costing pack
Paige carpenter Creative design applications Fidm
SprIng/summer 2013 Moderate contemporary Women’s 2-20
50-200USD Â
Fabric and trim sourcing: VTFF-11121 “Studded Bustier” Fabric Swatch
Name/Content Solid Taffeta # FS23352C Silk 57”
Colour Black
Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
Price $25/yrd 500 yrd min
Solid Denim # 300350 50% Cotton 50% Lycra 60”
Black, Grey, Floral Print
Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
$8/yrd 200 yrd min per colour
Pellon Interfacing -‐-‐ Fusible # NR-‐745 60% Poly 40% Rayon 20”
Via Fabric.com Tel: 1(888)455-‐2840
$2/yrd 300 yrd min
Spike – Cone size 13 # 202-‐10BS-‐100 1/2” height
Studs and Spikes PO Box 77050 Seattle, WA 98177 USA Tel: (206)526-‐0383 Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
36.90$/100 pc lot 210 lot min
Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-‐947-‐7872
$4.75/1 pair 500 pair min
Bronze
Black Hook & Eye Black Tape # 24262 100% Cotton 14mm
YKK#2 Excella Golden Brass Zipper -‐ Closed Bottom 9”
Brass
6.95$/yrd 1000 yrd min
COST SHEET DATE: 11/17/12
STYLE#: VTFF-11121
DESCRIPTION: Studded Bustier w/ zupper
SEASON: S/S 2013
COLORWAYS: Floral Print, Black, Grey
DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 89.69
SIZE RANGE: MARKERS:
2-12 Denim 62" one way
MARKER YARDAGE:
1.) MATERIAL
ALLOWANCE:
YARDS
PRICE
AMT
Solid Denim
0.50
$9.00
$4.50
Silk Taffeta
0.50
$25.00
$12.50
INTERFACING:
0.50
$3.65
1.83
TOTAL MATERIAL COST: 2.) TRIMMINGS
$18.83 QUANT
STUDS HOOK AND EYES
ZIPPERS
SIZE TICKETS
SKETCH
PRICE
42.00 6"
1
AMT
$0.04
$1.55
$6.95
$1.16
$0.10
$0.10
0.36
TOTAL TRIMMINGS COSTS:
$2.81
3.) LABOR CUTTING
$0.60
SEWING
$4.08
GRADING
$0.38
MARKER
$0.45
MATERIAL SWATCH TOTAL LABOR COSTS:
$5.49
TOTAL COSTS:
27.13
(WHOLESALE MARK-UP 45% )
55%
$49.33
Fabric and trim sourcing: VTFF-111222 “baggy trousers” Fabric Swatch
Name/Content Solid Sateen # FC26409C 97% Cotton 3% Lycra 61”
Colour Black, Grey, Black/ Floral Print
Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
Price $10/yrd 1000 yrd min
Pellon Interfacing -‐-‐ Fusible # NR-‐745 60% Poly 40% Rayon 20”
Via Fabric.com Tel: 1(888)455-‐2840
$2/yrd 100 yrd min
Spike – Cone size 13 # 202-‐10BS-‐100 1/2” height
Bronze
Dalian Huayangwayne Import & Export Corporation Liaoning, China Via Alibaba.com
$0.02/1 set 1000 set min
YKK#2 Excella Golden Brass Zipper -‐ Closed Bottom 9”
Brass
Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-‐947-‐7872
$4.75/1 pair 500 pair min
COST SHEET DATE: 11/17/12
STYLE#: VTFF-11122
DESCRIPTION: Baggy trousers
SEASON: S/S 2013
COLORWAYS: Black, Cream, Pastel Pink
DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 97.34
SIZE RANGE: MARKERS:
2-12 Sateen 62"
MARKER YARDAGE:
1.) MATERIAL
ALLOWANCE:
YARDS
PRICE
AMT
Solid Denim
2.00
$10.00
$20.00
INTERFACING:
0.25
$3.65
0.91
TOTAL MATERIAL COST:
$20.91
2.) TRIMMINGS
QUANT
TROUSER HOOK AND EYE
1 pair
ZIPPERS
SIZE TICKETS
SKETCH
PRICE
1
AMT
$0.04
$0.04
$0.10
$0.10
0.36
TOTAL TRIMMINGS COSTS:
$0.50
3.) LABOR CUTTING
$0.60
SEWING
$6.80
GRADING
$0.24
MARKER
$0.40
MATERIAL SWATCH TOTAL LABOR COSTS:
$8.04
TOTAL COSTS: (WHOLESALE MARK-UP 45% )
29.45 55% 53,54
Fabric and trim sourcing: VTFF-111222 “Hip Jacket” Fabric Swatch
Name/Content Solid Taffeta # FS23352C Silk 57”
Colour Black
Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
Price $25/yrd 500 yrd min
Faux Leather/ Vinyl # FP25634C 54”
Black, Grey, Red
Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
$8/yrd 200 yrd min per colour
Pellon Interfacing -‐-‐ Fusible # NR-‐745 60% Poly 40% Rayon 20”
Via Fabric.com Tel: 1(888)455-‐2840
$2/yrd 300 yrd min
XL Mirror Pair Sequin Bead Applique # LR145 2 7/8”x10 1/2"
Gold
Via Angeltrim.com
9.50$/pair 500 pair min
YKK#2 Excella Antique Brass Zipper -‐ Separating 23”
Brass
Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-‐947-‐7872
$4.75/1 pair 500 pair min
COST SHEET DATE: 11/17/12
STYLE#: VTFF-111222
DESCRIPTION: Applique wide hip jacket
SEASON: S/S 2013
COLORWAYS: Black, Grey, Red
DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 268.95
SIZE RANGE: MARKERS:
2-12 Stretch Leatherette 1 way
MARKER YARDAGE:
1.) MATERIAL
ALLOWANCE:
YARDS
PRICE
AMT
Solid Denim
2.00
$10.00
$20.00
Silk Taffeta
1.00
$25.00
$25.00
SKETCH
INTERFACING: TOTAL MATERIAL COST: 2.) TRIMMINGS
$45.00 QUANT
PRICE
AMT
APPLIQUE
2.00
$11.00
$22.00
ZIPPER (23")
1.00
$4.95
$4.95
SIZE TICKETS
0.36
TOTAL TRIMMINGS COSTS:
$26.95
3.) LABOR CUTTING
$0.60
SEWING
$8.16
GRADING
$0.25
MARKER
$0.40
MATERIAL SWATCH TOTAL LABOR COSTS:
$9.41
TOTAL COSTS:
81.36
(WHOLESALE MARK-UP 45% )
55%
$146.92
Fabric and trim sourcing: VTFF-111230 “Ruffle mini Skirt” Fabric Swatch
Name/Content Solid Taffeta # FS23352C Silk 57”
Colour Black
Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
Price $25/yrd 500 yrd min
Solid Suiting # FW11568C 50% Silk 50% Wool 61”
Black, Grey, Crème
Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
$18/yrd 200 yrd min per colour
Bead, glass pearl, White white, 6mm round # H20-‐7741GB
Fire Mountain Gems 1 Fire Mountain Way Grants Pass, OR 97526-‐ 2373 Tel: 1-‐800-‐423-‐2319
$0.64/16” strand 500 strand min
Black Hook & Eye Black Tape # 24262 100% Cotton 14mm
Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
6.95$/yrd 1000 yrd min
YKK#2 Excella Golden Brass Zipper – Separating 18”
Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-‐947-‐7872
$4.75/1 pair 500 pair min
Brass
COST SHEET DATE: 11/17/12
STYLE#: VTFF-11121
DESCRIPTION: Side ruffle, pearl Mini-skirt
SEASON: S/S 2013
COLORWAYS: Black, Crème, Grey
DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 103.63
SIZE RANGE: MARKERS:
2-12 Denim 62" one way
MARKER YARDAGE:
1.) MATERIAL
ALLOWANCE:
YARDS
PRICE
AMT
Silk/Wool Suiting
0.50
$18.00
$9.00
Silk Taffeta
0.25
$25.00
$6.25
TOTAL MATERIAL COST: 2.) TRIMMINGS
$15.25 QUANT
PRICE
AMT
ZIPPERS
2.00
$2.00
$4.00
PEARLS 16" strands
2.00
$2.99
$5.98
SIZE TICKETS
SKETCH
0.36
TOTAL TRIMMINGS COSTS:
$10.04
3.) LABOR CUTTING
$0.60
SEWING
$4.88
GRADING
$0.18
MARKER
$0.40
MATERIAL SWATCH TOTAL LABOR COSTS:
$6.06
TOTAL COSTS: (WHOLESALE MARK-UP 45% )
31.35 55%
$57.00
Fabric and trim sourcing: VTFF-111225 “Kimono Sleeve Dress” Fabric Swatch
Name/Content Colour Solid Jersey Matte Black, Grey, # PV9800-‐MJ1 100% Rayon Pink 60”
Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-‐6663
Price $25/yrd 1500 yrd min
Sequin Skull Applique # AP-‐52/2 12”
Guangzhou A&C Fashion Accessories Co., Ltd. Guangdong, China Via Made-‐in-‐China.com
$1.00/1 pair 500 pair min
Black
COST SHEET DATE: 12/7/12
STYLE#: VTFF-111225
DESCRIPTION: High-Low Kimono Dress w/ applique
SEASON: S/S 2013
COLORWAYS: Grey, Pink, Black
DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 187.14
SIZE RANGE: MARKERS:
2-12 Rayon Matte Jersey 60" one way
MARKER YARDAGE:
1.) MATERIAL Matte Jersey
ALLOWANCE:
YARDS 2.00
PRICE $25.00
AMT $50.00
TOTAL MATERIAL COST: 2.) TRIMMINGS SKULL APPLIQUE
SIZE TICKETS
SKETCH
$50.00 QUANT 2.00
PRICE $1.00
AMT $2.00
0.36
TOTAL TRIMMINGS COSTS:
$2.36
3.) LABOR CUTTING
$0.60
SEWING
$3.32
GRADING
$0.08
MARKER
$0.35
MATERIAL SWATCH TOTAL LABOR COSTS:
$4.25
TOTAL COSTS:
56.61
(WHOLESALE MARK-UP 45% )
55%
$102.93