INTERIM REPORT FINANCIAL YE AR 2017/2018 9 MONTHS / 1 MARCH TO 30 NOVEMBER 2017
2
INTERIM REPORT
KEY FIGURES NINE MONTHS 2017/2018 THE SUGAR MARKET CORNERSTONES OF THE FIRST NINE MONTHS 2017/2018
KEY FIGURES NINE MONTHS 2017/2018 NET INCOME AND RATE OF RETURN
1/3/2017 – 30/11/2017
1/3/2016 – 30/11/2016
Change
1,284
1,307
–23
Revenues
EUR m
EBITDA
EUR m
235
163
72
%
18.3
12.5
5.8
EUR m
184
107
77
%
14.3
8.2
6.1
EUR m
143
82
61
%
10,9
6,0
4,9
%
9.5
5.9
3.6
1/3/2016 – 30/11/2016
Change
EBITDA margin1 EBIT EBIT margin2 Consolidated net income before minority interests Return on sales
3
Return on equity4 1 2
EBITDA / revenues EBIT / revenues
3
onsolidated net income C (after minority interests) / revenues
Consolidated net income (after minority interests) / shareholders’ equity
4
1/3/2017 – 30/11/2017
CASH FLOW AND INVESTMENTS
Cash flow from operating activities
EUR m
299
268
31
Cash flow from investing activities
EUR m
–177
–58
–119
Free cash flow1
EUR m
122
210
–88
Investment in property, plant and equipment and intangible assets
EUR m
68
57
11
1
Cash flow from operating activities + cash flow from investing activities
1/3/2017 – 30/11/2017
BALANCE SHEET FIGURES
1/3/2016 – 30/11/2016
Change
Total assets
EUR m
2,254
2,191
63
Shareholders’ equity
EUR m
1,461
1,347
114
Equity ratio
%
65
61
4
Debt capital
EUR m
793
844
–51
Capital employed
EUR m
1,409
1,450
–41
Financial liabilities
EUR m
7
13
–6
Cash and cash equivalents
EUR m
381
382
–1
Net debt (-)/ Investment (+)1
EUR m
374
369
5
1
Cash and cash equivalents – financial liabilities
THE SUGAR MARKET EU PRICES AND WORLD MARKET PRICES FOR SUGAR, 2006 – 2017 Euro 800 700 600
420 €/t
500 400 300
332 €/t
200 100 JUL 06
DEC 06
JUN 07
DEC 07
JUN 08
EU market price Euro/t
DEC 08
JUN 09
DEC 09
JUN 10
DEC 10
JUN 11
DEC 11
JUN 12
DEC 12
JUN 13
DEC 13
JUN 14
DEC 14
JUN 15
DEC 15
JUN 16
DEC 16
JUN NOV 17 17
Global market price Euro/t
Source: EU-Price-Reporting, 21 December 2017 and for the world market, London No. 5
N o r dzu cker AG
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
3
CONTENTS 4 L E T T ER FRO M T H E E XEC U T I V E BOA R D
10 C O NSO L I DAT ED S TAT EM EN T O F
7 E A R N I N GS A N D FI N A N CI A L P OSI T I O N
11 CO NSO L I DAT ED C A SH FLOW S TAT EM EN T
CO M PR EH ENSI V E I N CO M E
A N D N E T A SSE TS 9 E V EN TS A F T ER T H E B A L A N CE SH EE T DAT E 9 O U T LO O K 10 C O NSO L I DAT ED I N CO M E S TAT EM EN T
12 CO NSO L I DAT ED B A L A N CE SH EE T 14 C O NSO L I DAT ED S TAT EM EN T O F CH A N G E S I N SH A R EH O L D ER S‘ EQ U I T Y 15 FI N A N CI A L C A L EN DA R / O N L I N E PU B L I C AT I O NS
CORNERSTONES OF THE FIRST NINE MONTHS 2017/2018
GOOD E ARNINGS – DIFFICULT MARKET SITUATION
2017/2018 CAMPAIGN: GOOD YIELDS – HE AV Y R AIN
In the first nine months of the 2017/2018 financial year,
The campaign should be finished in all Nordzucker
Nordzucker generated revenues of EUR 1,284.4 mil-
plants by mid- to late January 2018. Beet processing
lion. This was EUR 22.6 million lower than in the same
was hampered in almost all regions by heavy rainfall.
period of the previous year. The decline in revenues
Wet soil in the fields not only made harvesting more
was mainly due to lower revenues for bioethanol and
difficult but also meant that the beet arrived at the
by-products. Lower sales volumes in sugar were offset
plants with unusually large amounts of soil tare. The
by higher prices in the first nine months of the financial
challenges posed by the weather also meant that work
year 2017/2018. Overall, Nordzucker generated profit
at the plants was more demanding, but the campaign
for the period of EUR 143.5 million (prior-year p eriod:
ran without serious disruption.
EUR 81.7 million) with the help of cost reductions. However, the market situation became much worse
SHARP FALL IN EU SUGAR PRICE
as a result of the former sugar market regime coming to an end, meaning that the anticipated fall in prices
Current price reporting puts the sugar price in the EU
in the fourth quarter are not expected to be offset by
at just EUR 420 per tonne as of 31 October 2017. This
further cost reductions.
is a sharp decline in the price, since in prior months,
QUOTA REGIME FOR SUGAR IN THE EU IS OVER
EU prices were very stable, at around the EUR 500 mark per tonne. The world market price for sugar also fell significantly. In November, it came to EUR 332 per tonne (London No. 5). In February 2017, i.e. at the
The end of the old sugar market regime means that
close of the financial year 2016/2017, the world market
quotas no longer apply to sugar as of 1 October 2017.
price was still EUR 513 per tonne. Anticipated global
Since then, there have been no volume limits in the
production surpluses, rising stock levels and good har-
EU sugar market. The export limit imposed by the
vests in key cultivation regions – including in Europe –
WTO ended at the same time. A substantial produc-
are continuing to put pressure on sugar prices.
tion surplus is expected in the EU for the 2017/2018 campaign. The regulation on the minimum beet prices to be paid to beet growers was lifted along with the quota regime.
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
N o r dzu cker AG
4
INTERIM REPORT
LETTER FROM THE EXECUTIVE BOARD
HARTWIG FUCHS Chief Executive Officer
AXEL AUMÃœLLER Chief Operating Officer
ERIK BERTELSEN Chief Marketing Officer
DR LARS GORISSEN Chief Agricultural Officer
DR MICHAEL NOTH Chief Financial Officer
N o r dzu cker AG
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
5
DE AR SHAREHOLDERS, We closed the first nine months of the financial year 2017/2018 with pleasing earnings. Despite a slight fall in revenues, we were able to increase profit for the period to around EUR 143 million. This demonstrates the benefits we have reaped from our successful cost-saving programmes and our long-term contract portfolio with customers and suppliers. Current developments on the world market, with low prices and considerable overproduction in the EU, which we have been critical of from the start, are now posing enormous challenges for the entire industry. In the months ahead, we are reckoning with strong competition and declining sugar prices. In line with our forecast, we are expecting earnings for 2017/2018 to be significantly higher than last year. However, in the following year, we will have to cope with a substantial decline. In this demanding market phase, it is more important than ever to convince our customers every single day of the quality of our products and of the dependability of our supplies. Sugar production begins in the field, where we ensure, together with our beet growers, that our plants continue to be well supplied with beet in the future. The challenges posed by the weather, with unusually heavy rainfall during this campaign, have demonstrated to us once again that our growers, logistics partners and employees can work together to overcome even the greatest difficulties. Ultimately, we can look back on a campaign that brought us good yields and that went off almost without a hitch, in technical terms. Low prices and increased competition call for skilful handling of the market and dependability with regard to our customers and beet growers. As a result, every single one of us at Nordzucker is called upon to confront this situation. In the future, it will be even more crucial than in prior years to cut costs consistently, while prudently identifying what customers expect from us. But that’s not all. Developing new services and products, improving product properties, increasing efficiency and productivity and strengthening our sales channels for exports are just some of the measures we will concentrate on in the future. A consolidation phase is about to start in the EU sugar market. For us, as one of the largest sugar producers in Europe, with strong financial resources, this tense market situation primarily presents opportunities: for growth and for success. Let’s stand side by side to confront the challenges we expect in the phase ahead. Thank you for your support and for your confidence. Yours sincerely, Nordzucker AG The Executive Board
Hartwig Fuchs
Axel Aumüller
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
Erik Bertelsen
Dr Lars Gorissen
Dr Michael Noth
N o r dzu cker AG
6
INTERIM REPORT
SITES IN EUROPE EARNINGS AND FINANCIAL POSITION AND NET ASSETS
SITES IN EUROPE
26
13 12 25
22
23 11 8 27 18
2 9
10
14 24
5 1 6 3 7 4
15 16
21 19
20 17
GROUP HEADQUARTERS D 1 Braunschweig
REGIONAL ADMINISTRATION DK 2 Copenhagen
SUGAR PLANTS AND REFINERIES D
DK S
3
Clauen
4
Nordstemmen
5
Uelzen
6
Klein Wanzleben
7
Schladen
8
Nakskov
9
Nykøbing
10
Arlöv
28 11
Örtofta
12
Porkkala
13
Säkylä
LT
14
Kèdainiai
PL
15
Chełmża
16
Opalenica
17
Trenč ianska Teplá
FIN
SK
LIQUID SUGAR PLANTS
OTHER SITES
SALES SITES
D
DK
2 NP Sweet. Copenhagen
EE
22 Tallinn
18 Groß Munzel
D
6 Bioethanol. Kl, Wanzleben
LV
23 Riga
S
10 Arlöv
B
FIN
12 Porkkala
4 Nordstemmen
21 Brussels office
SUGAR PLANTS – NON-CONSOLIDATED MINORITY HOLDINGS CZ
LT
24 Vilnius
NO
25 Oslo
IS
26 Reykjavík
IE
27 Dublin
GR
28 Athens
19 Dobrovice 20 Ceské Meziříčí
N o r dzu cker AG
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
7
E ARNINGS AND FINANCIAL POSITION AND NET ASSETS
GENER AL REMARKS
produced from the start of May until the end of July 2017. Revenues from by-products were lower than in
The interim financial statements as of 30 November
the comparative period, primarily as a result of lower
2017 for Nordzucker AG (Küchenstrasse 9, 38100
sales volumes for pellets. Lower sales volumes for sug-
Braunschweig, Germany) have been prepared in accor-
ar were offset by higher prices. Prices for sugar on the
dance with the International Financial Reporting Stan-
spot markets did fall sharply over the first nine months
dards (IFRS) adopted and published by the Interna-
of the financial year 2017/2018 but long-term contracts
tional Accounting Standards Board (IASB) and the IFRS
meant that prices were still higher than in the same
Interpretations Committee (IFRS IC) as applicable in
period of the previous year. Sales prices for sugar have
the European Union (EU-IFRS). The financial statements
already sunk by considerably more than 10 per cent
comply fully with EU-IFRS and give a true and fair view
since the end of the sugar market regime on 1 October
of the net assets, financial and earnings p osition of
2017, in line with the entire sugar market.
Nordzucker AG and its consolidated subsidiaries, joint ventures and associated companies (hereinafter known
Production costs came to EUR 921.5 million, well
as ‘Nordzucker Group’ or ‘Group’).
below the figure of EUR 1,022.7 million in the same period of the previous year. The decrease was due to
No changes have been made to the accounting poli
lower sales volumes in sugar, a year-on-year decline in
cies used for the preparation of the annual IFRS con-
the use of purchased sugar and lower sales volumes in
solidated financial statements as of 28 February 2017.
bioethanol and by-products.
These can be found in the Annual Report 2016/2017 (www.nordzucker.de/en).
SE ASONAL SUGAR PRODUC TION
Sales costs decreased to EUR 117.9 million, mainly due to lower freight costs alongside lower sales volumes and lower expenses for external storage (prior-year period: EUR 120.8 million). Administrative expenses came to EUR 60.1 million, slightly higher than the figure
The production of sugar is a seasonal business. The
of EUR 58.3 million in the same period of the previous
production phase, from the beginning of September
year. Other income increased slightly to EUR 15.3 mil-
until January, is entirely in the second half of the finan-
lion (prior-year period: EUR 12.9 million), with other
cial year. This should be taken into consideration when
expenses up significantly to EUR 16.7 million (prior-year
interpreting the third-quarter earnings.
period: EUR 10.9 million).
REVENUES AND E ARNINGS
At EUR 145.9 million, personnel expenses were roughly the same as last year (EUR 145.4 million). Depreciation,
In the first nine months of the 2017/2018 financial
amortization and impairment was down from the same
year, the Nordzucker Group generated revenues of
period of the previous year at EUR 51.8 million (prior-
EUR 1,284.4 million, approximately 1.7 per cent less
year period: EUR 55.8 million).
than in the previous year. The decline in revenues was mainly due to lower sales volumes for bioethanol and
The operating result (EBIT) of the Nordzucker Group
by-products. Revenues from bioethanol decreased
totalled EUR 183.5 million in the first nine months of the
substantially compared with the previous period,
2017/2018 financial year, compared with EUR 107.1 mil-
due in particular to the fact that no bioethanol was
lion in the same period of the previous year.
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
N o r dzu cker AG
8
INTERIM REPORT
EARNINGS AND FINANCIAL POSITION AND NET ASSETS EVENTS AFTER THE B ALANCE SHEET DATE OUTLOOK
Net cash flow from investing activities came to
CONSOLIDATED EBIT in EUR m 200 180 160 140 120 100 80 60 40 20 0
EUR –176.8 million, much higher than the EUR –57.7 mil184
lion of the same period last year. In the reporting period, Nordzucker invested cash and cash equivalents with a net amount of EUR 110.0 million in current securi-
107
ties. Net investments in property, plant and equipment and in intangible assets (not including net investments in securities and other changes in financial assets) came
9 months 2016/17
9 months 2017/18
to EUR 67.7 million (2016/2017: EUR 58.3 million).
Financial income of EUR 8.8 million was significantly
Cash flow from financing activities came to
above the previous year’s figure of EUR 4.3 million.
EUR –63.5 million (prior-year period: EUR 0.8 million);
Financial expenses of EUR 8.1 million were also higher
the cash outflow resulted primarily from dividend pay-
than the previous year’s figure of EUR 6.1 million.
ments to the shareholders of Nordzucker AG.
In the first nine months of the 2017/2018 financial year,
Total consolidated assets came to EUR 2,254.1 million
the Nordzucker Group reported net income before
as of the end of the reporting period on 30 November
minority interests of EUR 143.5 million, well above the
2017 (30 November 2016: EUR 2,191.0 million).
net income of EUR 81.7 million in the same period of the previous year. The positive earnings were caused
Current financial assets went up significantly by
in particular by declining production costs, mainly due
EUR 149.6 million to EUR 155.5 million due to cash
to the successful cost-saving programme. The positive
being invested in current securities. On the other
earnings are also attributable to our long-term con-
hand, inventories fell sharply by EUR 80.7 million to
tract portfolio with customers and suppliers. All of
EUR 586.2 million, as did trade receivables, which were
the statements made in this section refer to the first
down by EUR 9.8 million to EUR 182.7 million.
nine months of the financial year; the market situation changed significantly when the sugar market regime ended. Expected price falls will no longer be offset by cost reductions, especially in the fourth quarter.
BREAKDOWN OF THE ASSETS AND LIABILITIES MAKING UP THE 30/11/2017 BALANCE SHEET TOTAL in EUR m
2,400 CONSOLIDATED NET INCOME FOR THE PERIOD in EUR m
2,254
2,000 40%
1,600 160
143
140 120 100 80
65%
1,200 26%
800 82
15%
400
60
34%
0
40 20 0
9 months 2016/17
2,254
9 months 2017/18
CASH FLOW AND BAL ANCE SHEET
Assets
20% Equity & liabilities
Non-current assets
Equity
Inventories
Non-current liabilities
Other current assets
Current liabilities
Trade payables decreased by EUR 22.8 million to EUR 280.5 million. By contrast, consolidated equity
Cash flow from operating activities of EUR 299.2 million
increased by EUR 114.0 million to EUR 1,461.2 million.
in the first nine months of the 2017/2018 financial year was higher than the previous year’s figure (EUR 267.8
Cash and cash equivalents exceeded financial liabilities
million). This is because Nordzucker’s earnings before
by EUR 373.8 million at the end of the reporting peri-
tax were EUR 78.9 million higher than in the same peri-
od as of 30 November 2017. At the end of the same
od a year ago. By contrast, working capital was deplet-
period in the previous year (30 November 2016), the
ed by much less in the first nine months of 2017/2018 than in the same period last year.
N o r dzu cker AG
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
9
excess amount was EUR 369.3 million. In the reporting period, a net amount of EUR 110.0 million was invested in liquid current securities, which are presented as current financial assets. As a result, liquidity has again improved significantly.
NET DEBT (–)/ INVESTMENT (+) in EUR m 500 400
369
374
9 months 2016/17
9 months 2017/18
300 200 100
EVENTS AF TER THE B AL ANCE SHEET DATE
0
There have been no events of particular importance after the end of the interim reporting period.
OUTLOOK The key figures for the Nordzucker Group for the first
indicators. In the financial year 2018/2019, the effects
nine months of the financial year 2017/2018 confirm the
of the price pressure will, however, be felt in full, which
positive outlook for the full financial year. Nonetheless,
will lead to a significant reduction in earnings based on
2017/2018 is a transitional period, because the current
current expectations. According to current estimates,
sugar market regime expired on 1 October 2017. Com-
the Nordzucker Group will report slightly positive
petition in Europe has already increased significantly as
earnings that are well below the cost of capital.
a result, and the influence of world market prices on EU sugar prices is stronger. Overproduction in the EU in
In the medium term, the expectation is that the Europe-
the 2017/2018 campaign will spur competition again,
an sugar market will stabilize again, after a market shake-
which is bound to have an impact on sugar prices.
out resulting from tough competition. The high economic potential of sugar beet enables European sugar
World market prices are also still under pressure and
producers to supply their customers on competitive
the US dollar has fallen considerably against the euro.
terms. The influence of the world market is expected to
Overall, the world market price has fallen very sharp-
increase further. The rising demand for sugar, especially
ly from EUR 513 per tonne of sugar in February 2017
in Asia and Africa, could nevertheless support prices on
to EUR 332 per tonne of sugar in November 2017,
the global market in the long term. As sugar is highly
based on London No. 5. Based on the good earn-
volatile, however, there will be years with fairly high
ings in the first nine months (EBIT and net income), it
prices as well as years with fairly low prices.
can be assumed that the performance for the full year 2017/2018 will be very positive. We expect to exceed
Nordzucker is a strong provider in Europe that will
the earnings of the financial year 2016/2017 significant-
make use of the opportunities on the markets and
ly. However, earnings will decline considerably in the
that is preparing intensively to do so. The company is
fourth quarter of 2017/2018; further price falls since
well set up to play an active role in the market consoli
1 January 2018 can no longer be offset by price reduc-
dation and to further expand its position in Europe.
tions. Earnings in the fourth quarter of 2017/2018 are
Its capital structure is so solid that the company can
expected to stay positive, but well below the first three
also strengthen its core business further by means of
quarters of the financial year 2017/2018 and all the
investments. Growth opportunities outside of Europe
quarters in the previous year. But since the other quar-
can also be considered. Nordzucker has successfully
ters were successful, the Executive Board expects RoCE
dealt with all of the changes in Europe to date and has
for the full year 2017/2018 to at least cover the cost of
emerged from them even stronger. Even in a world
capital. RoCE is also expected to improve compared
without sugar quotas, the company will continue on
with the previous year, as are the other key financial
this successful path.
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
N o r dzu cker AG
10
INTERIM REPORT
CONSOLIDATED FINANCIAL STATEMENTS NORDZUCKER AG
CONSOLIDATED FINANCIAL STATEMENTS NORDZUCKER AG CONSOLIDATED INCOME STATEMENT Nordzucker AG, Braunschweig, Germany, for the period from 1 March 2017 to 30 November 2017
in EUR thousands
Revenues
1/3/2017 – 30/11/2017
1/3/2016 – 30/11/2016
Change
1,284,404
1,306,973
–22,569
Production costs
–921,516
–1,022,736
101,220
Gross profit
362,888
284,237
78,651
Sales costs
–117,893
–120,844
2,951
–60,087
–58,276
–1,811
15,315
12,896
2,419
Administrative expenses Other income Other expenses Operating result (EBIT) Financial income Financial expenses Result from companies accounted for using the equity method Earnings before tax Income taxes Consolidated net income of which attributable to non-controlling interests of which attributable to shareholders of the parent company
–16,691
–10,918
–5,773
183,532
107,095
76,437
8,776
4,301
4,475
–8,107
–6,107
–2,000
–245
–254
9
183,956
105,035
78,921
–40,499
–23,316
–17,183
143,458
81,719
61,739
3,942
2,855
1,087
139,516
78,864
60,652
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME in EUR thousands
Consolidated net income Remeasurement of defined benefit plans Deferred taxes on items of other comprehensive income not reclassified to the income statement Other comprehensive income from items not reclassified to the income statement Exchange differences on translating foreign operations Net result of cash flow hedges Deferred taxes on items of other comprehensive income reclassified to the income statement
1/3/2016 – 30/11/2016
Change
143,458
81,719
61,739
7,102
15
7,087
–2,104
3
–2,107
4,998
18
4,980
–4,464
–9,148
4,684
–509
1,542
–2,051
83
–353
436
–4,890
–7,959
3,069
Consolidated comprehensive income after taxes
143,566
73,778
69,788
of which attributable to non-controlling interests
3,945
2,853
1,092
139,621
70,925
68,696
Other comprehensive income from items reclassified to the income statement
of which attributable to shareholders of the parent company
N o r dzu cker AG
1/3/2017 – 30/11/2017
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
11
CONSOLIDATED CASH FLOW STATEMENT Nordzucker AG, Braunschweig, Germany, for the period from 1 March 2017 to 30 November 2017 1/3/2017 – 30/11/2017
1/3/2016 – 30/11/2016
Change
183,956
105,035
78,921
4,233
4,026
207
51,749
55,735
–3,986
Change in provisions
–24,553
–6,496
–18,057
Change in inventories
100,445
81,188
19,257
Change in trade receivables
–33,270
–67,101
33,831
Change in trade payables
58,691
121,542
–62,851
Change in other operating assets/liabilities
–9,165
–5,236
–3,929
Gains/losses on disposal of non-current assets
122
1,299
–1,177
Other non-cash expenses/income
177
34
143
Interest received in the financial year
288
6,977
–6,689
–1,338
–1,451
113
245
254
–9
–32,370
–28,049
–4,321
299,210
267,757
31,453
157
767
–610
–65,740
–57,727
–8,013
in EUR thousands
Earnings before tax Interest and similar income/expenses Depreciation, amortization and impairment/reversals of impairment of non-current assets
Interest paid in the financial year Result from companies accounted for using the equity method Taxes paid in the financial year Cash flow from operating activities Proceeds on disposal of property, plant and equipment Payments for investments in property, plant and equipment Proceeds on disposal of intangible assets Payments for investments in intangible assets Proceeds on disposal of financial assets Payments for investments in financial assets Proceeds from disinvestments in current securities Payments for investments in current securities Cash flow from investing activities Inflows and outflows arising from changes in equity Payments to shareholders (dividends) Proceeds from borrowing Loan repayments Cash flow from financing activities Changes in cash and cash equivalents Cash and cash equivalents at the beginning of the period Effect of foreign exchange rate changes Cash and cash equivalents at the end of the period
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
0
75
–75
–2,143
–1,375
–768
1,056
565
491
–150
–53
–97
34,996
0
34,996
–144,998
0
–144,998
–176,822
–57,748
–119,074
0
1
–1
–56,919
–4,963
–51,956
0
5,726
–5,726
–6,589
0
–6,589
–63,508
764
–64,272
58,880
210,773
–151,893
321,814
171,781
150,033
–55
–199
144
380,639
382,355
–1,716
N o r dzu cker AG
12
INTERIM REPORT
CONSOLIDATED FINANCIAL STATEMENTS NORDZUCKER AG
CONSOLIDATED BAL ANCE SHEET as of 30 November 2017, Nordzucker AG, Braunschweig, Germany ASSETS in EUR thousands
30/11/2017
30/11/2016
19,683
19,194
834,560
831,004
4,397
4,447
NON-CURRENT ASSETS Fixed assets Intangible assets Property, plant and equipment Investment property Financial investments Shares in companies accounted for using the equity method Other financial investments
6,422
7,053
23,033
23,375
29,455
30,428
888,095
885,073
679
439
Receivables and other assets Financial assets Other assets
Deferred taxes
784
2,383
1,463
2,822
3,137
4,560
892,695
892,455
60,349
70,738
CURRENT ASSETS Inventories Raw materials, consumables and supplies Work in progress Finished goods and merchandise
32,681
11,726
493,192
584,455
586,222
666,919
182,686
192,483
861
1,831
6,460
8,993
Receivables and other assets Trade receivables Receivables from related parties Current income tax receivables Financial assets Other assets
Cash and cash equivalents Current assets Assets held for sale
N o r dzu cker AG
155,511
5,890
49,002
40,046
394,520
249,243
380,639
382,355
1,361,381
1,298,517
30
0
1,361,411
1,298,517
2,254,106
2,190,972
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
13
EQUITY AND LIABILITIES in EUR thousands
30/11/2017
30/11/2016
Subscribed capital
123,651
123,651
Capital reserves
127,035
127,035
1,221,872
1,120,366
Shareholders’ equity
Retained earnings Other comprehensive income Equity attributable to shareholders of the parent company Non-controlling interests
–53,287
–65,782
1,419,271
1,305,270
41,888
41,903
1,461,159
1,347,173
211,802
222,439
48,025
45,934
Financial liabilities
1,380
7,061
Liabilities towards related parties
5,500
5,500
563
0
Non-current provisions and liabilities Provisions for pensions and similar obligations Other provisions
Other financial liabilities Other liabilities Deferred taxes
5,172
8,660
75,459
81,942
347,901
371,536
Current provisions and liabilities Provisions for pensions and similar obligations Other provisions Financial liabilities Current income tax liabilities Trade payables Liabilities towards related parties Other financial liabilities Other liabilities
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
9,565
9,647
38,936
45,839
5,486
5,992
31,364
21,887
280,455
303,202
33,768
27,821
5,485
9,309
39,987
48,566
445,046
472,263
2,254,106
2,190,972
N o r dzu cker AG
14
INTERIM REPORT
CONSOLIDATED FINANCIAL STATEMENTS NORDZUCKER AG FINANCIAL CALENDAR ONLINE PUBLICATIONS
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUIT Y Nordzucker AG, Braunschweig, Germany
in EUR thousands
As of 1/3/2016
Subscribed capital
Capital reserves
Retained earnings
Other comprehensive income
Equity attributable to shareholders of the parent company
123,651
127,035
1,046,339
–57,844
1,239,181
39,186
1,278,367
78,864
2,855
81,719
–7,939
–7,939
–2
–7,941
–7,939
70,925
2,853
73,778
–4,830
–4,830
–133
–4,963
–7
–7
–3
–10
Net income
78,864
Other comprehensive income Consolidated comprehensive income
78,864
Dividend payment Other
Total equity
As of 30/11/2016
123,651
127,035
1,120,366
–65,782
1,305,270
41,903
1,347,173
As of 1/3/2017
123,651
127,035
1,135,496
–53,392
1,332,790
41,731
1,374,521
Net income
139,516
139,516
3,942
143,458
105
105
3
108
105
139,621
3,945
143,566
–53,131
–53,131
–3,788
–56,919
–9
–9
0
–9
1,419,271
41,888
1,461,159
Other comprehensive income Consolidated comprehensive income
139,516
Dividend payment Other As of 30/11/2017
N o r dzu cker AG
Noncontrolling interests
123,651
127,035
1,221,872
–53,287
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
15
FINANCIAL CALENDAR 24 May 2018
Publication of the annual report 2017/2018
26 June 2018
Shareholders’ meeting Union-Zucker Südhannover GmbH
4 July 2018
Annual General Meeting Nordzucker Holding AG
5 July 2018
Annual General Meeting Nordzucker AG
ONLINE PUBLICATIONS The following publications can be downloaded from www.nordzucker.de/en • Annual Reports and Interim Reports • Declaration of compliance • Letter to shareholders Subscribe to the Interim Reports at www.nordzucker.de/en.
I N T ER I M R EP O RT 9 M O N T HS 2017/2018
N o r dzu cker AG
IMPRINT Nordzucker AG KĂźchenstrasse 9 38100 Braunschweig Germany Telephone: +49 (0) 531 2411-0 Fax: +49 (0) 531 2411-100 info@nordzucker.de www.nordzucker.de Communications & Public Affairs Christian Kionka Telephone: +49 (0) 531 2411-173 pr@nordzucker.de Investor Relations Bianca Deppe-Leickel Telephone: +49 (0) 531 2411-335 ir@nordzucker.de Share register Nicole Riedel-Elias Telephone: +49 (0) 531 2411-163 aktien@nordzucker.de Concept and design Kirchhoff Consult AG, Hamburg, Germany Photography Nordzucker archive Print Leinebergland Druck, Alfeld, Germany
Printed copies of this Interim Report for the Nordzucker Group are also available in German. Alternatively, the report is available online in German or English and can be downloaded as a PDF at www.nordzucker.de from the Download Centre.