Company Profile 2023 - Piazza Hotels & Residences

Page 1

The company traces its roots back to 1989, when the Italian entrepreneur Orfeo Bianchi acquires the first property of the group: Residence Internazionale in Rimini.

For 30 years thereafter the group has experienced a stable and constant growth, reaching a total of over 600 apartments managed under the brand Rimini Residence, one of the most prominent and wellestablished groups in the Adriatic Riviera.

The first step towards the pursuit of this development strategy involves the acquisition of the notorious

Savoia Hotel in Rimini, jointly with Hotel Ducale and Baia Flaminia (Pesaro)

Between 2021 and 2022 the group added +3 hotels (over 500 rooms) two around Italy and one in Pontresina (Switzerland)

A solid management, reliable corporate structure and trustworthy personnel have been granting the Group for a systematical expansion and successful governance, soon expected to include additional hotel assets with the acquisition and development of three more hotels (over 260 keys) within 2026

Rooms Residences Hotels
Rooms in pipeline
Revenue 2022
Hotel Savoia spa generated over EUR 400k in revenue in 2019

Orfeo Bianchi acquires the Group’s first property: the journey has officially begun.

Rimini Residence is founded: 12 residences managed through leasing and direct ownership.

The Group adds 5 new residences to its portfolio, including: Villa dei Pini, Le Spiagge, A-more.

Further expansion through the acquisition of Ten Suite, Noha, Pineta Verde.

Acquisition of first Hotel of the group: Hotel Savoia is run through the direct ownership of the asset.

The Schloss Hotel Pontresina (Switzerland) marks the first hotel in MCA. The UNAHotels Varese and a boutique hotel in Venice also entered in the portfolio. During 2022 PHR, in JV with industrial partner, bought Colonia Bolognese (Rimini) with the objective to convert the asset in a luxury 5-star beachfront resort.

2021 marks the development of more destinations: a Hilton “tobe” branded hotel in Bologna (152 keys) enters the portfolio. A new residence (owned by a major US investment fund) is added.

During 2023 PHR started to further develop its portfolio in Italy through new openings such as Aura Living Hotel (Rimini) and an upscale resort (142 rooms) in Sardinia (Castelsardo): Casteldoria Resort.

Hotel
110
the largest 4* in the same destination
Savoia,
keys, is among

The hotel division is currently the most dynamic branch, on which Piazza H&R is now setting its focus. The first acquisition took place in 2016, when the company bought, restructured and began to run Hotel Savoia, located in Rimini Following the great success obtained with the first hotel opening, the group started acquiring other properties located in the Adriatic Riviera, earning a reputation on both a local and regional level.

Since 2020, after a substantial renovation plan, the Chain started to manage (Lease) Hotel Ducale, a 3star hotel located in Rimini

Green Park hotel Bologna, one of the most recent acquisition of the group, will be completely renovated and repositioned under the brand Hilton Garden Inn.

During 2021, the group added (in MCA) also an upscale SPA hotel in Switzerland, The Schloss Hotel Pontresina. In the end of the same year PHR, signed a lease agreement for the branded 4-star hotel UNAHotels Varese, which count 220 keys Within the same year the Chain also added (lease) Boutique hotel La Locandiera in Venice.

Latest additions (in MCA) are Aura Living Hotel (3*) in Rimini, and an upscale resort in Sardinia: Resort Casteldoria (Castelsardo, SS) which counts 142 beachfront rooms.

The group has been obtaining successful feedbacks both on an economical (which will be further detailed) and reputational level, having all 6 of its properties earning a Booking.com rating exceeding 8 points out of 10

UNAHotels Varese 220 2021 Varese Upscale Lease 8,0 (865) Hilton Garden Inn 154 2021 Bologna Upscale Owned 8,1 (1.365) Schloss Hotel 122 2021 Pontresina (CH) Up. Upscale MCA 8,0 (659) Resort Casteldoria 142 2023 Castelsardo (SS) Upscale Lease n.d. Hotel Savoia 110 2016 Rimini Up. Upscale Owned 8,6 (1.424) Hotel Ducale 55 2019 Rimini Up. Midscale Lease 8,0 (540) La Locandiera 11 2021 Venezia Midscale Lease 8,4 (333) Aura Living Hotel 45 2023 Rimini Midscale MCA n.d.
Auriga 29 2013 Rimini 3 Ownership 7,9 (112) Girasoli 40 2013 Rimini 3 Ownership 8,6 (206) Il Poggio dei Pini 63 2021 Marina Romea 3 Lease 7,8 (450) Le Spiagge 17 2015 Rimini 3 Lease 8,1 (76) Mareo 26 2013 Riccione 3 Ownership 8 (207) Mediterraneo 24 2013 Rimini 2 Ownership 8,5 (188) Nautic 36 2013 Rimini 3 Ownership 7,9 (211) Noha Suite Hotel 36 2016 Riccione 3 Lease 7,9 (378) Pineta Verde 36 2016 Milano Marittima 2 Lease 7,9 (330) Riviera 21 2013 Rimini 2 Ownership 7,9 (120) T2 61 2013 Rimini 3 Lease 8,3 (419) Ten Suite 17 2017 Rimini 3 Ownership 8,5 (142) Terminus 34 2013 Rimini 4 Ownership 8,6 (457) Tulipano 26 2013 Riccione 3 Ownership 7,6 (170)
Residence Poggio dei Pini was acquired in January 2021

Orfeo is in charge of the residences and hotels’ activities coordination.

Graduated as surveyor, his career officially starts in 1989, with the management of the first property in Rimini. In the last years, the scope of acquisition reached Ravenna, Pesaro and Bologna.

Graduated as pharmacist, Diletta enters the family business in 2000, joining her brother, Orfeo, in the “”Rimini Residence” administration. Nowadays Diletta superintends the properties’ quality standards, thus controlling purchases and coordinating the hotels’ F&B.

After a foreign languages degree from the Irkutsk University (Russia), Dina worked in China until 2005. As she moved to Italy in 2006, she joined the Group managing the HR department. As the business kept growing, she also specialized in Quality control, personnel training, hiring and scheduling.

The Bianchi family, working in Hospitality management since 1989

BOARD OF DIRECTORS

The Board of Directors’ tasks include the adoption and pursuit of the fittest development strategy for the Group. BoD is also in charge of the drawing up of the business plan, budgets, and setting of the Group’s policies, guidelines and corporate culture. In the most recent years the BoD has been focusing on the implementation on the hotel branch, retaining the management of only the most strategic HTRs. The Board also decides on the major investments to be triggered, and on the structural changes in the group’s organization and operations.

HR manager

As HR director and quality manager, Mrs. Klyuchnik oversees the daily operations and is responsible for the recruiting, employee relations, salaries and benefits. Additional tasks include both short- and long-term planning of the group’s workforce, including the alignment of the staff with the group’s policies and culture.

CEO

Mr. Bianchi is responsible for ensuring that the BoD’s work is carried out efficiently. He also monitors the company performance and strives for the group’s objectives to be met. He makes sure that the group strategy is adequately carried out. Other main tasks include the supervision on new acquisitions, contract signing and bargaining.

Quality manager/F&B

Mrs. Bianchi is responsible for the coordination of all phases regarding MICE organization and execution, further coordinating F&B activities on a daily basis, selecting the best local suppliers, maintaining a high service reputation and acting as management representative to group clients. Other tasks include F&B budget planning and compliance, eventsrelated sales, marketing and promotions, departmental costs control.

Administration, Finance & Control

Responsible for the administrative, accounting, financial and management review. The team ensures a proper detection and recording of the administrative and accounting issues, the financial statements and financing, producing monthly and quarterly reports, thus controlling the production, sales order processing and human resource management.

Sales & Marketing

The team is responsible for: revenue maximization through occupancy increase and usage optimization of accommodation, meeting and leisure facilities. They also bargain the distribution fees with third parties and enhance the overall booking experience. The marketing team focuses on the creation of the experiential product to be sold, the Group’s promotion, brand awareness and consistency, public and “social” image.

Technical support & IT

The IT staff is responsible for the day-to-day support of all IT systems, computer network and telephony system. The technical support staff can deal both with ordinary and extraordinary maintenances, which can be quickly carried out when needed. Other tasks include the search update of innovative IT tools in order to improve the properties and group’s product and services, keep inventory and updates all hardware products and software licenses, further reviewing maintenance agreements.

Booking

The booking staff is centralized in order to maximize efficiency. The staff handles all reservation requests for accommodation to boost customer satisfaction, managing rates and inventory of the hotel, and monitoring the room status and reservation status.

Portfolio Residences (Rimini Residences sas, Terminus sas, Centrale sas, Nuova ARA srl, Tulipano srl)

Hotel Green Park

Bologna

Hotel Savoia

Hotel Ducale

UNAHotels Varese

Schloss Hotel

Pontresina

Aura Living Hotel Resort Castelsardo

Hotel Savoia Hotel Green Park Bologna Boutique Hotel La Locandiera was acquired in December 2021. The hotel is located at the heart of Venice. Colonia Bolognese The Bianchi family, in hospitality management since 1989
Focus on details is a key driver of the quality delivered in each Piazza H&R property

The total turnover for the properties managed reached, in 2022, over 20,2 million euros in revenue, up 34% with respect to pre-covid revenues, and almost twice as much the total revenue generated in 2017.

This hike was achieved through a rapid though sustainable expansion which was systematically focused on the hotel branch, into which the company plans to further grow. As detailed in the previous pages, these results were indeed made possible thanks to the acquisition of the management of several

additional properties characterized by large room inventory such as Schloss Hotel Pontresina (4*, 140 rooms), Green Park Hotel Bologna (4*, 154 rooms) and UNAHotel Varese (4*, 220 rooms) in 2022

It is also necessary to recall that the period considered above includes the Hotel Savoia ramp-up. The stabilization phase has allowed for a consistent increase in terms of pricing (ADR) and Gross Operating Profit.

Occupancy 65,4% 66,7% 66,9% 52,0% 65,0% 59,4% ADR 57,9 59,2 58,5 91,3 68,3 76,9 RevPAR 37,9 39,5 39,2 47,4 44,4 45,7 TRevPAR 43,5 48,3 52,8 58,7 55,9 57,5 Departmental Revenue Room revenue 8.834.000 10.344.000 11.135.000 7.652.000 9.739.000 16.028.000 F&B 804.000 1.464.000 2.133.000 975.000 1.214.000 2.390.000 Wellness, Sport & spa 134.000 351.000 843.000 427.000 494.000 533.000 MICE & MOD 357.000 498.000 901.000 433.000 799.000 698.000 GOR 10.129.000 12.656.000 15.012.000 9.488.000 12.246.000 20.178.000 EBITDAR 4.458.000 5.141.000 5.574.000 3.209.000 4.642.000 8.825.000 RENT 1.631.000 2.176.000 2.300.000 1.730.000 1.906.000 2.031.000 EBITDA 2.827.000 2.965.000 3.273.400 1.479.000 2.736.000 6.794.000 EBITDA Margin 27,9% 23,4% 21,8% 16,0% 22,0% 34,0% Revenue/key 12.700 15.200 18.000 10.400 12.500 16.700

During the last six years considered, as for what concerns the occupancy rates, the residences branch has kept a stable and constant growth reaching the peak of 73% in 2022. On the contrary, the decreasing of Hotels’ OR levels is the result of the recent new openings with large room inventory (>150 rooms) hotels that impact negatively on the aggregate volume of occupancy.

The groups’ ADR increased in the latest years, reaching the peak of EUR 77 in 2022 (excluding 2020 figures which are based on a significant lower volume of Available Rooms due to limited operations). Hotels’ ADR in 2022 reached €115, +120% more than that of HTRs, whose range is within the €50 rate.

The group average ADR increased from € 59 to € 77, reaching a CAGR of 6,7% for the period.

Resort Casteldoria, new addition in Sardinia, accounts for 142 beach-front rooms

The hotels gross operating revenue for the year 2022 amounted to a total of over EUR 13,4 million, up 54% from pre-pandemic values (2019, EUR 8,7 m)

The current flagship asset of the chain, Hotel Savoia, registered a sustained growth during the whole period (+18,9% vs 2018) and marked +7 4% with respect to 2019 values

The group’s EBITAR margin, for the hotels’ branch, kept increasing in the period considered, reaching EUR 5,1 m: 1,9 from Savoia (37%) and 1,3 from Schloss Hotel (24%).

The Group’s ability to capture revenue has increased during the last years

In fact, the hotels’ portfolio EBITDAR Margin rose up to 38% in 2022, with an increase of 13 pp with respect to 2019 values

Hotels seasonality is being diluted over the years In 2022 the high-season months of June, July and August accounted for 39% of the total, with the remaining months amounting to an average of 61% of the total revenues

Deseasonalization is being achieved both thanks to the S&M team’s ability to attract the business clientele, the rates attractiveness, the new openings and also on the destination (Rimini and the Adriatic coast) efforts towards a longer seasonality.

Hotel Carlton 0,5 0,5 0,0 - - 0,2 0,2 0,0 - - 35% - -Baia Flaminia 1,4 3,5 2,2 2,8 - 0,3 0,7 0,5 0,8 - 20% 25% 27%UNA Varese - - - - 2,6 - - - - 1,2 - - - 46% Green Park - - - 0,5 1,9 - - - 0,0 0,3 - - 1% 16% Schloss - - - - 3,1 - - - - 1,3 - - - 40% Savoia 4,2 4,6 2,4 3,4 5,0 1,2 1,3 1,0 1,4 1,9 29% 40% 40% 38% Ducale - - 0,4 0,4 0,5 - - 0,2 0,2 0,3 - 59% 49% 61% La Locandiera - - - - 0,4 - - - - 0,3 - - - 69% TOTAL 6,1 8,7 4,9 7,0 13,4 1,6 2,2 1,7 2,3 5,1 25% 35% 33% 38%
Resort Casteldoria, new addition in Sardinia, will be fully operating in 2024
Keys 285 285 344 443 676 Available rooms (AR) 74.700 95.600 55.835 75.611 179.918 Room nights (RN) 46.600 60.300 31.239 45.659 83.650 Occupancy 62,48% 63,11% 55,95% 60,39% 46,49% Overnight stays 86.500 111.700 63.383 92.641 142.853 Revenue Room revenue 3.902.000 64% 4.971.000 57% 3.178.000 64% 4.802.000 69% 9.741.000 73% F&B 1.464.000 24% 2.133.000 25% 976.000 20% 1.213.000 17% 2.390.000 18% Wellness, Sport & Spa 351.000 6% 843.000 10% 428.000 9% 495.000 7% 533.000 4% MOD 381.000 6% 756.000 9% 361.000 7% 473.000 7% 699.000 5% GOR 6.098.000 100% 8.703.000 100% 4.943.000 100% 6.983.000 100% 13.363.000 100% Costs Wages & payrolls 1.334.000 22% 2.476.000 28% 1.019.000 21% 1.461.000 21% 2.631.000 20% A&G 80.000 1% 95.000 1% 116.000 2% 149.000 2% 227.000 2% Corporate costs 425.000 7% 422.000 5% 500.000 10% 656.000 9% 1.001.000 7% Other costs 2.615.000 43% 3.498.000 40% 1.575.000 32% 2.423.000 35% 4.363.000 33% Total costs 4.454.000 73% 6.490.000 75% 3.209.000 65% 4.688.000 67% 8.221.000 62% EBITDAR 1.644.000 27% 2.214.000 25% 1.734.000 35% 2.295.000 33% 5.142.000 38% RENT 924.000 15% 1.049.000 12% 924.000 19% 1.119.000 16% 1.195.000 9% Rent/key 3.243 3.681 2.686 2.526 1.768 NOI 720.000 12% 1.165.000 13% 810.000 16% 1.176.000 17% 3.947.000 30%
In late 2021 PHR added the Hotel Schloss (142 keys) to its portfolio. The hotel is located in the Pontresina Saint Moritz district, Switzerland

In 2022 Piazza H&R, exactly 34 years after the Group foundation in 1989, recorded a revenue that exceeded EUR 20 million, up +34,4% in comparison with prepandemic level (EUR 15,0 million in 2019).

Since 2019, the hotel branch revenues surpassed those generated by HTRs, with the first accounting for 66% on the total (2022), and the latter still accounting for 34% of GOR in 2022.

As detailed in the previous pages, the hotel segment kept recording an accelerated growth in 2022 vs 2019 (+53,5%) thanks to a massive development campaign that led to the opening of 4 hotels during the latest year

The EBITDAR margin for HTRs branch is

significantly high, at 54% on the total revenues, also given that the costs incurred are exclusively related to the room department. On the other hand, hotels have an overall EBITDAR of 38,5% due to higher costs in activities other than the room-related ones

If we analyze the bigger picture, one can recognize how during over the last decade the Group’s total revenues have been almost sextuplicating (20102022), and this was mainly thanks to a major shift towards a strategic hotel-branch expansion that begun in 2016 with the acquisition of Hotel Savoia. Since then, GOR has almost doubled, growing by +12,4% (CAGR) in the period 2018-2022.

The group stability and reliance is highlighted by the CAGR of +15,6% recorded between 2010 and 2023.

Hotels 8,70 4,94 6,98 13,36 2,21 1,73 2,29 5,14 25% 35% 33% 39% HTRs 6,31 4,55 5,27 6,82 3,36 1,48 2,35 3,68 53% 33% 45% 54% TOTAL 15,01 9,49 12,25 20,18 5,57 3,21 4,64 8,83 37% 34% 38% 44%
Keys 834 834 909 977 1.210 Available rooms (AR) 261.900 284.400 162.000 220.000 351.066 Room nights (RN) 174.800 190.000 84.000 143.000 208.556 Occupancy 66,70% 66,90% 51,87% 65,04% 59,4% Overnight stays 369.900 402.600 179.000 303.000 421.306 Revenue Room revenue 10.343.500 82% 11.135.000 74% 7.653.000 81% 9.739.000 80% 16.028.000 79% F&B 1.463.800 12% 2.133.000 14% 976.000 10% 1.214.000 10% 2.390.000 12% Wellness, Sport & Spa 351.400 3% 843.000 6% 427.000 5% 494.000 4% 533.000 3% MOD 497.600 4% 901.000 6% 433.000 5% 799.000 7% 1.227.000 6% GOR 12.656.300 100% 15.012.000 100% 9.488.000 100% 12.246.000 100% 20.178.000 100% Costs Wages & payrolls 1.334.000 11% 3.436.000 23% 1.900.000 20% 2.251.000 18% 3.702.000 18% A&G 80.000 1% 131.000 1% 137.000 1% 147.000 1% 181.000 1% Corporate costs 791.000 6% 644.000 4% 728.000 8% 781.000 6% 907.000 4% Other costs 5.309.000 42% 5.227.000 35% 3.514.000 37% 4.425.000 36% 6.563.000 33% Total costs 7.515.000 59% 9.438.000 63% 6.279.000 66% 7.604.000 62% 11.353.000 56% EBITDAR 5.141.500 41% 5.573.800 37% 3.209.000 34% 4.642.000 38% 8.825.000 44% RENT 2.176.000 17% 2.300.000 15% 1.730.000 18% 1.906.000 16% 2.032.000 10% Rent/key 2.609 3.681 1.903 1.951 1.679 NOI 2.965.000 23% 3.274.000 21.8% 1.479.000 16% 2.736.000 22% 6.794.000 34%

Piazza Hotels & Residences Srl ranked 35th in the top 400 list of the Italian most dynamic firms that showed the largest economic expansion and presented the greatest growth for the period 2016-2019.

The acknowledgment was awarded directly from the ITQF (German Institute of Quality and Finance), in partnership with Affari & Finanza (investee of the Italian press agency “La Repubblica”), whose purpose is to tribute the most dynamic enterprises with the headquarter located in Italy and that contribute to the stimulation of the Italian economy.

The study is based on a large sample, taking into consideration over 12,000 Italian firms, examining

not only the enterprise’s revenue, but also weighting the firm’s honorability, independence and organic development.

The ranking was published on October 12th on the newspaper Affari & Finanza and on the ITQF website, including the analysis specific selection criteria.

Piazza H&R is among the top 5 fastest growing Italian company in hospitality

PIAZZA H&R S.R.L IT03763980400

This rating indicates minimal to low financial and business distress and exhibits a strong capacity for fulfilling financial obligations, indicating a low business risk that is not vulnerable to foreseeable events.

This rating indicates a moderate level of financial and business distress, with the tenant's capacity for fulfilling financia l obligations considered adequate, but at a moderate risk due to potential adverse business or economic conditions.

This rating indicates high financial and business distress and a tangible risk of failing to perform all or most of the lease commitments. In some cases, a default or default-like process has begun.

CREDIT PASSPORT ANALYSIS

Portfolio Trend 2013-2022

This report is confidential and not intended to assess the feasibility or suitability of the investment opportunity, and cann ot be shared with any third party This report is confidential and not intended to assess the feasibility or suitability of the investment opportunity, and cannot be shared with any third party This report is confidential and not intended to assess the feasibility or suitability of the investment opportunity, and cannot be shared with any third party This report is confidential and not intended to assess the feasibility or suitability of the investment opportunity, and cannot be shared with any third party opportunity, and cannot be shared with any third party opportunity, and cannot be shared with any third party opportunity, an d cannot be shared with any third party.

18/05/2023
IssuedonMay 18rd , 2023 PIAZZA HOTELS&RESIDENCES SRL Business Name 03763980400 VAT Number RN0307535 CCIAA Number Lungomare Augusto Murri, 13, 47921 Rimini Registered office address Lungomare Augusto Murri, 13, 47921 Rimini Operational headquarters address Active Legal Status Limited liabillity company - S.R.L. Legal Form 21/10/2008 Date of constitution 71 Employees (2021) 585 K EUR Share capital (2021) Hotels and Similar Accomodation Activities Description 551000 Hotels and Similar Accomodations Ateco 2007 Fiscal Code Nationality BNCRFO64C05H294Z Italy
Orfeo Bianchi (CEO) BNCDTT63B43H294J Italy
Diletta Bianchi KLYDNI72H62Z154Y Russia Mrs. Dina Klyuchnik
Mr.
Mrs.
ALow Risk 2019 2020 2021 2022 24 24 20 22 Hotels 834 909 977 1.210 Keys REGIONAL REGIONAL INTERNATIONAL INTERNATIONAL Footprint 8,28 Booking.com score (Hotel Portfolio Avg) 9 Leased Hotels Ongoing 16 Leased Hotels Total 56% Ongoing/Total 7 Leased Hotels left 5 Leased Hotels left before 3 years VAT Number Ownership (%) 04566180404 100 SIRR S.R.L Top
Business Indicators Lease History - Since 2013 Current Shareholders
Management
13 15 16 22 24 23 24 24 20 22 434 478 494 726 824 834 834 909 977 1.210 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Hotel & HTR Keys

Operating Hotels’ rooms portfolio increase by 2027

GOR CAGR 2023-2027

Piazza H&R, as detailed in the previous chapters, is currently implementing a strategy focused on the hotel branch expansion through the acquisition of new properties located in Adriatic Riviera and in other Northern and Central Italian destinations At the same time the group is planning a strategic exit from the facilities that generate the lowest marginality, thus keeping and maximizing the performances of the structures that are going to be hold

According to our estimate, Piazza H&R will be following a stable and constant growth. The

Estimated hotel revenue by 2027

stabilization of the new acquisitions and the forthcoming new entries will allow for a GOR increase that will exceed 11% CAGR for the period 2023-2027.

The Hotel keys portfolio will increase to around 1.000 by 2026, while 2 HTRs in total will be dismissed within 2023

In 2025 the estimated hotel revenue will account for 83% of total GOR, being worth over EUR 29,2 million, while HTRs revenue will account for EUR 6,1 mln

285 344 443 672 721 863 863 983 983 549 565 534 538 466 466 466 466 466 8,7 € 4,9 € 7,0 € 13,4 € 17,1 € 22,0 € 22,9 € 28,3 € 29,2 € 6,3 € 4,5 € 5,3 € 6,8 € 6,1 € 6,1 € 6,1 € 6,1 € 6,1 € 30,0 2019 2020 2021 2022 2023 2024 2025 2026 2027 Hotel keys HTRs keys Hotel revenue HTRs revenue
In 2019. at Hotel Savoia. over 80 rooms were renovated

In 2023 the Group portfolio consists of 14 HTRs, 6 operating hotels and +1 hotels acquired just in the Q2 of the year, totaling over 1 200 keys

The current year marked the entrance of Aura Living Hotel (Rimini) and Casteldoria Resort (Sardinia) that will be operating from 2024.

The last two years 2022-2023 are influenced by the exit of 2 HTRs which, given the low contribution marginality (in absolute values) those had so far produced, will be dismissed

2024 corresponds to the first year of operations for the new 4star beach resort (Sardinia) acquired during the previous year, while for 2026 is expected the opening of the luxury resort developed through the conversion of Colonia Bolognese in Rimini with over 120 keys.

Hotels increase 1 1 - 1HTRs increase - - - -Operating hotels 6 7 8 8 9 Operating HTRs 14 14 14 14 14 Keys portfolio - Hotel 721 863 863 983 983 Keys portfolio - HTRs 466 466 466 466 466 Overall portfolio - keys 1.187 1.329 1.329 1.449 1.449
The UNA Hotels Varese was acquired in late 2021. It accounts for 220 keys.

The current estimate, based on the forecasted performance of the hotels that are going to be acquired within the next 5 years and on the current assets’ profit maximization (which in 2022 were still in ramp-up phase), results in a Gross Operative Revenue that in 2027 will reach around EUR 35 m, over 80% of which arising from the hotel branch

The rump-up of the 2021’s acquisitions and the new acquisitions planned for the further years will carry along a significant increase in revenue that will inherently lead to higher costs both on a corporate and on a unit level

On the other side, with marginality KPIs that are going to hold almost constant: GOP will account for 40% of GOR and EBITDAR for 39%; Net Operating Income will stabilize on over 30% of the overall revenues generated by the group’s assets.

Hotels revenue 17.124.000 61% 22.007.000 22.870.000 28.262.000 29.245.000 83% HTRs revenue 6.058.000 39% 6.058.000 6.058.000 6.058.000 6.058.000 17% GOR 23.182.000 100% 28.065.000 28.928.000 34.320.000 35.303.000 100% Departmental margin 11.360.000 49% 13.471.000 13.596.000 15.787.000 16.240.000 46% Corporate costs 1.067.000 5% 1.235.000 1.215.000 1.373.000 1.413.000 4% Undistributed costs 603.000 3% 674.000 637.000 687.000 707.000 2% Total undistib. expenses 1.670.000 7% 1.909.000 1.852.000 2.060.000 2.119.000 6% GOP 9.690.000 42% 11.563.000 11.745.000 13.728.000 14.121.000 40% EBITDAR 9.389.000 41% 11.226.000 11.571.000 13.385.000 13.768.000 39% RENT 2.032.000 14% 2.832.000 2.832.000 2.832.000 2.832.000 8% rent/unit 1.712 2.131 2.131 1.954 1.954 NOI 7.357.000 32% 8.394.000 8.739.000 10.553.000 10.936.000 31%

At the end of 2022 (1st year of operations) Schloss Hotel Pontresina reached 40% of EBITDA Margin

Hotel classification 5 and 4 stars

Minimum hotel size

40+ keys

Rome, Florence

Target key destinations

Center/Northern - Italian regional capitals (Veneto, Lombardia, Umbria, Emilia Romagna),

Service Full and limited service

Location

Gateways, beach frontline, city center, fair districts

Business model Leasing of 9 years and above

Brand

Independent hotels or branded ones if coherent with the Group’s vision and specialization

The boutique hotel La Locandiera was added in late 2021. The asset is located only 300 meters far from San Marco Square

Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.