Interim report Financial Year 2016/17 6 Months / 1 March to 31 August 2016
2
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
Key Figures six Months 2016/17
O P E R AT I N G B U S I N E S S 1/3/2016 – 31/8/2016
1/3/2015 – 31/8/2015
Change
Revenues
EUR m
833
768
65
EBIT
EUR m
53
– 2
55
Net income for the period
EUR m
37
– 1
38
Cash flow from operating activities
EUR m
258
200
58
Investment in property, plant and equipment and intangible assets
EUR m
40
25
15
BAL ANCE SHEET FIGURES 31/8/2016
31/8/2015
Change
Total assets
EUR m
1,901
1,899
2
Shareholders’ equity
EUR m
1,294
1,284
10
%
68
68
0
Debt capital
EUR m
607
615
– 8
Financial liabilities
EUR m
13
8
5
Cash and cash equivalents
EUR m
391
210
181
Net debt (–) / Investment (+) 1
EUR m
+378
+202
+ 176
31/8/2016
31/8/2015
Change
13
13
–
Sugar refineries
3
3
–
Liquid sugar plants
2
2
–
Bioethanol plants
1
1
–
Equity ratio
1 Cash and cash equivalents less financial liabilities.
STRUCTURAL FIGURES
Sugar plants
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
Content
Hi g h li g h t s o f t h e fi r s t s i x m o n t h s 2016/17
4 Letter from the executive Board
7 E a r n i n g s a n d fi n a n ci a l P o s i t i o n a n d n e t a s s e t s
10 C o n s o li d a t e d i n c o m e s tat e m e n t
10 s tat e m e n t o f c o m p r e h e n s i v e income
11 S t a t e m e n t o f c a s h fl o w s
12 C o n s o li d a t e d s t a t e m e n t o f fi n a n ci a l p o s i t i o n
14 C o n s o li d a t e d s t a t e m e n t of Changes in Shareholders’ equity
15 F i n a n ci a l c a l e n d a r
Positive development in revenues and earnings
In the first six months of the 2016/2017 financial year, Nordzucker generated revenues of EUR 833.1 million. This was around eight per cent above the figure of EUR 768.4 million for the same period of the previous year. Higher sales volumes and prices for quota and non-quota sugar were mainly responsible for the revenue increase. This made it possible to generate a profit of EUR 36.8 million for the period, in contrast to the loss of EUR 0.6 million reported for the same period a year ago. C a m pa i g n u n d e r w a y : g o o d y i e l d s e x p e c t e d
This year’s campaign started on schedule on 12 September at the plant in Opalenica, Poland, which was swiftly followed by the German plants. The campaign was up and running at all Group plants by 4 October. Planned investments were completed on time beforehand and the campaign generally got off to a smooth start. Growing conditions for sugar beet were very good this year. Although sowing was slightly delayed across the Group as a whole, plenty of sunshine and warm temperatures during the summer helped the crops grow well. Long dry periods did cause some challenges with harvesting, loading and processing, however, because large quantities of leaves also ended up in the plants in some cases. The campaign is due to end in early January 2017 after an average of 110 days.
3
4
N o r dz u c k e r I n t e r i m R e p o r t 6 M o n t h s 2 016 / 2 017
THE EXECUTIVE BOARD OF NORDZUCKER AG
Dr Michael Noth
Hartwig Fuchs (Chief Executive Officer)
Dear shareholders, We were pleased with earnings for the first half-year 2016/2017. Thanks to more stable prices and good sales figures for quota and non-quota sugar we were able to increase revenues by around eight per cent. The market stabilization is a direct result of lower stocks in the EU, combined with a price recovery on the world market. Performance in the by-products area and the bioethanol market is currently less positive. Prices have fallen for both pellets and bioethanol, which has a corresponding effect on our margins. All in all, we can be well satisfied with the current situation, however, and expect to close the current financial year with higher revenues and much better earnings than the previous year. Developments on the sugar market and the savings achieved by our efficiency programme FORCE will both make a contribution. This is confirmed by the trend in the first six months. Forecasts for the period thereafter are more difficult. The market will have to find a new equilibrium after the quota regime expires on 30 September 2017. Potential imports and exports and any additional capacity planned by our competitors will play an important role. However, the fact that in almost all the countries where Nordzucker operates we have already signed delivery contracts with our beet suppliers, often for several years, means that we are in a good starting position as far as beet supplies are concerned.
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
Axel Aumüller
Dr Lars Gorissen
Our task is to keep on planning and preparing carefully for the period after 2017. A focus on customers, markets and sustainability are the keys to success, in addition to continuous efficiency gains. At the same time it is also vital to keep up Nordzucker’s momentum. The changes in the sugar market present growth opportunities that we intend to examine and exploit. At a time of change and readjustment we are relying on our solid finances, on our well equipped plants in favourable areas of the EU, on the outstanding know-how of our employees, on the partnerships with our beet farmers and not least on the trust of our shareholders. Yours sincerely, Nordzucker AG The Executive Board
Hartwig Fuchs
Axel Aumüller
Dr Lars Gorissen
Dr Michael Noth
5
6
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
Si t e s i n E u r o p e
Group H e a d q u a rters D
1
Braunschweig
R egi o n a l H e a d Office DK
2
Copenhagen
S u g a r Pl a nts a nd refineries D
DK
S
FIN
3
Clauen
4
Nordstemmen
5
Uelzen
6
Klein Wanzleben
7
Schladen
8
Nakskov
9
Nykøbing
10
Arlöv
11
Örtofta
12
Porkkala
13
Säkylä
LT
14
Kėdainiai
PL
15
Chełmża
16
Opalenica
SK
17
Trenč ianska Teplá
D
18
Liquid sugar plant Groß Munzel
19
Liquid sugar plant Nordstemmen
sugar plants – n o n - c o n s o l i dat e d M in o rit y st a k e CZ
20
Dobrovice
21
Ceské Meziříčí
29
13 12
30
28
26
2 24
31
11
14
10 23
8
9
1
6 22
27
5 18 25
4 19
3
15
16
7
20
21 17
o ther l o c a ti o ns D
22
Bioethanol plant, Klein Wanzleben
S
23
Köpingebro (Fibrex)
DK
24
NP Sweet, Copenhagen
B
25
Office Brussels
s a les o ffices LV
26
Riga
LT
27
Vilnius
EE
28
Tallinn
IS
29
Reykjavik
NO
30
Oslo
IE
31
Dublin
GR
32
Athens
32
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
E a r n i n g s a n d fi n a n ci a l position and net assets
General remarks
The interim financial statements as of 31 August 2016 for Nordzucker AG (Küchenstrasse 9, 38100 Braunschweig, Germany) have been prepared in accordance with the International Financial Reporting Standards (IFRS) adopted and published by the International Accounting Standards Board (IASB) and the IFRS Interpretations Committee (IFRS IC) as applicable in the European Union (EU-IFRS). The financial statements comply fully with EU-IFRS and give a true and fair view of the net assets, financial and earnings position of Nordzucker AG and its consolidated subsidiaries, joint ventures and associated companies (hereinafter known as “Nordzucker Group” or “Group”). No changes have been made to the accounting policies used for the preparation of the annual IFRS consolidated financial statements as of 29 February 2016. These can be found in the Annual Report 2015/2016 (www.nordzucker.de). Seasonal sugar production
The production of sugar is a seasonal business. The production phase, from the beginning of September until January, is entirely in the second half of the financial year. This should be taken into consideration when interpreting the first half earnings.
up on the figure of EUR 37.2 million in the same period of the previous year. Other income decreased significantly to EUR 8.0 million (prior-year period: EUR 17.6 million). Other expenses also fell sharply to EUR 6.6 million (prior-year period: EUR 16.2 million). Personnel expenses of EUR 88.8 million were up on the same period last year (EUR 81.1 million) and so were back at around the same level as the first six months of the 2014/2015 financial year. The increase is largely due to higher salaries and wages following the new pay settlement, higher bonuses and higher pension expenses and social security contributions. Depreciation, amortization and impairment was roughly the same as the previous year (EUR 37.1 million compared with EUR 36.6 million). The operating result (EBIT) of the Nordzucker Group totalled EUR 53.4 million in the first half of the 2016/2017 financial year, compared with EUR –2.1 million in the same period of the previous year. Financial income of EUR 0.4 million was well below the previous year’s figure (EUR 6.2 million), because the dividend has not yet been received from Tereos TTD, in contrast to the previous year. Financial expenses were roughly unchanged at EUR 4.1 million (prior-year period: EUR 3.9 million).
Revenues and earnings
In the first six months of the 2016/2017 financial year the Nordzucker Group generated revenues of EUR 833.1 million, approximately eight per cent more than in the previous year. Higher sales volumes and prices for quota sugar and non- quota sugar were mainly responsible for the revenue growth, whereas revenues for bioethanol and by-products were down. Production costs came to EUR 667.0 million, slightly above the figure of EUR 659.1 million in the same period of the previous year due to higher volumes. Sales costs of EUR 75.9 million were roughly the same as in the equivalent period last year (EUR 75.6 million). Administrative expenses came to EUR 38.1 million, slightly
Consolidated Rev enues
Consolidated EBIT
Euro m
Euro m
900 800
833
70 60
768
700
50
600
40
500
30
400
20
300
10
200
0
100
–10
0
53
-2
–20 6 months 2015/16
6 months 2016/17
6 months 2015/16
6 months 2016/17
7
8
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
In the first six months of the 2016/2017 financial year the Nordzucker Group reported a profit before minority interests of EUR 36.8 million, in contrast with the same period a year ago, which saw net income for the period of EUR –0.6 mil lion. The positive earnings were principally due to higher sales volumes and price increases for quota and non-quota sugar. Lower costs also contributed to the positive earnings.
Cash from financing activities of EUR 0.6 million was well above the previous year’s figure of EUR –5.2 million, due to the use of a bilateral credit line that did not exist the previous year by a subsidiary.
C ash flow and bal ance sheet
Total consolidated assets came to EUR 1,901.1 million as of the end of the reporting period on 31 August 2016 (31 August 2015: EUR 1,899.1 million).
Cash flow from operating activities of EUR 257.8 million in the first six months of the financial year 2016/2017 was significantly higher than the previous year’s figure (EUR 200.0 million). This increase was largely due to a rise of EUR 49.3 million in pre-tax earnings compared with the previous year. Net cash outflow from investing activities came to EUR 39.1 million compared with EUR 30.0 million for the same period last year. The increase in net outflow is largely due to higher payments for investments in property, plant and equipment (EUR 39.0 million compared with EUR 24.2 million). However, no investments were made in financial assets in the first six months of the year, whereas the figure for the same period last year was EUR 5.1 million.
Cash and cash equivalents at the end of the half-year came to EUR 391.1 million, well above the level of the previous year (EUR 209.7 million).
Inventories were down significantly by EUR 215.3 million to EUR 377.7 million. They were offset in particular by an increase in trade receivables, up by EUR 29.4 million to EUR 191.3 million and higher cash and cash equivalents, up by EUR 181.4 million to EUR 391.1 million. Trade payables fell by EUR 51.7 million to EUR 65.2 million, whereas non-current provisions for pensions and similar obli gations went up by EUR 50.4 million to EUR 242.4 million due to the fall in the discount rate. Cash and cash equivalents exceeded financial liabilities by EUR 378.2 million at the end of the reporting period as of 31 August 2016. At the end of the same period in the previous year (31 August 2015), the excess amount was EUR 202.1 million.
Consoli date d Net
N E T D E B T (–) /
I nco m e for the perio d
I N V E S T M E N T (+ )
G roup Balance sheet structure as of 3 1 August 2 0 1 6
Euro m
Euro m
Euro m
450
2,000
37
35 30
400
25
350
1,500
20
300
1,250
15
250
10
200
5
150
500
0
100
250
50
0
-5
–1
-10
378
6 months 2016/17
6 months 2015/16
20 %
750
6 months 2016/17
68 %
47 %
1,000
202
1,901
1,750
0 6 months 2015/16
1,901
20 % 33 %
Assets
12 %
Equity & liabilities
Non-current assets
Equity
Inventories
Non-current liabilities
Other current assets
Current liabilities
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
Events after the
Nordzucker’s earnings.
b a l a n c e s h e e t dat e
In the medium term, the European sugar market should develop more positively again, however. The high economic potential of sugar beet enables European sugar producers to supply their customers on competitive terms and, after a transitional period, the market will consolidate further. Nordzucker is a strong provider in Europe, who can make use of these opportunities and is intensively preparing to do so. The company is sufficiently well set up to play an active role in the market consolidation and to further expand its position in Europe. Its capital structure is so solid that the company can also strengthen its core business further by means of investments. Growth opportunities outside of Europe can also be considered. Nordzucker has successfully dealt with all of the changes in Europe to date, and has emerged from them even stronger. The company assumes that it will be able to continue this success in a world without sugar quotas.
There have been no significant changes to the situation of the company for the current financial year since the end of the reporting period covered by these interim financial statements.
Outlook The key figures for the Nordzucker Group for the first six months of the financial year 2016/2017 confirm the p ositive outlook for the full year 2016/2017 given at the end of the last financial year. World market prices for sugar have risen signi ficantly and sugar prices have increased slightly in Europe too. This trend is expected to continue, since high sugar stocks have been depleted and lower imports are still forecast for the current sugar marketing year. After significant cuts in land under cultivation the previous year, production volumes are likely to go up again in the 2016/2017 campaign. All producers are still exposed to intense competition for market share in order to secure the best possible position for themselves when the sugar market regime expires in 2017. Nordzucker is still expecting revenues for 2016/2017 to be slightly above the level of 2015/2016. An anticipated further increase in EU sugar prices and lower energy prices, as well as even more savings created by the FORCE programme, should make it possible to report significantly higher earnings than last year. The results for the first six months of the 2016/2017 financial year confirm this. In the current year, the performance indicators used to date (EBITDA margin, return on sales and equity ratio) are to be replaced by the metric “shareholders’ cost of capital”. This performance indicator focuses on a market rate of return on capital employed. Forecasts for the following 2017/2018 financial year are virtually impossible. It will entail the last seven months of the old quota system and the first five months without q uotas. Forecasts are very difficult to make given the considerable changes to the European sugar market, the lengths to which many producers are expected to go to increase market share and the high volatility of global sugar markets. Massive upheaval may ensue, however, particularly in the transition period, which could put considerable pressure on
9
10
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
QUARTER LY F i n a n ci a l S tat e m e n t s NO r d z u ck e r AG
C o n s o li d a t e d i n c o m e s t a t e m e n t Nordzucker AG, Braunschweig, Germany, for the period from 1 March 2016 to 31 August 2016
1/3/2016 – 31/8/2016
1/3/2015 – 31/8/2015
833,103
768,369
64,734
Production costs
–666,967
–659,065
–7,902
Gross profit
In EUR thousands Revenues
Change
166,136
109,304
56,832
Sales costs
–75,947
–75,600
–347
Administrative expenses
–38,132
–37,187
–945
7,964
17,576
–9,612
Other income Other expenses
–6,635
–16,188
9,553
53,386
–2,095
55,481
358
6,172
–5,814
–4,140
–3,891
–249
–254
–105
–149
Earnings before tax
49,350
81
49,269
Income taxes
–12,581
–720
–11,861
Net income for the period
36,769
–639
37,408
Operating result (EBIT) Financial income Financial expenses Result from companies accounted for using the equity method
of which attributable to non-controlling interests
879
279
600
35,890
–918
36,808
1/3/2016 – 31/8/2016
1/3/2015 – 31/8/2015
Change
Net income for the period
36,769
–639
37,408
Remeasurement of defined benefit plans
–19,813
28,655
–48,468
5,879
–8,491
14,370
–13,934
20,164
–34,098
–3,226
–3,329
103
Net result of cash flow hedges
1,941
1,622
319
Deferred taxes on items of other comprehensive income reclassified to the income statement
–602
–422
–180
of which attributable to shareholders of the parent company
S tat e m e n t o f c o m p r e h e n s i v e i n c o m e In EUR thousands
Deferred taxes on items of other comprehensive income not reclassified to the income statement Other comprehensive income from items not reclassified to the income statement Exchange differences on translating foreign operations
Other comprehensive income from items reclassified to the income statement
–1,887
–2,129
242
Consolidated comprehensive income after taxes
20,948
17,396
3,552
of which attributable to non-controlling interests of which attributable to shareholders of the parent company
878
277
601
20,070
17,119
2,951
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
S t a t e m e n t o f c a s h fl o w s Nordzucker AG, Braunschweig, Germany, for the period from 1 March 2016 to 31 August 2016
1/3/2016 – 31/8/2016
1/3/2015 – 31/8/2015
Change
49,350
81
49,269
2,559
2,885
– 326
Depreciation, amortization and impairment/reversals of impairment of non-current assets
36,991
36,528
463
Change in provisions
– 7,764
– 10,051
2,287
In EUR thousands Earnings before tax Interest and similar income/expenses
Change in inventories
375,145
391,518
– 16,373
Change in trade receivables
– 64,837
– 23,274
– 41,563
– 117,915
– 210,509
92,594
– 11,298
12,552
– 23,850
1,258
186
1,072
Other non-cash expenses/income
– 826
214
– 1,040
Interest received in the financial year
6,828
226
6,602
Interest paid in the financial year
– 834
– 1,051
217
254
105
149
– 11,125
597
– 11,722
257,786
200,007
57,779
570
69
501
– 38,996
– 24,211
– 14,785
75
0
75
– 700
– 776
76
Change in trade payables Change in other operating assets/liabilities Gains/losses on disposal of non-current assets
Result of companies accounted for using the equity method Taxes paid in the financial year Cash flow from operating activities Proceeds on disposal of property, plant and equipment Payments for investments in property, plant and equipment Proceeds on disposal of intangible assets Payments for investments in intangible assets Proceeds on disposal of financial assets
0
3
– 3
Payments for investments in financial assets
0
– 5,133
5,133
– 39,051
– 30,048
– 9,003
0
0
0
– 4,963
– 5,176
213
5,592
0
5,592
Cash flow from investing activities Inflows and outflows arising from changes in equity Payments to shareholders (dividends) Proceeds from borrowing Loan repayments
0
– 2
2
Cash flow from financing activities
629
– 5,178
5,807
Changes in cash and cash equivalents
219,364
164,781
54,583
Cash and cash equivalents at the beginning of the period
171,781
44,989
126,792
– 25
– 82
57
391,120
209,688
181,432
Effect of foreign exchange rate changes Cash and cash equivalents at the end of the period
11
12
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
C o n s o li d a t e d s t a t e m e n t o f fi n a n ci a l p o s i t i o n as of 31 August 2016, Nordzucker AG, Braunschweig, Germany
ASSET S In EUR thousands
31/8/2016
31/8/2015
NON-CURRENT ASSETS Non-current assets Intangible assets Property, plant and equipment Investment property
19,937
23,480
834,271
836,374
4,471
2,982
Financial investments Shares in companies accounted for using the equity method Other financial investments
7,053
7,596
23,897
23,922
30,950
31,518
889,629
894,354
Receivables and other assets Financial assets Other assets
Deferred taxes
0
0
2,383
5
2,383
5
5,022
5,325
897,034
899,684
CURRENT ASSETS Inventories Raw materials, consumables and supplies Work in progress Finished goods and merchandise
57,102
60,809
105,852
101,262
214,738
430,880
377,692
592,951
191,316
161,956
Receivables and other assets Trade receivables Receivables from related parties Current income tax receivables Financial assets Other assets
Cash and cash equivalents Current assets Assets held for sale
2,626
79
326
2,344
8,295
11,443
32,732
19,424
235,295
195,246
391,120
209,688
1,004,107
997,885
0
1,500
1,004,107
999,385
1,901,141
1,899,069
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
Equit y and Liabilities In EUR thousands
31/8/2016
31/8/2015
123,651
123,651
Shareholders’ equity Subscribed capital Capital reserves Retained earnings Other comprehensive income Equity attributable to shareholders of the parent company Non-controlling interests
127,035
127,035
1,077,397
1,029,855
– 73,664
– 38,346
1,254,419
1,242,195
39,929
41,568
1,294,348
1,283,763
Non-current provisions and liabilities Provisions for pensions and similar obligations
242,415
192,014
Other provisions
47,529
34,084
Financial liabilities
7,090
7,353
Liabilities towards related parties
5,500
5,500
Other financial liabilities Other liabilities Deferred taxes
349
18
8,812
8,633
77,714
91,993
389,409
339,595
Provisions for pensions and similar obligations
10,498
11,209
Other provisions
42,073
56,434
Financial liabilities
5,857
249
18,963
14,205
Trade payables
65,189
116,839
Liabilities towards related parties
27,415
33,672
Current provisions and liabilities
Current income tax liabilities
Other financial liabilities Other liabilities
6,987
6,846
40,402
36,257
217,384
275,711
1,901,141
1,899,069
13
14
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
C o n s o li d a t e d s t a t e m e n t o f c h a n g e s in shareholders’ equity Nordzucker AG, Braunschweig, Germany
In EUR thousands
Subscribed capital
Capital reserve
As of 1/3/2015
123,651
127,035
Net income for the period
Other Retained comprehensive income earnings 1,035,604
–56,383
Consolidated comprehensive income
–918
Dividend payment Other
Total equity
1,229,907
41,636
–918
279
–639
18,037
18,037
–2
18,035
18,037
–918
Other comprehensive income
Equity attributable Nonto shareholders of controlling the parent company interests
1,271,543
17,119
277
17,396
–4,830
–4,830
–346
–5,176
–1
–1
1
0
As of 31/8/2015
123,651
127,035
1,029,855
–38,346
1,242,195
41,568
1,283,763
As of 1/3/2016
123,651
127,035
1,046,339
–57,844
1,239,181
39,186
1,278,367
35,890
879
36,769
–15,820
–15,820
–1
–15,821
–15,820
Net income for the period
35,890
Other comprehensive income Consolidated comprehensive income
35,890
Dividend payment Other As of 31/8/2016
123,651
127,035
20,070
878
20,948
–4,830
–4,830
–133
–4,963
–2
–2
–2
–4
1,254,419
39,929
1,294,348
1,077,397
–73,664
N o r d z u c k e r I n t e r i m R e p o r t 6 M o n t h s 2016/2017
F i n a n ci a l C a l e n d a r
13 January 2017 Publication of the Interim Report for the first nine months of 2016/2017 24 May 2017 Publication of 2016/2017 Annual Report
online P ublications The following publications can be downloaded from www.nordzucker.de > Annual Reports and Interim Reports > Declaration of compliance > Letter to shareholders Subscribe to the Interim Report at www.nordzucker.de
15
Nordzucker AG KĂźchenstrasse 9 38100 Braunschweig Telephone: +49 (0) 531 2411-0 Fax: +49 (0) 531 2411-100 info@nordzucker.de www.nordzucker.de Corporate Communications Christian Kionka Telephone: +49 (0) 531 2411-173 pr@nordzucker.de Investor Relations Bianca Deppe-Leickel Telephone: +49 (0) 531 2411-335 ir@nordzucker.de Shares register Nicole Riedel-Elias Telephone: +49 (0) 531 2411-163 aktien@nordzucker.de
Printed copies of this Interim Report for the Nordzucker Group are also available in German. Alternatively, the report is available online in German or English and can be downloaded as a PDF at www.nordzucker.de from the Download Centre.