Interim report Financial Year 2016/17 3 M o n t h s / 1 M a r c h to 3 1 M ay 2 0 1 6
2
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
K e y Fi g u r e s
Content
Three Months 2016/17
Hi g h li g h t s o f t h e first three months 2016/17
4
O P E R AT I N G B U S I N E S S 1/3/2016 – 31/5/2016
1/3/2015 – 31/5/2015
Change
Revenues
EUR m
398
374
24
EBIT
EUR m
23
– 7
30
Net income for the period
EUR m
16
– 7
23
Cash flow from operating activities
EUR m
155
99
56
Investment in property, plant and equipment and intangible assets
EUR m
15
8
7
Letter from the executive Board
7 E a r n i n g s a n d f i n a n ci a l P o s i t i o n a n d n e t a s s e t s
10 C o n s o li d a t e d i n c o m e s tat e m e n t
10
BAL ANCE SHEET FIGURES 31/5/2016
31/5/2015
Change
Total assets
EUR m
1,979
2,026
– 47
Shareholders’ equity
EUR m
1,297
1,276
21
%
66
63
3
Debt capital
EUR m
682
750
– 68
Financial liabilities
EUR m
12
8
4
Cash and cash equivalents
EUR m
317
131
186
Net debt1
EUR m
305
123
182
Equity ratio
1 Cash and cash equivalents less financial liabilities
C o n s o li d a t e d s t a t e m e n t o f comprehensive income
11 C o n s o li d a t e d c a s h f l o w s tat e m e n t
12 C o n s o li d a t e d b a l a n c e s h e e t
14 C o n s o li d a t e d s t a t e m e n t of Changes in Shareholders’ equity
STRUCTURAL FIGURES 1/3/2016 – 31/5/2016
1/3/2015 – 31/5/2015
Change
13
13
–
Sugar refineries
3
3
–
Liquid sugar plants
2
2
–
Bioethanol plants
1
1
–
Sugar plants
15 Fi n a n ci a l c a l e n d a r
Revenues and earnings up
In the first three months of the 2016/2017 financial year, Nordzucker generated revenues of EUR 398.0 million. This was EUR 24.2 million higher than in the same period the previous year. Higher sales volumes of quota sugar and non-quota sugar, as well as a slight recovery in the price of quota sugar, were responsible for the revenue growth. Production costs fell at the same time, enabling a profit of EUR 16.3 million for the period, in contrast to the loss of EUR 6.9 million reported for the same period a year ago. Good harvest expected
Sugar beet sowing was slightly delayed in some regions. Thereafter the beet developed well almost everywhere. Warm weather in May and June was good for growth, which meant that the rows closed during the month of June in all growing areas. From the current perspective the conditions for 2016 are good and we are expecting a good harvest. S u g a r p r i c e s s ta b i l i z e d
World market prices for sugar continue to recover. A slight increase in the sugar price was also observed in Europe. The expectation is that this trend will continue, since the high sugar stocks have been gradually reduced and in the current sugar marketing year further imports can only be obtained at significantly higher prices. On the other hand, the land given over to beet cultivation will increase again, having been reduced considerably last year. All producers in the EU are preparing for the time following the expiry of the sugar market regime and the intense competition for market share this will continue to bring.
3
4
N o r dz u c k e r I n t e r i m R e p o r t 3 M o n t h s 2 016 / 2 017
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
THE EXECUTIVE BOARD OF NORDZUCKER AG
Dr Michael Noth
Hartwig Fuchs (Chief Executive Officer)
Axel Aumüller
Dr Lars Gorissen
Dear shareholders, As expected, we were able to close the first quarter of the financial year 2016/2017 with a profit. Last year’s reductions in land under beet in the EU and global sugar production below the level of consumption caused the price of quota sugar to recover slightly. We increased sugar sales successfully, reporting strong year-on-year revenue growth of six per cent. At the same time we were able to achieve a slight reduction in costs. Overall, this resulted in net income for the period of EUR 16.3 million. This represents a substantial improvement on last year and confirms our forecast for the full year. We are expecting substantially positive earnings that should be much better than last year. Contributions will come mainly from improved market conditions, lower energy prices and additional savings from the FORCE programme. The current financial year 2016/2017 is the last full year governed by the old sugar market regime. Production volumes in the EU are predicted to increase thereafter, as many sugar producers try to maximize their capacity use. This will make it difficult for prices to continue their strong upward trend. We have been preparing for these new market conditions for a long time. Nordzucker has a solid capital structure and is becoming much faster and more flexible thanks to its cost-cutting and efficiency programmes. They are accompanied by customer orientation, practised sustainability across the entire value chain and a genuine partnership with our beet farmers, featuring attractive contract options. We are in a position to seize our future opportunities.
The company’s continued development and future success are closely linked with its growth plans. In fact, the big companies in the sugar industry keep getting bigger – at a global level more than in the EU – because in the sugar business, size means greater efficiency and so cost leadership. We are paying very close attention to the consolidation process in the EU and in the growth markets outside the EU, such as the sub-Saharan region of Africa and Central and South America. We will exploit growth opportunities that arise, if the conditions are right. The reliable and confident support that we always receive from you, our shareholders, is the basis for our future success. Yours sincerely, Nordzucker AG The Executive Board
Hartwig Fuchs
Axel Aumüller
Dr Lars Gorissen
Dr Michael Noth
5
6
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
Si t e s i n E u r o p e
E a r n i n g s a n d f i n a n ci a l position and net assets
Group H e a d q u a rters D
1
Braunschweig
R egi o n a l H e a d Office DK
2
Copenhagen
S u g a r Pl a nts a nd refineries D
DK
S
FIN
3
Clauen
4
Nordstemmen
5
Uelzen
6
Klein Wanzleben
7
Schladen
8
Nakskov
9
Nykøbing
10
Arlöv
11
Örtofta
12
Porkkala
13
Säkylä
LT
14
Kėdainiai
PL
15
Chełmża
16
Opalenica
SK
17
Trenč ianska Teplá
D
18
Liquid sugar plant Groß Munzel
19
Liquid sugar plant Nordstemmen
sugar plants – n o n - c o n s o l i dat e d M in o rit y st a k e CZ
20
Dobrovice
21
Ceské Meziříčí
General remarks 29
The quarterly financial reports as of 31 May 2016 for Nordzucker AG (Küchenstrasse 9, 38100 Braunschweig, Germany) have been prepared in accordance with the International Financial Reporting Standards (IFRS) adopted and published by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee (IFRS IC) as applicable in the European Union (EU-IFRS). The financial statements c omply fully with EU-IFRS and give a true and fair view of the net assets, financial and earnings position of Nordzucker AG and its consolidated subsidiaries, joint ventures and a ssociated companies (hereinafter known as “Nordzucker Group” or “Group”).
13 12
30
28
No changes have been made to the accounting policies used for the preparation of the annual IFRS consolidated financial statements as of 29 February 2016. These can be found in the Annual Report 2015/2016 (www.nordzucker.de).
26
2 24
31
11
14
10 23
8
9
1
6 22
27
5 18 25
4 19
3
21 17
o ther l o c a ti o ns D
22
Bioethanol plant, Klein Wanzleben
S
23
Köpingebro (Fibrex)
DK
24
NP Sweet, Copenhagen
B
25
Office Brussels
Revenues and earnings
In the first three months of the financial year 2016/2017 the Nordzucker Group generated revenues of EUR 398.0 million, approximately 6 per cent more than in the previous year. Higher sales volumes of quota sugar and non-quota sugar, as well as a slight recovery in the price of quota sugar, were responsible for the revenue growth, whereas revenues for bioethanol and by-products were down.
s a les o ffices LV
26
Riga
LT
27
Vilnius
EE
28
Tallinn
IS
29
Reykjavik
NO
30
Oslo
IE
31
Dublin
GR
32
Athens
The operating result (EBIT) of the Nordzucker Group totalled EUR 22.9 million in the first three months of the 2016/2017 financial year, compared with EUR –6.7 million in the same period of the previous year.
The production of sugar is a seasonal business. The production phase, from the beginning of September until January, is entirely in the second half of the financial year. This should be taken into consideration when interpreting the first quarter earnings.
16
20
At EUR 45.5 million, personnel expenses were higher than last year (EUR 42.6 million). Depreciation, amortization and impairment of EUR 18.3 million was roughly stable (prior-year period: EUR 18.4 million).
Seasonal sugar production
15
7
Administrative expenses came to EUR 19.0 million, also slightly higher than the figure of EUR 18.2 million in the same period of the previous year. Other income significantly decreased to EUR 4.1 million (prior-year period: EUR 6.2 million). Other expenses were also much lower at EUR 2.8 million (prior-year period: EUR 8.9 million).
32
Production costs came to EUR 319.8 million, slightly below the figure of EUR 322.7 million in the same period of the previous year. Last year’s sales also included sugar from prior periods with higher production costs. Sales costs increased slightly due to higher sales volumes to approx. EUR 37.6 million (prior-year period: EUR 37.0 million).
Consolidated R evenues
Consolidated E B I T
Euro m
Euro m
450 400
30 374
398
25
350
20
300
15
250
10
200
5
150
0
100
–5
50
–10
0
–15 3 months 2015/16
3 months 2016/17
23
–7 3 months 2015/16
3 months 2016/17
7
8
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
Financial income of EUR 0.2 million was roughly equal to the previous year’s figure of EUR 0.1 million. Financial expenses were also more or less unchanged (EUR 2.0 million compared with EUR 1.9 million). In the first three months of the financial year 2016/2017 the Nordzucker Group reported a profit before minority interests of EUR 16.3 million, in contrast with the same period a year ago, which saw net income for the period of EUR –6.9 million. The main reasons for the positive earnings were higher sales volumes, slightly higher prices for quota sugar and lower costs.
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
Outlook
C ash flow and bal ance sheet
Cash flow from operating activities of EUR 155.0 million in the first three months of the financial year 2016/2017 was significantly higher than the previous year’s figure (EUR 99.2 million). This increase was largely due to a rise of EUR 29.5 million in pre-tax earnings compared with the previous year. Net cash flow from investing activities came to EUR –14.7 million, slightly higher than the EUR –13.4 million of the same period last year. Cash flow from financing activities came to EUR 4.5 million (prior-year period: EUR 0 million) and consisted solely of proceeds from borrowing. Total consolidated assets came to EUR 1,978.6 million as of the reporting date of 31/5/2016 (31/5/2015: EUR 2,025.8 million). Property, plant and equipment declined by EUR 11.4 million to EUR 830.1 million and inventories fell sharply by EUR 216.3 million to EUR 578.4 million. The decline in total assets was mirrored on the liabilities side by a fall of EUR 88.0 million in trade payables to EUR 137.4 million. Cash and cash equivalents exceeded financial liabilities by EUR 304.7 million at the end of the reporting period as of 31/5/2016. At the end of the same period in the previous year (31/5/2015), the excess amount was EUR 123.1 million.
Consoli date d Net
N E T D E B T (–) /
I ncome for the perio d
I N V E S T M E N T (+ )
G roup Balance sheet structure as of 3 1 May 2 0 1 6
Euro m
Euro m
Euro m
25
350
20
16
15
305
300
2,000 1,500
10
200
1,250
5
150
0
100
750
–5
50
500
0
250
–7
–15 3 months 2016/17
3 months 2015/16
45 %
66 %
29 %
19 %
1,000
123
– 50 3 months 2015/16
1,979
1,750
250
–10
1,979
3 months 2016/17
0
26 %
Assets
15 %
Equity & liabilities
Non-current assets
Equity
Inventories
Non-current liabilities
Other current assets
Current liabilities
The key figures for the Nordzucker Group for the first three months of the financial year 2016/2017 confirm the positive outlook for the full year 2016/2017 given at the end of the last financial year. World market prices for sugar continue to recover. A slight increase in the sugar price was also observed in Europe. The expectation is that this trend will continue, since the high sugar stocks have been gradually reduced and in the current sugar marketing year further imports can only be obtained at significantly higher prices. On the other hand, the land given over to beet cultivation will increase again, having been reduced considerably last year. All producers are still exposed to intense competition for market share in order to secure the best possible position for themselves when the sugar market regime expires in 2017. Nordzucker is still expecting revenues for 2016/2017 to be slightly above the level of the financial year 2015/2016. The slightly higher revenues, low energy prices and further savings from the FORCE programme should make it possible to achieve substantially higher earnings than in the previous year. The results for the first three months of the financial year 2016/2017 confirm this. Forecasts for the following 2017/2018 financial year are virtually impossible. It covers the last seven months of the old quota system and the first five months without quotas. Forecasts are very difficult to make given the considerable changes to the European sugar market, the lengths to which many producers are expected to go to increase market share and the high volatility of global sugar markets. Massive upheaval may ensue, however, particularly in the transition period, which could put considerable pressure on Nordzucker’s earnings.
In the medium term, the European sugar market should develop more positively again, however. The high economic potential of sugar beet enables European sugar producers to supply their customers on competitive terms and, after a transitional period, the market will consolidate further. Nordzucker is a strong provider in Europe, who can make use of these opportunities and is intensively preparing to do so. The company is sufficiently well set up to play an active role in the market consolidation and to further expand its position in Europe. Its capital structure is so solid that the company can also strengthen its core business further by means of investments. Growth opportunities outside of Europe can also be considered. Nordzucker has successfully dealt with all of the changes in Europe to date, and has emerged from them even stronger. And the company will also continue this success in a world without sugar quotas.
9
10
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
QUARTER LY Fi n a n ci a l S tat e m e n t s NO r d z u ck e r AG
C o n s o li d a t e d i n c o m e s t a t e m e n t
S tat e m e n t o f c a s h f lo w s
Nordzucker AG, Braunschweig, Germany, for the period from 1 March 2016 to 31 May 2016
Nordzucker AG, Braunschweig, Germany, for the period from 1 March 2016 to 31 May 2016
1/3/2016 – 31/5/2016
1/3/2015 – 31/5/2015
Change
1/3/2016 – 31/5/2016
1/3/2015 – 31/5/2015
398,010
373,801
24,209
Change
20,893
– 8,559
– 319,836
– 322,674
2,838
29,452
1,576
1,517
78,174
51,127
27,047
59
Depreciation, amortization and impairment/reversals of impairment of non-current assets
18,186
18,292
– 106
Sales costs
– 37,563
– 36,957
– 606
Change in provisions
– 6,160
– 2,469
– 3,691
Administrative expenses
– 18,959 4,054
– 18,202
– 757
Change in inventories
176,236
192,888
– 16,652
6,217
– 2,163
Change in trade receivables
– 25,987
– 11,877
Other expenses
– 14,110
– 2,819
– 8,894
6,075
Change in trade payables
– 45,819
– 101,896
Operating result (EBIT)
56,077
22,887
– 6,709
29,596
11,520
12,126
– 606
186
149
37
809
– 22
831
– 2,021
– 1,897
– 124
Other non-cash expenses/income
– 121
45
– 166
– 159
– 102
– 57
Interest received in the financial year
6,721
76
6,645
Earnings before tax
20,893
– 8,559
29,452
Interest paid in the financial year
– 750
– 561
– 189
Income taxes
– 4,565
1,701
– 6,266
Result of companies accounted for using the equity method
159
102
57
Net income for the period
16,328
– 6,858
23,186
Taxes paid in the financial year
– 2,216
– 444
– 1,772
155,047
99,218
55,829
79
57
22
– 14,394
– 8,098
– 6,296
– 411
– 273
– 138
0
2
– 2
In EUR thousands Revenues Production costs Gross profit
Other income
Financial income Financial expenses Result from companies accounted for using the equity method
of which attributable to non-controlling interests of which attributable to shareholders of the parent company
309
– 66
375
16,019
– 6,792
22,811
In EUR thousands Earnings before tax Interest and similar income/expenses
Change in other operating assets/liabilities Gains/losses on disposal of non-current assets
Cash flow from operating activities Proceeds on disposal of property, plant and equipment Payments for investments in property, plant and equipment Payments for investments in intangible assets
S tat e m e n t o f c o m p r e h e n s i v e i n c o m e
Proceeds on disposal of financial assets Payments for investments in financial assets
0
– 5,133
5,133
– 14,726
– 13,445
– 1,281
4,534
13
4,521
0
– 1
1
Cash flow from financing activities
4,534
12
4,522
Changes in cash and cash equivalents
144,855
85,785
59,070
Cash and cash equivalents at the beginning of the period
171,781
44,989
126,792
– 2
10
– 12
316,634
130,784
185,850
Cash flow from investing activities 1/3/2016 – 31/5/2016
1/3/2015 – 31/5/2015
Change
16,328
– 6,858
23,186
Remeasurement of defined benefit plans
0
11,625
– 11,625
Deferred taxes on items of other comprehensive income not reclassified to the income statement
0
– 3,445
3,445
In EUR thousands Net income for the period
Other comprehensive income from items not reclassified to the income statement Exchange differences on translating foreign operations
0
8,180
– 8,180
911
1,460
– 549
1,842
1,971
– 129
Deferred taxes on items of other comprehensive income reclassified to the income statement
– 532
– 583
51
2,221
2,848
– 627
18,549
4,170
14,379
Consolidated comprehensive income after taxes of which attributable to non-controlling interests of which attributable to shareholders of the parent company
Loan repayments
Effect of foreign exchange rate changes
Net result of cash flow hedges
Other comprehensive income from items reclassified to the income statement
Proceeds from borrowing
307
– 66
373
18,242
4,236
14,006
Cash and cash equivalents at the end of the period
11
12
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
C o n s o li d a t e d s t a t e m e n t o f f i n a n ci a l p o s i t i o n as of 31 May 2016, Nordzucker AG, Braunschweig, Germany
ASSET S In EUR thousands
29/2/2016
31/5/2016
31/5/2015
Equit y and Liabilities In EUR thousands
NON-CURRENT ASSETS
Shareholders’ equity
Non-current assets
Subscribed capital
Intangible assets Property, plant and equipment Investment property
22,269
21,349
24,298
834,810
830,117
841,553
2,929
4,500
2,983
Financial investments Shares in companies accounted for using the equity method Other financial investments
Other assets
Retained earnings Other comprehensive income Equity attributable to shareholders of the parent company
7,307
7,148
7,599
23,906
23,907
23,931
Non-controlling interests
31/5/2015
123,651
123,651
123,651
127,035
127,035
127,035
1,046,339
1,062,364
1,028,812
– 57,844
– 55,621
– 45,355
1,239,181
1,257,429
1,234,143
39,186
39,495
41,570
1,278,367
1,296,924
1,275,713
221,834
222,769
208,878
50,874
49,289
34,693
31,213
31,055
31,530
887,021
900,364
0
0
0
Other provisions
1,432
2,383
6
Financial liabilities
7,147
7,119
7,380
1,432
2,383
6
Liabilities towards related parties
5,500
5,500
5,500
18
18
18
8,446
8,960
8,932
Non-current provisions and liabilities Provisions for pensions and similar obligations
Other financial liabilities Deferred taxes
31/5/2016
891,221 Receivables and other assets Financial assets
Capital reserves
29/2/2016
5,583
5,185
5,314
898,236
894,589
905,684
Other liabilities Deferred taxes
CURRENT ASSETS
83,066
85,142
87,268
376,885
378,797
352,669
Inventories Raw materials, consumables and supplies
57,346
56,742
52,435
Current provisions and liabilities
Work in progress
41,595
49,144
46,642
Provisions for pensions and similar obligations
11,521
10,597
11,291
654,988
472,481
695,605
Other provisions
45,100
41,664
63,404
753,929
578,367
794,682
Financial liabilities
261
4,797
261
18,233
19,761
13,953
Finished goods and merchandise Receivables and other assets Trade receivables
Current income tax liabilities 127,336
153,191
150,766
Receivables from related parties
914
160
93
Current income tax receivables
272
1,295
5,327
Financial assets
20,514
13,391
18,737
Other assets
38,156
20,980
187,192
189,017
Cash and cash equivalents Current assets Assets held for sale
183,202
137,405
225,452
Liabilities towards related parties
32,384
30,828
38,259
Other financial liabilities
19,230
9,714
5,595
Other liabilities
47,471
48,120
39,213
18,218
357,402
302,886
397,428
193,141
2,012,654
1,978,607
2,025,810
171,781
316,634
130,784
1,112,902
1,084,018
1,118,607
1,516
0
1,519
1,114,418
1,084,018
1,120,126
2,012,654
1,978,607
2,025,810
Trade payables
13
14
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
N o r d z u c k e r I n t e r i m R e p o r t 3 M o n t h s 2016/2017
C o n s o li d a t e d s t a t e m e n t o f c h a n g e s
Fi n a n ci a l C a l e n d a r
in shareholders’ equity Nordzucker AG, Braunschweig, Germany
In EUR thousands
Subscribed capital
Capital reserve
As of 1/3/2015
123,651
127,035
Net income for the period
Other Retained comprehensive income earnings 1,035,604
– 56,383
– 6,792
Other comprehensive income Consolidated comprehensive income
– 6,792
Equity attributable Nonto shareholders of controlling the parent company interests
14 October 2016 Publication of the Interim Report for the first six months of 2016/2017 Total equity
1,229,907
41,636
1,271,543
– 6,792
– 66
– 6,858
11,028
11,028
0
11,028
11,028
4,236
– 66
4,170
Dividend payment
0
0
0
0
Other
0
0
0
0
As of 31/5/2015
123,651
127,035
1,028,812
– 45,355
1,234,143
41,570
1,275,713
As of 1/3/2016
123,651
127,035
1,046,339
– 57,844
1,239,181
39,186
1,278,367
16,019
309
16,328
2,223
2,223
– 2
2,221
2,223
Net income for the period
16,019
Other comprehensive income Consolidated comprehensive income
18,242
307
18,549
Dividend payment
0
0
0
0
Other
6
6
2
8
1,257,429
39,495
1,296,924
As of 31/5/2016
16,019
123,651
127,035
1,062,364
– 55,621
13 January 2017 Publication of the Interim Report for the first nine months of 2016/2017
online P ublications The following publications can be downloaded from www.nordzucker.de > Annual Reports and Interim Reports > Declaration of compliance > Letter to shareholders Subscribe to the Interim Report at www.nordzucker.de
15
Nordzucker AG KĂźchenstrasse 9 38100 Braunschweig Telephone: +49 (0) 531 2411-0 Fax: +49 (0) 531 2411-100 info@nordzucker.de www.nordzucker.de Corporate Communications Christian Kionka Telephone: +49 (0) 531 2411-173 pr@nordzucker.de Investor Relations Bianca Deppe-Leickel Telephone: +49 (0) 531 2411-335 ir@nordzucker.de Shares register Nicole Riedel-Elias Telephone: +49 (0) 531 2411-163 aktien@nordzucker.de
Printed copies of this Interim Report for the Nordzucker Group are also available in German. Alternatively, the report is available online in German or English and can be downloaded as a PDF at www.nordzucker.de from the Download Centre.