITY
RATE (€ / SQ M)
TYPICAL REINSTATEMENT COST (€)
LEASE LIABILITY ASSUMPTION
Angola
Luanda
€7
€ 7,000
Re-decoration and clearing of space
Austria
Vienna
€ 120
€ 120,000
Full removal of fit-out
Belgium
Brussels
€ 175
€ 175,000
Full removal of fit-out and repair
Botswana
Gaborone
€ 110
€ 110,000
Full removal of fit-out
Croatia
Zagreb
€7
€ 7,000
Re-decoration and clearing of space
Czech Republic
Prague
€7
€ 7,000
Re-decoration and clearing of space
Denmark
Copenhagen
€ 200
€ 200,000
Egypt
Cairo
€9
€ 9,000
Ethiopia
Addis Ababa
€ 125
€ 125,000
Full removal of fit-out
Finland
Helsinki
€ 18
€ 18,000
Re-decoration and clearing of space
France
Paris
€ 185
€ 185,000
Full removal of fit-out and repair
Germany
Berlin
€ 120
€ 120,000
Full removal of fit-out and repair
Germany
Frankfurt
€ 130
€ 130,000
Full removal of fit-out and repair
Germany
Hamburg
€ 120
€ 120,000
Full removal of fit-out and repair
Germany
Munich
€ 135
€ 135,000
Full removal of fit-out and repair
Germany
Stuttgart
€ 130
€ 130,000
Full removal of fit-out and repair
Ghana
Accra
€8
€ 8,000
Re-decoration and clearing of space
Greece
Athens
€ 80
€ 80,000
Full removal of fit-out
Hungary
Budapest
€ 80
€ 80,000
Full removal of fit-out
Ireland
Dublin
€ 175
€ 175,000
Full removal of fit-out and repair
Israel
Tel Aviv
€ 10
€ 10,000
Re-decoration and clearing of space
Italy
Milan
€ 175
€ 175,000
Full removal of fit-out and repair
Italy
Rome
€ 175
€ 175,000
Full removal of fit-out and repair
Ivory Coast
Abidjan
€ 140
€ 140,000
Full removal of fit-out
Kazakhstan
Astana
€ 10
€ 10,000
Clear space only
Kenya
Nairobi
€ 140
€ 140,000
Full removal of fit-out and repair
Kuwait
Kuwait City
€ 190
€ 190,000
Full removal of fit-out
Luxembourg
Luxembourg
€ 190
€ 190,000
Full removal of fit-out and repair
Morocco
Casablanca
€ 55
€ 55,000
Full removal of fit-out
Full removal of fit-out Re-decoration and clearing of space
RATE (€ / SQ M)
TYPICAL REINSTATEMENT COST (€)
LEASE LIABILITY ASSUMPTION
Amsterdam
€ 12
€ 12,000
Re-decoration and clearing of space
Nigeria
Abuja
€ 140
€ 140,000
Full removal of fit-out
Norway
Oslo
€ 18
€ 18,000
Re-decoration and clearing of space
Oman
Muscat
€ 175
€ 175,000
Full removal of fit-out
Poland
Warsaw
€ 35
€ 35,000
Re-decoration and clearing of space
Portugal
Lisbon
€ 95
€ 95,000
Full removal of fit-out
Qatar
Doha
€ 210
€ 210,000
Full removal of fit-out and repair
Romania
Bucharest
€ 90
€ 90,000
Full removal of fit-out
Russia
Moscow
€ 75
€ 75,000
Re-decoration and recarpeting
Saudi Arabia
Riyadh
€ 175
€ 175,000
Partial removal of fit-out (often negotiated)
Serbia
Belgrade
€ 160
€ 160,000
Full removal of fit-out and repair
Slovakia
Bratislava
€ 95
€ 95,000
Full removal of fit-out and repair
South Africa
Cape Town
€ 80
€ 80,000
Full removal of fit-out
South Africa
Johannesburg
€ 80
€ 80,000
Full removal of fit-out
Spain
Barcelona
€ 110
€ 110,000
Full removal of fit-out
Spain
Madrid
€ 110
€ 110,000
Full removal of fit-out
Sweden
Stockholm
€ 18
€ 18,000
Re-decoration and clearing of space
Switzerland
Geneva
€ 170
€ 170,000
Full removal of fit-out and repair
Switzerland
Zurich
€ 170
€ 170,000
Full removal of fit-out and repair
Turkey
Istanbul
€ 14
€ 14,000
Re-decoration and clearing of space
UAE
Abu Dhabi
€ 200
€ 200,000
Full removal of fit-out
UAE
Dubai
€ 200
€ 200,000
Full removal of fit-out
Uganda
Kampala
€ 135
€ 135,000
Full removal of fit-out
UK
Aberdeen
€ 175
€ 175,000
Full removal of fit-out and repair
UK
Belfast
€ 170
€ 170,000
Full removal of fit-out and repair
UK
Glasgow
€ 180
€ 180,000
Full removal of fit-out and repair
UK
London
€ 230
€ 230,000
Full removal of fit-out and repair
UK
Manchester
€ 180
€ 180,000
Full removal of fit-out and repair
Zambia
Lusaka
€ 135
€ 135,000
Full removal of fit-out
COUNTRY
CITY
Netherlands
KEY ASSUMPTIONS 1. All tenant chattels (furniture, AV, IT and security, etc.) are removed by the tenant and the cost of removal is therefore excluded from the rates. 2. Where stated all tenant fit-out and alterations are to be removed and none are retained by the landlord as improvements. 3. No allowance is made for loss of rent, non‑recoverable VAT or professional fees not directly related to the reinstatement costs. 4. Base date for prices and exchange rates is August 2018. 5. All works will be undertaken as a single contract and within normal working hours. 6. General wear and tear rather than major disrepair will be present to the floor. 7. Tenants are on internal repairing leases and therefore only have a responsibility within their demise which does not extend to any elements of the common parts (structure, frame, sanitary accommodation, windows, central M&E plant). 8. The space was provided on a standard UK CAT A basis with suspended ceilings, raised access floor and carpet. 9. No structural reinstatement works are needed.
NOTE In some emerging markets lease reinstatement is in its infancy. Consequently, it is not possible to draw conclusions for the reinstatement estimates for countries not listed on this schedule.
CBRE PROJECT MANAGEMENT
28
PROCUREMENT & PROGRAMME Understanding how a project will be procured and how long it will take by identifying the key milestones is critical to developing an accurate business case. There can be significant variances in lead times and task durations from one country to the next. This can have a material impact on the viability of a business case and ultimately the decision on whether to proceed with a project.
While furniture is often seen as a small part of the overall project, it typically has a major impact on end user satisfaction, so it is important to understand furniture lead times and any import restrictions, to allow for these in the programme. With the Brexit deadlines fast approaching, yet its impact still unclear, extra consideration may need to be given to projects in the UK, where products are often sourced from across EMEA and new restrictions may have a tangible impact on lead times and budgets.
PROCUREMENT ROUTES
It is also important to consult IT, Security and AV teams, so that install, testing and commissioning periods can be programmed in line with the desired completion date.
Depending on the location in question, key parameters to consider include: local standards, procurement strategy, statutory approvals and regulations, lead time, importation, religious festivals and public holidays, as well as internal client approvals and sign-off gateways. This local understanding may prompt a review of a project’s procurement or phasing strategy to maintain and achieve the desired programme, whilst minimising any impact on a client’s core business.
It is always recommended to obtain professional programme advice as early as possible in order to give a client the maximum choice regarding the delivery strategy. This advice may come from a programme manager at the initial capital planning stage, or a local project manager who can support the transaction team when developing business case strategies.
DESIGN AND BUILD • T ender documents outlining employers requirements, prepared by client/ consultant team usually in the form of a brief, i.e. performance criteria • S ingle contractor appointed and contributes specialist knowledge into design process ontractor has full design responsibility •C esign and construction can •D occur concurrently
29
EMEA FIT-OUT COST GUIDE
CBRE's programme and project programme teams across EMEA have provided information relating to the key milestones of our medium specification 1,000 sq m fit-out project. The graph overleaf illustrates the typical timeframes for completing the fit-out using the most common procurement route in each location.
TRADITIONAL onsultant team appointed by client •C and prepares fully detailed drawings, specification and pricing documents lient retains the design risk •C ontractor’s Design Portion •C can be incorporated • T endered on construction stage design information esign and construction are sequential •D
CONSTRUCTION MANAGEMENT lient procures design as per •C the traditional route onstruction manager appointed to •C co-ordinate trade contractors • T rade contracts let on a package by package basis lient generally retains design •C and construction risk esign and construction can •D occur concurrently
TYPICAL PROCUREMENT ROUTE AND PROGRAMME COUNTRY
PROCUREMENT ROUTE 0
Ireland UK
Construction Management Design & Build Design & Build Design & Build Design & Build Traditional Traditional
Bulgaria Croatia Czech Republic Estonia Hungary Kazakhstan Latvia Lithuania Poland Romania Russia Serbia Slovakia Ukraine
Traditional Traditional Design & Build Traditional Traditional Design & Build Traditional Traditional Traditional Traditional/Design & Build Traditional Design & Build Design & Build Construction Management
Denmark Finland Norway Sweden
Construction Management Traditional Design & Build Design & Build
Greece Israel Italy Portugal Spain Turkey
Traditional Traditional Traditional Traditional Design & Build Traditional
Kuwait Lebanon Oman Qatar Saudi Arabia UAE
Traditional Traditional Traditional Traditional Design & Build Traditional
Angola Botswana Egypt Ethiopia Ghana Ivory Coast Kenya Morocco Nigeria South Africa Uganda Zambia
Traditional Traditional Traditional Design & Build Design & Build Design & Build Design & Build Traditional Design & Build Traditional Design & Build Traditional
5
10
15
20
WEEKS
25
30
35
40
UK & IRELAND
Traditional Traditional/Design & Build
Austria Belgium France Germany Luxembourg Netherlands Switzerland
PROGRAMME 45
Inception Design
WESTERN EUROPE
Tender Construction Handover
CENTRAL & EASTERN EUROPE
NORDICS
SOUTHERN EUROPE & MEDITERRANEAN
MIDDLE EAST
AFRICA
0
5
10
15
20
WEEKS
25
30
35
40
45
CAPITAL PLANNING Real estate is a significant cost for any business. If running costs and real estate assets are managed effectively, then real estate departments can make a positive impact towards achieving overall organisational objectives.
Real estate decisions are often based on triggers, which may include lease dates, user requirements, maintenance, regulatory requirements, departmental adjacencies and headcount changes. Often projects are initiated to solve short-term objectives, without consideration for how individual investment may impact on the organisation’s wider portfolio. Taking a long-term view to optimise and improve real estate assets can save organisations significant costs and ensure buildings are serving them in the best way possible, now and in the future. Capital planning is the holistic process associated with managing an organisation’s capital investment in their real estate portfolio. It starts long before the start of any single project and is regularly reviewed and revised. By following this process, organisations can target the optimal condition of their assets and create an action plan which pinpoints where investment is required, estimate costs and timeframes. The main output is an optimised pipeline of projects which are prioritised according to company objectives and strategies.
31
EMEA FIT-OUT COST GUIDE
Effective capital planning can provide a competitive advantage by enabling an organisation to gain a better understanding of its property portfolio, overarching strategy, and associated P&L impact. This business information enables better decision making, resulting in improved outcomes. The capital planning process, illustrated opposite, allows an organisation to strategically align real estate initiatives with company goals and contribute to overall success. By aligning on the overarching portfolio strategy for a planned pipeline of projects, departments can better share information, and collaboration between real estate teams and the wider organisation is significantly improved. CBRE provides capital planning expertise to clients across the globe. Our highly experienced team combines surveying experience and strategic understanding to develop a pipeline of projects which is aligned with client needs. As part of this process, CBRE can provide cashflow and depreciation forecasts to create rationalised capital plans that enhance forecasting accuracy and spend efficiency.
CBRE Milan Office
CAPITAL PLANNING PROCESS The capital planning process can be split into nine stages.
Maintain Relationships & Repeat
Continue to maintain the relationships between the real estate department and business groups. The plan should be fluid and have the ability to be amended as business needs change, and then periodically updated in a rolling capital plan.
Results
Real estate performance can be measured in many ways. Success may vary depending upon short or long-term goals, which may include improved employee experience, reduced cost per head, and reduced P&L impact.
For each investment opportunity, the scope, programme and key requirements are established. Where these are unknown or unclear, assumptions are made for the most likely scenario.
Project Pipeline
This consolidated list of investments forms a pipeline of projects, and is reviewed and signed-off by senior leadership. If amendments are required to projects, then the previous stages can be repeated as necessary.
Budgets for each potential investment are estimated. This is usually completed using historic client information, benchmarks or by consulting a cost expert.
Analysis & Review
An aggregated view of potential real estate initiatives showing scope, budget, priority, programme, cashflow and depreciation impact can be reviewed, revised and optimised.
Communication
Good communication between real estate department and internal business groups is key. Strong relationships provide greater visibility and enable quick decision making.
Strategic Planning
Bottom up and top down discussion should inform capital plans. Bottom up includes internal alignment of departmental and end user requirements. Top down looks to understand how the current portfolio is utilised, and how optimal this is.
Scope, Programme & Priority
Budgets
Cashflow Forecast & Depreciation
Using the estimated budget and programme assumptions, the spending profile of each investment can be modelled and the corresponding P&L impact can be assessed.
CBRE PROJECT MANAGEMENT
32
CONSTRUCTION SERVICES While this guide deals with traditional project and cost management services, CBRE can also provide clients with many alternative, bespoke solutions for project delivery. In multi-disciplinary commissions, part or all of the consultant team can contract directly with CBRE, providing greater project accountability and control particularly during design. CBRE can also act as the principal contractor under CDM regulations. We can deliver construction activities by acting as a main or general contractor, either by appointing a third-party contractor to carry out the majority of construction activities, or acting as a management contractor and appointing a series of sub-contractors, who each provide their specialist services under CBRE’s control.
When our remit extends into construction services, it is possible to agree teams, terms and margins much earlier. Through this 'One Team' approach, clients benefit from open book visibility of competitive tendering at subcontract level to ensure the project is delivered against the approved budget. Collaboration through all project stages mitigates the transfer of risk between define, design, and deliver phases, and ultimately ensures client requirements translate smoothly into the final product. The main advantage of delivering construction activities in this way is the significant programme time saved against the procurement and mobilisation period required from a thirdparty contractor. Until construction commences, the critical path runs through the design stages, so this route provides a significant reduction in the time between consultant design and specialist subcontract design, which generally commences after contractor appointment. For the 1,000 sq m projects outlined in this guide, this option can provide overall programme savings which typically range from six to ten weeks against the single stage tender procurement option.
33
EMEA FIT-OUT COST GUIDE
SUMMARY BENEFITS OF CBRE DELIVERING CONSTRUCTION ACTIVITIES: rings a 'One Team' approach •B with a partnering ethos • S implifies vendor set-up and invoicing process • P rovides single point of project accountability • I mproves speed to market educes project programme duration •R nsures early agreement of commercial terms •E P • rovides immediate senior management resource commitment nsures prompt engagement of specialist •E consultants and sub-contractors for early completion of key elements of detailed design educes tendering and site •R mobilisation timeframes nhances competitive supply •E chain price transparency • I mproves buying power and ability to influence lead-in time frames • P rovides continuity when managing client direct suppliers and specialists from preconstruction into delivery While CBRE offers a full range of services, whatever delivery and procurement option is selected needs to be appropriate to meet project parameters and to deliver against client objectives.
TAX DEPRECIATION A significant portion of property costs incurred by occupiers could be tax deductible. This is commonly referred to as Capital Allowances (UK) or Tax Depreciation (EMEA). It is not uncommon to find that as much 95% of the total cost of fit-outs or refurbishments qualifies for some form of relief, depending on the country. Tax depreciation differs from 'book value' depreciation used for accounting purposes, in that it is used to directly reduce profits subject to taxation. Its methodology and calculation varies from country to country. In most countries, depreciation allowances are calculated on a linear basis where the taxpayer deducts equal annual amounts. This is calculated by multiplying the rate of depreciation (useful economic life) by the asset’s initial value, until the asset is written off in full. In other countries, a reducing-balance basis of depreciation is used, utilising different rates of relief for different categories of expenditure. As a consequence, if assets are not allocated to the correct category, it could affect the level of relief available and the rate at which it is realised. Therefore, a review of all capital expenditure incurred on projects should be undertaken to ensure all assets are correctly allocated to ensure you are claiming optimal tax relief. For example, in the UK, there is a 100% first year writing-down allowance for any expenditure incurred on 'green and energy/water efficient technologies'. Similar items which don’t meet the criteria must be written-down at a rate of 8% per annum on a reducing balance basis.
The table below shows the potential tax savings across various EMEA countries, based on a total expenditure of €2,500,000 for a CAT B fit-out. ESTIMATED QUALIFYING PERCENTAGE
YEAR 1 (€)
YEARS 2-5 (€)
YEARS 6-10 (€)
YEARS 11+ (€)
TOTAL TAX SAVED (€)
Austria
95%
18,000
71,000
89,000
416,000
594,000
Belgium
65%
57,000
229,000
33,000
153,000
472,000
Bulgaria
90%
58,000
97,000
15,000
55,000
225,000
Croatia
85%
84,000
174,000
56,000
68,000
382,000
Czech Republic
80%
49,000
132,000
86,000
114,000
381,000
Denmark
70%
62,000
191,000
33,000
99,000
385,000
Finland
70%
75,000
155,000
30,000
90,000
350,000
France
95%
92,000
179,000
161,000
280,000
712,000
Germany
95%
170,000
179,000
161,000
203,000
713,000
Hungary
90%
61,000
80,000
7,000
54,000
202,000
Ireland
71%
17,000
67,000
50,000
-
134,000
Italy
80%
61,000
246,000
50,000
126,000
483,000
Luxembourg
65%
46,000
183,000
69,000
125,000
423,000
Norway
85%
64,000
212,000
104,000
109,000
489,000
Poland
80%
24,000
98,000
122,000
135,000
379,000
Portugal
85%
54,000
181,000
85,000
126,000
446,000
Romania
60%
11,000
46,000
57,000
126,000
240,000
Saudi Arabia
85%
76,000
236,000
38,000
76,000
426,000
South Africa
90%
80,000
321,000
122,000
107,000
630,000
Spain
85%
57,000
196,000
128,000
150,000
531,000
Sweden
70%
94,000
155,000
29,000
107,000
385,000
Switzerland
95%
49,000
198,000
73,000
109,000
429,000
UAE*
80%
62,000
181,000
68,000
90,000
401,000
UK
74%
62,000
133,000
82,000
75,000
352,000
Ukraine
80%
52,000
207,000
34,000
68,000
361,000
COUNTRY
*Applies only to ‘oil and gas’ producing companies and ‘foreign banks’ who have agreed corporate tax rates within specific tax decrees or with the rulers of the Emirate State in which they operate.
As depreciation specialists with mixed property and tax backgrounds, CBRE’s Capital Allowances team is ideally placed to secure optimum tax savings. CBRE PROJECT MANAGEMENT
34
SUSTAINABILITY Sustainability is a fastchanging and complex issue for businesses around the world. New regulation, increasing operational costs, and greater stakeholder scrutiny create challenges and opportunities that cannot be ignored. On average, real estate operation represents approximately 40% of carbon-intensive activities across EMEA1. On top of this, people spend around 90% of their time inside buildings2. So the health implications of the spaces we create and occupy are significant, alongside the environmental implications. Enhancing sustainability can also have measurable financial benefits for occupiers; a well-designed, resource-efficient fit-out has been proven to reduce operating costs. On average, 90% of business operating costs are attributed to employees, with a further 1% attributed to ongoing utilities costs3, so creating healthy and efficient environments can have a huge impact on bottom line. https://ec.europa.eu/energy/en/topics/energy-efficiency/buildings https://indoor.lbl.gov/sites/all/files/lbnl-47713.pdf 3 https://www.ukgbc.org/ 1 2
35
EMEA FIT-OUT COST GUIDE
CBRE’S HEALTH, PRODUCTIVITY, AND CREATIVITY RESEARCH
PORTFOLIO SUSTAINABILITY STRATEGIES
In collaboration with organisations and universities, CBRE has explored the relationship between healthy buildings and employee performance in two key studies.
CBRE can help occupiers implement marketleading sustainable fit-out strategies across their portfolios, to support existing corporate responsibility commitments and further deliver cost benefits. This often involves defining criteria for site selection, minimum design requirements and operational requirements to ensure continued performance, and may involve sustainable certification targets.
In 2017 we released CBRE Healthy Offices, in collaboration with the University of Twente. This research was the first of its kind to confirm the relationship between people’s working environment and their health, well-being and ability to perform. This was shortly followed by CBRE Lab, published in 2018 in collaboration with the Technical University of Madrid, and the Keio University. Both studies demonstrate a broad range of tangible benefits to employee performance from health-enabled office design. Search CBRE Healthy Offices and CBRE Lab to find out more.
CREATING RESOURCE-EFFICIENT, PRODUCTIVE, HEALTHY WORKING ENVIRONMENTS Our experts help occupiers achieve a more sustainable fit-out, from establishing overarching portfolio strategies through to technical design and third‑party sustainability certification.
TECHNICAL DESIGN SUPPORT We recommend that design decisions concerning sustainability are addressed during the project brief, to improve cost and risk management, avoid abortive work and ultimately enhance the project’s success and sustainability performance. CBRE supports design teams by providing technical sustainability design advice tailored to specific project needs, indicating costs and priorities associated with a variety of sustainable fit-out criteria: nergy efficiency •E S • upply chain impact • L ighting quality arbon footprint •C ater efficiency •W A • ctive lifestyle support ccupant comfort •O B • iophilic design ealth impact of products •H
CBRE Madrid Office
CERTIFICATION Now more than ever occupiers are demanding minimum sustainability standards and are increasingly opting for thirdparty certification. This provides a clear, holistic approach and acts as independent verification of achievements against a recognised standard.
Scheme Operated by Countries available (origin) Levels of achievement
BREEAM
LEED
HQE
DGNB
SKA
WELL
FITWEL
BRE
USGBC
CERWAY
DGNB
RICS
International WELL Building Institute
US HSS
International (UK)
International (US)
International (France)
International (Germany)
UK (UK)
International (US)
International (US)
Pass, Good, Very Good, Excellent, Outstanding
Silver, Gold, Platinum
Pass, Good, Very Good, Excellent, Exceptional
Bronze, Silver, Gold, Platinum
Bronze, Silver, Gold
Silver, Gold, Platinum
1 Star, 2 Star, 3 Star
CBRE PROJECT MANAGEMENT
36
REGIONAL MARKET OUTLOOK ECONOMIC OUTLOOK The world economy expanded at its fastest rate for six years in 2017, driven by a coordinated acceleration in almost all developed economies and continued strong growth in emerging Asia. Despite a mild slowdown in Europe, 2018 is expected to see more of the same, but as we approach the end of a long expansionary cycle, a period of weaker growth is in prospect. This is largely driven by recent, and expected further, tightening in US monetary policy starting to impact the US economy and producing a mild cyclical downturn starting in mid-2019. This has knock-on effects through trade and finance to other parts of the world, which see an upward drift in long-term interest rates and a slowdown in growth in late 2019 and 2020. While we do not anticipate a major financial crash, this period still represents a meaningful slowdown - even assuming some of the accompanying downside risks such as a trade war do not materialise. A feature of this outlook is that we do not expect interest rates to rise back to the levels that were prevalent before the financial crisis, but rather a cyclical rise associated with rising inflationary pressure particularly in the USA. Once economies begin to slow, we expect monetary authorities to have the scope to lower interest rates to something closer to the levels that have prevailed over the past five years. This lays the ground for economies to start building recovery momentum by 2021. So all in all, a relatively mild end to this cycle but with various risks that could accentuate the short-term slowdown.
37
EMEA FIT-OUT COST GUIDE
Europe itself presents a mixed picture, with some substantial differences between the major economies both in terms of the current cyclical position and medium-term outlook. The economy of the EU-28 as a whole expanded by 0.4% in the second quarter of this year, a slight slowdown from the growth rates recorded through 2017. Nevertheless, the annual rate of growth, 2.2%, is still indicative of a reasonable rate of expansion. Among the larger economies, Spain, Sweden and the Netherlands are seeing growth above this level, as are several other CEE markets, notably Poland. At the other end of the spectrum, Italy and the UK are seeing weaker, and in the former case deteriorating, growth. This period of growth has so far been achieved with only moderate increases in price inflation. Across the EU, inflation has been ticking up slightly in the early part of 2018, but still only to 2.2% as of July, and fuelled mainly by services and energy. Price inflation is higher in the UK, France and Spain, and lower in the Netherlands, Italy and Ireland. While there are some short-term indications of rising price pressures, overall we expect inflation to remain broadly subdued, and associated with 10year bond yields settling at around 3% in the very long run, rather than the 5% level that was more typical before the financial crisis. Looking at future growth prospects, there are big differences within the Continental European outlook with Spain and Ireland forecast to grow at an average annual rate of around 2.2% while the rest of the Eurozone at a more sedate
1.4%. Central Europe and Sweden are also expected to outperform. The UK by contrast, having outgrown much of the rest of Europe in early stages of the recovery, has entered a period of slower growth partly associated with uncertainty arising from the EU referendum. It has seen sub-2% growth for each of the past two years, with further deterioration in the growth rate expected over the short term. While there is considerable uncertainty surrounding the outcome of Brexit negotiations, we expect corporate and consumer confidence to improve once the future is clearer, leading to a reasonably strong cyclical recovery. Outside Europe, many markets in sub-Saharan Africa will continue to see strong economic and population growth associated with diversification away from primary industries and commodities. Inflation remains high relative to European levels, but generally expected to trend downwards. One risk concerns the possibility of debtservicing problems in the event of a sharp rise in US interest rates, given the accumulation of dollar-denominated debt in some countries. In the Middle East a period of more stable oil prices, and associated growth in public and investment spending, should benefit some economies.
OFFICE MARKET OVERVIEW RENTS The CBRE EMEA office rent index rose by 3.5% in the year to Q2 2018. Indeed, the index has had sustained growth of over 3.5% per annum over the past four quarters compared with 2.5-3% per annum over the previous two years. This indicates that demand stemming from late-cycle economic growth continues to push rents upwards. Again, market conditions vary widely. Several have seen rental growth of over 10% over the past year, including Oslo, Stockholm, Glasgow, Bristol and St Petersburg. Berlin is also in this group, and indeed German markets generally are performing well with Munich and Hamburg also seeing positive real growth. The major markets in Spain and Italy have seen growth of 5%+ over the past year, with Dublin and Paris not far behind. At the other end of the spectrum Dubai and Abu Dhabi have posted steep falls, with Vienna and the City of London seeing more moderate declines. CEE is something of a mixed picture. Several markets, including Warsaw and Moscow, are static due to high levels of vacancy counteracting strong demand growth; while others such as Prague and Budapest are starting to see upward pressure.
OFFICE MARKET DYNAMICS The demand side of the market remains strong in many cities, with leasing activity maintaining recent levels and even accelerating in some places. In aggregate terms, take-up across the main EMEA markets reached around 3.8 million sq m in the second quarter, 10% up on the same quarter in 2017. Taking the first half of the year as a whole, leasing levels are over 8% up on the first half of last year. The figures are somewhat stronger than this in CEE, mainly due to robust take-up in Moscow (up 30% vs Q2 2017) and Warsaw (14%) with Bucharest and Belgrade also performing well. Most of the larger Western European markets are also up, including London (up 3.8% vs Q2 2017), Paris (27%), Munich (53%), Milan (14%) and Vienna (18%).
In some of these markets high aggregate vacancy reflects the co-existence of high-supply, often poor quality, decentralised districts with much more supply-constrained central areas. As a result, declining aggregate vacancy in combination with still restrained development levels, is accentuating the level of competition faced by occupiers looking to acquire space from existing stock. In some places the shortage of large units is sufficiently acute that occupiers with substantial requirements are having to either consider slightly decentralised locations or initiate pre-lets.
Supply levels across the region have generally continued to fall, now standing at around 8%. Cities in which vacancy rates have tightened by over a percentage point in the past year include Warsaw, Madrid, Frankfurt, Amsterdam, Berlin and St Petersburg. Cities with mid-year vacancy rates below 5% include Berlin, Munich, London and Vienna while a number of cities have vacancy rates approaching or above 10% including Frankfurt, Madrid, Warsaw and Milan.
CBRE PROJECT MANAGEMENT
38
FIT-OUT COST INDEX | EMEA The cost to fit-out offices varies from city to city, something which must be considered when planning your budget.
1.80 1.60 1.40 1.20
The 'Ready Reckoner' and benchmarks in this guide provide a good indication of fit-out costs across EMEA. However, the best source of information is a client organisation’s own internal data of historic fit-out projects which will provide the detailed information on the true cost to build to a client specific standard. When a present day benchmark is established, the EMEA Fit-Out Cost Index can be used to estimate the likely costs to build the same again across EMEA. This EMEA Fit-Out Cost Index shows the fit-out cost multiplier relative to the cost of building in London.
NOTE This index shows the variance across the region for total tenants fit-out project costs. Cost data for each location is collected in local currency and then converted to Euros based on an August 2018 exchange rate. Please contact the CBRE GWS Cost Consultancy team if local currency costs are required as there are exchange rate fluctuations anticipated for 2018/2019.
39
EMEA FIT-OUT COST GUIDE
1.00 0.80 0.60 0.40 0.20 0
FIT-OUT COST INDEX | GLOBAL From large corporations to start-ups, our clients rely on benchmarking as a key tool to assist them in their decision-making process. 1.40
CBRE is pleased to introduce the inaugural CBRE Global Fit-Out Index which aims to highlight the relativity of key markets around the world.
1.20
Specifically, this index shows the effect on corporate real estate capital planning decisions by reporting the comparative difference of office fit-out costs in 23 key markets across four global regions.
0.60
1.00 0.80
0.40 0.20 0
This industry leading benchmark data, paired with CBRE’s global presence and market knowledge, allows us to partner with our clients to provide our expertise and offer the best solutions to achieve our clients’ objectives.
NOTE The Global Index is a guide only. For budget estimates on specific projects, please contact the CBRE Project Management Division lead from the relevant market who can provide you with relevant and accurate information.
CBRE PROJECT MANAGEMENT
40
NEW FOR 2018 | ONLINE CALCULATOR We are excited for the launch of our new Fit-Out Online Calculator, offering unrivalled insights into project costs across the region, and allowing you to produce, compare and download project information for easy benchmarking. KEY FEATURES: urniture, IT, professional fees, AV and other costs all included •F bility to add and compare past projects •A A • bility to compare traditional and agile costs bility to duplicate projects for easy benchmarking •A A • ll 64 key EMEA locations in the Fit-Out Cost Guide included • I ndicative timeframes and schedules incorporated Visit www.cbre.com/fit-out-emea to access the tool. Simply log in with your LinkedIn account and get started!
41
EMEA FIT-OUT COST GUIDE
BUILD YOUR BUDGET MATRIX COUNTRY
FURNITURE TRADITIONAL € / SQ M
CAT B AGILE € / SQ M
CITY
Determine spec
Select location
FURNITURE AGILE € / SQ M
Select traditional or agile layout and spec level (inc install, logistics and import tax)
SECURITY € / SQ M Benchmark
(inc import tax)
AV TRADITIONAL € / SQ M
AV AGILE € / SQ M
Select traditional or agile layout and spec level (inc install, logistics and import tax)
LOW
MED
HIGH
LOW
MED
HIGH
LOW
MED
HIGH
LOW, MED & HIGH
LOW
MED
HIGH
LOW
MED
HIGH
FEES
IT € / SQ M
CONTINGENCY
Apply %
(inc import tax)
Select spec
Apply %
LOW
HIGH
TRADITIONAL FIT-OUT TOTAL € / SQ M
AGILE FIT-OUT TOTAL C / SQ M
Range LOW
HIGH
LOW
HIGH
Angola
Luanda
1,027
1,244
1,916
90+
115+
165+
140+
165+
210+
35+
50+
100+
180+
70+
150+
230+
22%
60+
120+
10%
1752+
3348+
1774+
3340+
Austria
Vienna
558
737
1,140
99
127
182
154
182
231
35
50
100
180
70
150
230
18%
60
120
10%
1,068
2,204
1,127
2,255
Belgium
Brussels
460
616
876
99
127
182
154
182
231
35
50
100
180
70
150
230
15%
60
120
10%
912
1,801
976
1,868
Botswana
Gaborone
777
930
1,478
143
183
262
223
262
334
42
60
120
216
84
180
276
19%
72
144
10%
1,471
2,875
1,553
2,946
Bulgaria
Sofia
276
399
550
103
131
188
160
188
239
35
50
100
180
70
150
230
15%
60
120
10%
671
1,374
750
1,466
Croatia
Zagreb
355
444
694
104
132
190
161
190
242
35
50
100
180
70
150
230
18%
60
120
10%
796
1,606
872
1,690
Czech Republic
Prague
361
464
725
100
128
183
155
183
233
35
50
100
180
70
150
230
18%
60
120
10%
799
1,639
873
1,719
Denmark
Copenhagen
570
757
1,168
104
133
191
162
191
244
35
50
100
180
70
150
230
24%
60
120
10%
1,142
2,363
1,208
2,419
Egypt
Cairo
603
862
1,217
173
221
317
269
317
403
56
80
160
288
112
240
368
15%
96
192
10%
1,300
2,668
1,422
2,797
Estonia
Tallinn
431
572
857
104
132
190
161
190
242
35
50
100
180
70
150
230
13%
60
120
10%
864
1,756
932
1,826
Ethiopia
Addis Ababa
861
1,048
1,610
152
194
279
237
279
355
46
65
130
234
91
195
299
17%
78
156
10%
1,590
3,072
1,674
3,144
Finland
Helsinki
714
887
1,440
108
138
198
168
198
252
35
50
100
180
70
150
230
16%
60
120
10%
1,271
2,593
1,325
2,629
France
Paris
733
876
1,367
99
127
182
154
182
231
35
50
100
180
70
150
230
18%
60
120
10%
1,307
2,514
1,354
2,550
Germany
Berlin
650
898
1,340
97
124
178
151
178
227
35
50
100
180
70
150
230
23%
60
120
10%
1,239
2,572
1,292
2,610
Germany
Frankfurt
654
904
1,404
97
124
178
151
178
227
35
50
100
180
70
150
230
23%
60
120
10%
1,243
2,664
1,297
2,697
Germany
Hamburg
674
946
1,439
97
124
178
151
178
227
35
50
100
180
70
150
230
23%
60
120
10%
1,272
2,713
1,324
2,744
Germany
Munich
684
966
1,491
97
124
178
151
178
227
35
50
100
180
70
150
230
23%
60
120
10%
1,286
2,788
1,338
2,815
Germany
Stuttgart
660
933
1,419
97
124
178
151
178
227
35
50
100
180
70
150
230
23%
60
120
10%
1,253
2,684
1,306
2,717
Ghana
Accra
813
988
1,523
138
176
252
214
252
321
42
60
120
216
84
180
276
20%
72
144
10%
1,526
2,948
1,602
3,012
Greece
Athens
300
396
627
112
143
205
174
205
260
35
50
100
180
70
150
230
18%
60
120
10%
730
1,534
816
1,628
Hungary
Budapest
424
573
898
104
132
190
161
190
242
35
50
100
180
70
150
230
13%
60
120
10%
856
1,811
924
1,878
Ireland
Dublin
469
605
937
101
129
185
157
185
235
35
50
100
180
70
150
230
13%
60
120
10%
910
1,855
974
1,919
Israel
Tel Aviv
494
681
1,040
126
161
231
196
231
294
39
56
112
202
78
168
258
14%
67
134
10%
1,004
2,113
1,087
2,193
Italy
Milan
487
638
977
103
131
188
160
188
239
35
50
100
180
70
150
230
14%
60
120
10%
945
1,927
1,009
1,990
Italy
Rome
482
633
969
103
131
188
160
188
239
35
50
100
180
70
150
230
14%
60
120
10%
937
1,916
1,002
1,979
Ivory Coast
Abidjan
934
1,275
1,942
138
176
252
214
252
321
42
60
120
216
84
180
276
21%
72
144
10%
1,707
3,559
1,775
3,595
Kazakhstan
Almaty
364
480
755
131
168
241
204
241
307
40
58
115
207
81
173
265
17%
69
138
10%
863
1,803
962
1,910
Kenya
Nairobi
846
1,030
1,582
148
189
271
230
271
344
44
63
125
225
88
188
288
20%
75
150
10%
1,594
3,075
1,676
3,145
Kuwait
Kuwait City
649
851
1,314
121
154
221
188
221
281
37
53
105
189
74
158
242
18%
63
126
10%
1,228
2,514
1,298
2,571
Latvia
Riga
454
534
842
104
132
190
161
190
242
35
50
100
180
70
150
230
13%
60
120
10%
895
1,737
961
1,808
Lebanon
Beirut
711
931
1,326
161
206
295
251
295
376
53
75
150
270
105
225
345
17%
90
180
10%
1,433
2,790
1,539
2,900
Lithuania
Vilnius
488
578
875
104
132
190
161
190
242
35
50
100
180
70
150
230
13%
60
120
10%
938
1,780
1,003
1,849
CBRE PROJECT MANAGEMENT
42
COUNTRY
FURNITURE TRADITIONAL € / SQ M
CAT B AGILE € / SQ M
CITY
Determine spec
Select location
FURNITURE AGILE € / SQ M
Select traditional or agile layout and spec level (inc install, logistics and import tax)
SECURITY € / SQ M Benchmark
(inc import tax)
AV TRADITIONAL € / SQ M
AV AGILE € / SQ M
Select traditional or agile layout and spec level (inc install, logistics and import tax)
LOW
MED
HIGH
LOW
MED
HIGH
LOW
MED
HIGH
LOW, MED & HIGH
LOW
MED
HIGH
LOW
MED
HIGH
FEES
IT € / SQ M
CONTINGENCY
Apply %
(inc import tax)
Select spec
Apply %
LOW
HIGH
TRADITIONAL FIT-OUT TOTAL € / SQ M
AGILE FIT-OUT TOTAL C / SQ M
Range LOW
HIGH
LOW
HIGH
Luxembourg
Luxembourg
619
875
1,223
99
127
182
154
182
231
35
50
100
180
70
150
230
22%
60
120
10%
1,187
2,392
1,244
2,439
Morocco
Casablanca
405
506
754
140
178
256
217
256
326
44
63
125
225
88
188
288
14%
75
150
10%
925
1,818
1,027
1,934
Netherlands
Amsterdam
496
655
1,002
99
127
182
154
182
231
35
50
100
180
70
150
230
17%
60
120
10%
975
2,000
1,038
2,060
Nigeria
Abuja
1,034
1,361
1,936
90+
115+
165+
140+
165+
210+
35+
50+
100+
180+
70+
150+
230+
22%
60+
120+
10%
1762+
3377+
1783+
3367+
Norway
Oslo
754
1,043
1,593
108
138
198
168
198
252
35
50
100
180
70
150
230
19%
60
120
10%
1,357
2,867
1,410
2,894
Oman
Muscat
607
811
1,162
120
153
219
186
219
279
37
53
105
189
74
158
242
18%
63
126
10%
1,170
2,304
1,242
2,371
Poland
Warsaw
357
456
722
104
132
190
161
190
242
35
50
100
180
70
150
230
14%
60
120
10%
774
1,593
848
1,673
Portugal
Lisbon
395
529
811
99
127
182
154
182
231
35
50
100
180
70
150
230
19%
60
120
10%
851
1,768
922
1,843
Qatar
Doha
711
991
1,434
119
152
218
185
218
277
37
53
105
189
74
158
242
19%
63
126
10%
1,321
2,695
1,386
2,742
Romania
Bucharest
346
452
683
105
135
193
164
193
246
35
50
100
180
70
150
230
17%
60
120
10%
780
1,582
858
1,668
Russia
Moscow
443
602
932
131
167
239
203
239
305
44
63
125
225
88
188
288
12%
75
150
10%
949
1,999
1,040
2,096
Saudi Arabia
Riyadh
690
920
1,316
133
170
244
207
244
311
42
60
120
216
84
180
276
17%
72
144
10%
1,316
2,588
1,396
2,662
Serbia
Belgrade
324
420
649
128
163
234
199
234
298
42
60
120
216
84
180
276
18%
72
144
10%
820
1,685
921
1,801
Slovakia
Bratislava
319
528
720
104
132
190
161
190
242
35
50
100
180
70
150
230
15%
60
120
10%
729
1,602
806
1,683
South Africa
Cape Town
499
678
1,077
134
171
246
209
246
313
42
60
120
216
84
180
276
18%
72
144
10%
1,067
2,284
1,161
2,375
South Africa
Johannesburg
483
659
1,048
134
171
246
209
246
313
42
60
120
216
84
180
276
18%
72
144
10%
1,046
2,244
1,140
2,337
Spain
Barcelona
438
552
874
103
131
188
160
188
239
35
50
100
180
70
150
230
18%
60
120
10%
908
1,849
978
1,921
Spain
Madrid
447
571
881
103
131
188
160
188
239
35
50
100
180
70
150
230
18%
60
120
10%
921
1,859
990
1,930
Sweden
Stockholm
736
1,029
1,381
106
136
195
165
195
248
35
50
100
180
70
150
230
16%
60
120
10%
1,299
2,510
1,350
2,549
Switzerland
Geneva
834
1,063
1,597
104
133
191
162
191
244
35
50
100
180
70
150
230
24%
60
120
10%
1,521
2,979
1,568
3,004
Switzerland
Zurich
838
1,071
1,578
104
133
191
162
191
244
35
50
100
180
70
150
230
24%
60
120
10%
1,527
2,953
1,574
2,979
Turkey
Istanbul
299
441
626
114
146
210
178
210
267
37
54
107
193
75
161
246
16%
64
128
10%
733
1,543
822
1,642
UAE
Abu Dhabi
701
931
1,334
119
152
218
185
218
277
37
53
105
189
74
158
242
19%
63
126
10%
1,307
2,557
1,373
2,611
UAE
Dubai
711
946
1,414
119
152
218
185
218
277
37
53
105
189
74
158
242
19%
63
126
10%
1,321
2,667
1,386
2,716
Uganda
Kampala
809
985
1,512
148
189
271
230
271
344
44
63
125
225
88
188
288
20%
75
150
10%
1,542
2,978
1,627
3,053
UK
Aberdeen
429
543
811
101
129
185
157
185
235
35
50
100
180
70
150
230
15%
60
120
10%
872
1,717
939
1,790
UK
Belfast
360
477
736
101
129
185
157
185
235
35
50
100
180
70
150
230
15%
60
120
10%
780
1,618
852
1,696
UK
Glasgow
429
523
801
101
129
185
157
185
235
35
50
100
180
70
150
230
15%
60
120
10%
872
1,704
939
1,777
UK
London
538
734
1,144
101
129
185
157
185
235
35
50
100
180
70
150
230
15%
60
120
10%
1,018
2,161
1,078
2,212
UK
Manchester
427
576
818
101
129
185
157
185
235
35
50
100
180
70
150
230
15%
60
120
10%
869
1,726
937
1,799
Ukraine
Kiev
311
403
629
108
138
198
168
198
252
35
50
100
180
70
150
230
16%
60
120
10%
730
1,504
811
1,595
Zambia
Lusaka
748
894
1,424
148
189
271
230
271
344
44
63
125
225
88
188
288
19%
75
150
10%
1,445
2,833
1,534
2,913
CBRE PROJECT MANAGEMENT
43
KEY CONTACTS EMEA GWS PROJECT MANAGEMENT MATTHEW EASTWOOD Head of Occupier Project Management EMEA t: +44 (0) 7960 879 605 e: matthew.eastwood@cbre.com NICHOLAS WINTER Client Solutions t: +44 (0) 203 257 6732 e: nicholas.winter@cbre.com
EMEA GWS COST CONSULTANCY SAM BARNES Cost Consultancy Platform t: +44 (0) 7796 192 042 e: sam.barnes@cbre.com PENNY MOCINI Cost Consultancy Platform t: +44 (0) 7920 701 025 e: penny.mocini@cbre.com
AUTHORS NIKA BIOUKI Senior Programme Manager t: +44 (0) 7584 600 813 e: nika.biouki@cbre.com RUMANA URME Senior Cost Manager t: +44 (0) 7919 044 151 e: rumana.urme@cbre.com
DISCLAIMER 2018 CBRE CBRE Ltd has taken every care in the preparation of this report. The sources of information used are believed to be accurate and reliable, but no guarantee of accuracy or completeness can be given. Neither CBRE, nor any CBRE company, nor any director, representative or employee of CBRE company, accepts liability for any direct or consequential loss arising from the use of this document or its content. The information and opinions contained in this report are subject to change without notice. No part or parts of this report may be stored in a retrieval system or reproduced or transmitted in reprographics, recording or otherwise, now known or to be devised without prior consent from CBRE.
c bre.com
Cover: CBRE Paris Office