FY24 Budget Presentation - First Reading

Page 1

2024 Budget First Reading and Public Hearing

Board of Commissioners Meeting – June 1, 2023

Cathy Ball, City Manager

First Reading & Public Hearing Second Reading Special Called Meeting Third Reading & Final Approval 2024 Budget Implementation ONGOING June 1st June 15th June 8th July 1st
2024 Budget Timeline

Investment Priorities

• Core
• Community
• Employee
Retention • Community
Services
Safety
Recruitment &
Partners

Core Services

• New Towne Acres Elementary

• Safer and secure building

• Additional capacity

• $40 million project total

• $5.4 million for roadway improvements

• $3.6 million for capital equipment

Community Safety

• $30.8 million in Police & Fire

• Body-worn cameras and radios, $475k

• Downtown cameras, $265k

• Funding to JCDA for security at John Sevier, $120k

Employee Retention & Recruitment

• Comp and class study, $1.34 million

TCRS Hybrid, $436k

Pay plan adjustment of 3% and Merit adjustment of 2%, $2.54 million

Partnering Agencies

• $5.2 million in funding to over 10 community partners

• $400k addition to EMS and $250k addition to 911 for salary increases and recruitment

• New partnership with the Child Advocacy Center

FY 24 General

Fund

Operating Expenses - $84.6 Million

Parks & Rec/Seniors/Golf: 11%

Quasi-Governmental: 9%

Student Transportation: 3%

Other: 1%

Fire: 17%

General Government: 18%

Police: 20%

Public Works: 20%

FY 24 General Fund Revenue - $114.5

Million

Other Revenue: 7%

Intergovernmental: 12%

Other Local Taxes: 15%

Property Tax : 37%

Local Option Sales Tax: 29%

Local Option Sales Tax

FY 24: 5% increase over FY 23 projected

FY 2020 FY 2021 FY 2022 FY 2023 Projected FY 2024 Budget 22,497,136 25,563,699 29,081,519 31,750,000 33,300,000 20 25 30 35 Millions

2023 Property Tax

• Raise city property tax by 25¢

• Johnson City – Washington Co.

$1.73 -> $1.98

• Johnson City – Carter/Sullivan Co.

$1.55 -> $1.80

• Tax on a $200,000 home will increase by $10.42 per month

5.21 10.42 15.63 0 2 4 6 8 10 12 14 16 18 $100,000 Home $200,000 Home $300,000 Home Monthly Property Tax Cost Addition

Property Tax Potential

• Construction of a new Towne Acres Elementary

$1.5 million annually for roadway improvements • $650k annually for partnering emergency response services

PARTNERING AGENCIES 3¢ (EMS & 911) $639,000

SCHOOLS 15¢ $3,195,000

INFRASTRUCTURE 7¢ $1,491,000

Why a property tax increase?

Property Tax Revenue

25 27 29 31 33 35 37 39 41 43 45 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 Projected FY 2024 Budget Millions Inflation With Increase Property Tax *Inflation based on Dec. 2015 CPI

Purchasing power of $1 Million in road resurfacing from last tax increase to today

$323,984,572

BALANCED BUDGET

TOTAL FY 2024 BUDGET ALL FUNDS

Questions?

Property Tax Revenue

25 27 29 31 33 35 37 39 41 43 45 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 Projected FY 2024 Budget Millions Inflation With Increase Property Tax *Inflation based on Dec. 2015 CPI

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.