VA TE FAIRE FOUTRE Costing

Page 1

costing pack


Paige carpenter Creative design applications Fidm

SprIng/summer 2013 Moderate contemporary Women’s 2-20

50-200USD Â


Fabric and trim sourcing: VTFF-11121 “Studded Bustier” Fabric Swatch

Name/Content Solid Taffeta # FS23352C Silk 57”

Colour Black

Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

Price $25/yrd 500 yrd min

Solid Denim # 300350 50% Cotton 50% Lycra 60”

Black, Grey, Floral Print

Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

$8/yrd 200 yrd min per colour

Pellon Interfacing -­‐-­‐ Fusible # NR-­‐745 60% Poly 40% Rayon 20”

Via Fabric.com Tel: 1(888)455-­‐2840

$2/yrd 300 yrd min

Spike – Cone size 13 # 202-­‐10BS-­‐100 1/2” height

Studs and Spikes PO Box 77050 Seattle, WA 98177 USA Tel: (206)526-­‐0383 Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

36.90$/100 pc lot 210 lot min

Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-­‐947-­‐7872

$4.75/1 pair 500 pair min

Bronze

Black Hook & Eye Black Tape # 24262 100% Cotton 14mm

YKK#2 Excella Golden Brass Zipper -­‐ Closed Bottom 9”

Brass

6.95$/yrd 1000 yrd min


COST SHEET DATE: 11/17/12

STYLE#: VTFF-11121

DESCRIPTION: Studded Bustier w/ zupper

SEASON: S/S 2013

COLORWAYS: Floral Print, Black, Grey

DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 89.69

SIZE RANGE: MARKERS:

2-12 Denim 62" one way

MARKER YARDAGE:

1.) MATERIAL

ALLOWANCE:

YARDS

PRICE

AMT

Solid Denim

0.50

$9.00

$4.50

Silk Taffeta

0.50

$25.00

$12.50

INTERFACING:

0.50

$3.65

1.83

TOTAL MATERIAL COST: 2.) TRIMMINGS

$18.83 QUANT

STUDS HOOK AND EYES

ZIPPERS

SIZE TICKETS

SKETCH

PRICE

42.00 6"

1

AMT

$0.04

$1.55

$6.95

$1.16

$0.10

$0.10

0.36

TOTAL TRIMMINGS COSTS:

$2.81

3.) LABOR CUTTING

$0.60

SEWING

$4.08

GRADING

$0.38

MARKER

$0.45

MATERIAL SWATCH TOTAL LABOR COSTS:

$5.49

TOTAL COSTS:

27.13

(WHOLESALE MARK-UP 45% )

55%

$49.33


Fabric and trim sourcing: VTFF-111222 “baggy trousers” Fabric Swatch

Name/Content Solid Sateen # FC26409C 97% Cotton 3% Lycra 61”

Colour Black, Grey, Black/ Floral Print

Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

Price $10/yrd 1000 yrd min

Pellon Interfacing -­‐-­‐ Fusible # NR-­‐745 60% Poly 40% Rayon 20”

Via Fabric.com Tel: 1(888)455-­‐2840

$2/yrd 100 yrd min

Spike – Cone size 13 # 202-­‐10BS-­‐100 1/2” height

Bronze

Dalian Huayangwayne Import & Export Corporation Liaoning, China Via Alibaba.com

$0.02/1 set 1000 set min

YKK#2 Excella Golden Brass Zipper -­‐ Closed Bottom 9”

Brass

Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-­‐947-­‐7872

$4.75/1 pair 500 pair min


COST SHEET DATE: 11/17/12

STYLE#: VTFF-11122

DESCRIPTION: Baggy trousers

SEASON: S/S 2013

COLORWAYS: Black, Cream, Pastel Pink

DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 97.34

SIZE RANGE: MARKERS:

2-12 Sateen 62"

MARKER YARDAGE:

1.) MATERIAL

ALLOWANCE:

YARDS

PRICE

AMT

Solid Denim

2.00

$10.00

$20.00

INTERFACING:

0.25

$3.65

0.91

TOTAL MATERIAL COST:

$20.91

2.) TRIMMINGS

QUANT

TROUSER HOOK AND EYE

1 pair

ZIPPERS

SIZE TICKETS

SKETCH

PRICE

1

AMT

$0.04

$0.04

$0.10

$0.10

0.36

TOTAL TRIMMINGS COSTS:

$0.50

3.) LABOR CUTTING

$0.60

SEWING

$6.80

GRADING

$0.24

MARKER

$0.40

MATERIAL SWATCH TOTAL LABOR COSTS:

$8.04

TOTAL COSTS: (WHOLESALE MARK-UP 45% )

29.45 55% 53,54


Fabric and trim sourcing: VTFF-111222 “Hip Jacket” Fabric Swatch

Name/Content Solid Taffeta # FS23352C Silk 57”

Colour Black

Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

Price $25/yrd 500 yrd min

Faux Leather/ Vinyl # FP25634C 54”

Black, Grey, Red

Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

$8/yrd 200 yrd min per colour

Pellon Interfacing -­‐-­‐ Fusible # NR-­‐745 60% Poly 40% Rayon 20”

Via Fabric.com Tel: 1(888)455-­‐2840

$2/yrd 300 yrd min

XL Mirror Pair Sequin Bead Applique # LR145 2 7/8”x10 1/2"

Gold

Via Angeltrim.com

9.50$/pair 500 pair min

YKK#2 Excella Antique Brass Zipper -­‐ Separating 23”

Brass

Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-­‐947-­‐7872

$4.75/1 pair 500 pair min


COST SHEET DATE: 11/17/12

STYLE#: VTFF-111222

DESCRIPTION: Applique wide hip jacket

SEASON: S/S 2013

COLORWAYS: Black, Grey, Red

DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 268.95

SIZE RANGE: MARKERS:

2-12 Stretch Leatherette 1 way

MARKER YARDAGE:

1.) MATERIAL

ALLOWANCE:

YARDS

PRICE

AMT

Solid Denim

2.00

$10.00

$20.00

Silk Taffeta

1.00

$25.00

$25.00

SKETCH

INTERFACING: TOTAL MATERIAL COST: 2.) TRIMMINGS

$45.00 QUANT

PRICE

AMT

APPLIQUE

2.00

$11.00

$22.00

ZIPPER (23")

1.00

$4.95

$4.95

SIZE TICKETS

0.36

TOTAL TRIMMINGS COSTS:

$26.95

3.) LABOR CUTTING

$0.60

SEWING

$8.16

GRADING

$0.25

MARKER

$0.40

MATERIAL SWATCH TOTAL LABOR COSTS:

$9.41

TOTAL COSTS:

81.36

(WHOLESALE MARK-UP 45% )

55%

$146.92


Fabric and trim sourcing: VTFF-111230 “Ruffle mini Skirt” Fabric Swatch

Name/Content Solid Taffeta # FS23352C Silk 57”

Colour Black

Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

Price $25/yrd 500 yrd min

Solid Suiting # FW11568C 50% Silk 50% Wool 61”

Black, Grey, Crème

Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

$18/yrd 200 yrd min per colour

Bead, glass pearl, White white, 6mm round # H20-­‐7741GB

Fire Mountain Gems 1 Fire Mountain Way Grants Pass, OR 97526-­‐ 2373 Tel: 1-­‐800-­‐423-­‐2319

$0.64/16” strand 500 strand min

Black Hook & Eye Black Tape # 24262 100% Cotton 14mm

Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

6.95$/yrd 1000 yrd min

YKK#2 Excella Golden Brass Zipper – Separating 18”

Zipperstop/A. Feibusch Corp. 27 Allen Street New York, NY 10002 Tel: 888-­‐947-­‐7872

$4.75/1 pair 500 pair min

Brass


COST SHEET DATE: 11/17/12

STYLE#: VTFF-11121

DESCRIPTION: Side ruffle, pearl Mini-skirt

SEASON: S/S 2013

COLORWAYS: Black, Crème, Grey

DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 103.63

SIZE RANGE: MARKERS:

2-12 Denim 62" one way

MARKER YARDAGE:

1.) MATERIAL

ALLOWANCE:

YARDS

PRICE

AMT

Silk/Wool Suiting

0.50

$18.00

$9.00

Silk Taffeta

0.25

$25.00

$6.25

TOTAL MATERIAL COST: 2.) TRIMMINGS

$15.25 QUANT

PRICE

AMT

ZIPPERS

2.00

$2.00

$4.00

PEARLS 16" strands

2.00

$2.99

$5.98

SIZE TICKETS

SKETCH

0.36

TOTAL TRIMMINGS COSTS:

$10.04

3.) LABOR CUTTING

$0.60

SEWING

$4.88

GRADING

$0.18

MARKER

$0.40

MATERIAL SWATCH TOTAL LABOR COSTS:

$6.06

TOTAL COSTS: (WHOLESALE MARK-UP 45% )

31.35 55%

$57.00


Fabric and trim sourcing: VTFF-111225 “Kimono Sleeve Dress” Fabric Swatch

Name/Content Colour Solid Jersey Matte Black, Grey, # PV9800-­‐MJ1 100% Rayon Pink 60”

Source Mood Designer Fabrics 6151 West Pico Boulevard Los Angeles, CA, 90035, Tel: (323) 653-­‐6663

Price $25/yrd 1500 yrd min

Sequin Skull Applique # AP-­‐52/2 12”

Guangzhou A&C Fashion Accessories Co., Ltd. Guangdong, China Via Made-­‐in-­‐China.com

$1.00/1 pair 500 pair min

Black


COST SHEET DATE: 12/7/12

STYLE#: VTFF-111225

DESCRIPTION: High-Low Kimono Dress w/ applique

SEASON: S/S 2013

COLORWAYS: Grey, Pink, Black

DESIGNER NAME: Paige Carpenter SELLING PRICE: (RETAIL) 187.14

SIZE RANGE: MARKERS:

2-12 Rayon Matte Jersey 60" one way

MARKER YARDAGE:

1.) MATERIAL Matte Jersey

ALLOWANCE:

YARDS 2.00

PRICE $25.00

AMT $50.00

TOTAL MATERIAL COST: 2.) TRIMMINGS SKULL APPLIQUE

SIZE TICKETS

SKETCH

$50.00 QUANT 2.00

PRICE $1.00

AMT $2.00

0.36

TOTAL TRIMMINGS COSTS:

$2.36

3.) LABOR CUTTING

$0.60

SEWING

$3.32

GRADING

$0.08

MARKER

$0.35

MATERIAL SWATCH TOTAL LABOR COSTS:

$4.25

TOTAL COSTS:

56.61

(WHOLESALE MARK-UP 45% )

55%

$102.93


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.