┘
└
Project Package PROJECT NAME:
House Nyaruwo-Project Package_Rev.0
PROJECT VALUE:
US$
118,877.31
PROJECT DURATION:
3.8 Month Timeline
PROJECT LOCATION:
Harare, Zimbabwe
PROJECT BRIEF:
4 bed bungalow, with floor area of; 266 m²
Summary of basic materials, further details available inside Package Cement 913 bags ¾ Stones 61.9 m³ R/Sand 38.7 m³ Bricks 80,688 bricks P/Sand 90.7 m³ 230 B/Force 96 rolls 115 B/Force 22 rolls 230 DPC 7 rolls 115 DPC 2 rolls
┐
┌
┘
└
Contents Page a) Materials Procurement in Stages …………1 Consists of builders materials in construction stages, from the sub-structure to the superstructure and any waste management system. b) Bill of Quantities | Interface (Summary) …………2 Consists of the summary of a 14 paged Bill of Quantities priced in USD, full version available upon request. c) Resources | Console
…………3
Consists of the Quantity and Monetary Value of Requirements for payment and procurement, which are Man-hours for Labour, Plant-hours for Machines & Equipment and a detailed Material Schedule of Quantities for every item to be installed on site. d) Construction Schedule | Baseline …………6 This document shows the sequence of operations to be executed on site in a safe manner, indicating durations of activities calculated from the measured quantity of work and determined by the productivity expected in each day, and it's linked to the Bill of Quantities.
┐
(i)
┌
NB: Materials shown in Monetary Terms will have to be viewed in the Resources Console For any clarifications, feel free to contact the undersigned Agent for assistance
DWG Ref - CG56/WD/16 House Nyaruwo-Project Package_Rev.0 Materials in Construction Stages Item
Description
Cement
¾ Stones
R/Sand
Bricks
P/Sand
230 B/Force
115 B/Force
230 DPC
115 DPC
others as described
SUBSTRUCTURE (UP TO SLAB) a) b) c) d) e) f)
Clearing & / Setting Out Trench Excavations Blinding Concrete Footing Substructure Brickwork Concrete Slab
g) h) i) j) k) l) m) n) o) p) q) r)
Doors with frame c/w hinges, screws & locksets Windows & Handles c/w nuts, bolts & washer Superstructure Brickwork, Window Level Superstructure Brickwork, Wall Plate Level Ring Beam Plaster External Plaster Internal Rhinoset Paint PVA High Gloss (Steel Frames) Sush Putty (N/A to Aluminium Frames) Wall Plate
s) t) u) v) w)
antkill- 3.0ℓ bags 162 bags 49 bags 148 bags
0.0 m³ 19.1 m³
0.0 m³ 15.5 m³ 10,321 bricks
8.7 m³
12 rolls
3 rolls
7 rolls
2 rolls
17.4 m³ 14.1 m³ SUPER STRUCTURE (UP TO WALL PLATE)
rebar- kgs 300m 195 m² S.193- 13 sheets $ 1,753.28 $ 4,702.48
145 bags 166 bags 74 bags 24 bags 89 bags
30,994 bricks 36,073 bricks 8.7 m³
26.1 m³ 29.9 m³
37 rolls 42 rolls
9 rolls 10 rolls
7.1 m³
rebar 501 kgs 4.2 m³ 16.0 m³ 72 bags 205 ℓ 8ℓ kgs 75 m
Roof Trusses (aggregates where gable ends exist) Purlins & Brandering Roof Covering Concrete Tiles (900 x 2,400 Chromadek) Ceiling & Cornice Rainwater Goods
bags
ROOF (TRUSSES, COVERING & CEILING) bricks
0.0 m³
rolls
$ 10,210.53 1,076 m 3,482 no $ 1,311.48 $ 1,496.25
SERVICES (WATER & ELECTRICITY) x) y) z)
Plumbing & Fittings Electricals & Fittings Septic Tank Column Totals for Material Headings
Created on 21/6/2020 @ 5:25 PM
$ $ 54 bags 913 bags
16.6 m³ 61.9 m³
WASTE MANAGEMENT 2.0 m³ 3,300 bricks 38.7 m³ 80,688 bricks
CG56.WD.16 - House Nyaruwo-Project Package_Rev.0.xlsx Materials Procurement in Stages Page 1 of 6
5.3 m³ 90.7 m³
4 rolls 96 rolls
8,186.31 1,349.08
300m 12.5 m² 22 rolls
7 rolls
2 rolls
+263 77 192 7337 jeffstar@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved
RICS NRM 2 Adoption 21/6/2020
PPHBQ2020_Rev.0
DWG Ref - CG56/WD/16 House Nyaruwo-Project Package_Rev.0 Elemental Bill of Quantities Item №
Pay Ref
$
Bill Description
Unit
Quantity
Rate (US$)
-
Amount (US$)
Quick Stats building $/m² =$521.99/m²
Summary
building $/m³ =$116.00/m³ 0.00% $
Bill No. 1 Preliminaries (Main Contract)
-
Bill No. 2 Substructure
11.03% $
11,230.59
Bill No. 3 Superstructure
56.55% $
57,559.69
8.25% $
8,395.11
Bill No. 5 Fittings, Furnishings and Equipment
11.77% $
11,977.75
Bill No. 6 Services
10.43% $
10,613.41
1.98% $
2,010.68
Subtotal
$
101,787.23
Plus 2.00% Contingency Sum
$
2,035.74
Subtotal
$
103,822.98
Add Vat @ 14.50%
$
15,054.33
Total Amount
$
118,877.31
Bill No. 4 Finishes
Bill No. 7 External Works
CG56.WD.16 - House Nyaruwo-Project Package_Rev.0.xlsx Bill of Quantities|Interface Page 2 of 6
+263 77 192 7337 jeffstar@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved
┌
Created on 21/6/2020 @ 5:25 PM┐
Confidential Resource Usage
DWG Ref - CG56/WD/16 House Nyaruwo-Project Package_Rev.0 Bill of Resources Cost Code L L01 L03 L04 L05 L06 L07 L09 L14 L16 L17
Resource Description Payroll Budget Information @ 9 Man-hours/Day General Hand Carpenter (C) Builder (B) Painter (T) Steel Fixer (X) Glazier (G) Electrician (E) Plumber (P) Light Plant/Equipment Operator (L) Heavy Plant Operator (H)
P F01 P02 P03 P04 P16 P17 P18 P19 M BM
Plant Hire Hours @ 8 Plant-hours/Day Diesel (Information only, already included in Plant Rates) 140H Grader (b) 3CX TLB (c) Plate Compactor (d) 750/500 Concrete Mixer (n) Concrete Dumper (o) Concrete Vibrator Set (p) Power Trowel Machine (q) Bill of Materials (BoM) Procurement Building Materials Cements Tile Adhesive (20kg) Tile Grout (5kg) 22,5 (Masonry) Cement 32,5 (PC 15) Cement Aggregates 19mm Stone Washed Riversand (Cash - Pre-Payment at the Quarry) Pitsand Rhino Products Rhinoset Masonry Beta Common Bricks Cement air bricks/vents (pair) Window Cills Galvanised wall ties Reinforcement Deformed Reinforcement Bars (Cut & Bent) Tying Wire 1.6mm ø MeshRef S193 MeshRef S245 Brickforce 230 (@ every 4th course) Brickforce 115 (@ every 4th course) Shuttering Formwork for lintels Moisture Protection DPC 2 Ply 230 DPC 2 Ply 115 Polythene Sheets (2Ply) Paints & Products Dulux Universal Undercoat Dulux Int - Ext PVA White Dulux Ceiling White Dulux Steel Prime Dulux Gloss White Dulux Pink Wood Primer Dulux Tinters (Shelf price selling @ $5.00/50ml tube) Door Frames Standard 230 double door frame Standard 230 single door frame Standard 115 single door frame
CMT01 CMT02 CMT03 CMT04 BM003 BM004 BM005 RP01 MAS01 MAS06 MAS07 MAS08 RNF01 RNF02 RNF03 RNF04 RNF06 RNF07 SH01 MP01 MP02 MP03 DP01 DP02 DP03 DP04 DP05 DP06 DP10 DF01 DF03 DF04 No No AWF01 AWF02 AWF03 AWF04 AWF05 AWF06
DR01 DR02 DR03 SWD01 TT01 J01 J02 J03 J04 J07 IM01 IM05 IM06 RG03
20.53% Bill Mark-Up @ 0.00% ≡ 1.51% 3.8 Month Timeline ≡ 77.96% US$ 101,787.23 78% 1 0 Excluding VAT Cost Usage Amount (US$) (All in Labour Rates) 11,635.7 hours $ 20,897.69 $ 1.57/hour 8,861.1 hours $ 13,930.15 $ 2.50/hour 241.0 hours $ 603.41 $ 2.50/hour 1,961.0 hours $ 4,909.75 $ 2.50/hour 162.8 hours $ 407.54 $ 2.50/hour 06.4 hours $ 16.09 $ 2.50/hour 02.4 hours $ 6.05 $ 2.50/hour 100.1 hours $ 250.72 $ 2.50/hour 257.5 hours $ 644.61 $ 2.85/hour 36.9 hours $ 105.36 $ 3.78/hour 06.3 hours $ 24.00 21% 1%
(Plant Charges) $ 1.13/ℓ $ 71.81/hour $ 32.74/hour $ 7.93/hour $ 29.66/hour $ 23.77/hour $ 4.06/hour $ 18.78/hour (Material Costs)
67.9 hours 301.14 ℓ 0.3 hours 9.1 hours 2.0 hours 23.3 hours 12.3 hours 12.3 hours 8.4 hours Order Quantity
$ $ $ $ $ $ $ $ $ $
$ $ $
1,532.21 339.67 24.55 298.52 16.06 692.08 292.55 49.93 158.53 79,357.33 79,318.05 9,161.05 263.88 93.94 59.82 8,743.41 4,055.76 1,656.37 844.27 1,555.13 940.00 940.00 13,015.98 12,684.62 26.20 296.07 9.08 3,416.69 1,751.65 2.31 1,021.83 393.01 209.62 38.26 153.53 153.53 116.63 26.04 2.71 87.88 1,165.09 586.37 433.01 51.09 31.68 31.11 9.53 22.30 388.65 104.80 209.61 74.24
$ $ $ $ $ $
4,651.82 1,950.41 1,134.78 340.43 510.65 630.43 85.11
$ $ $5.24/sack $5.24/sack $8.30/sack $9.78/sack
50.36 17.93 7 894
bags bags bags bags
$ $ $ $ $
$34.93/m³ $21.83/m³ $17.47/m³
47.4 m³ 38.7 m³ 89.0 m³
$ $ $ $
$13.10/sack
72 bags
$ $
$0.16/brick $0.66 ea $0.87 ea $0.17 ea
80,688 bricks 40 no 339 cills 52 no
$ $ $ $ $
$3,493.45/ton $2.36/kg $5.24/m² $10.48/m² $2.18/roll $1.75/roll
0.501 tons 0.98 kgs 195 m² 38 m² 96 rolls 22 rolls
$ $ $ $ $ $ $
$3.93/m
39 m
$ $
$3.49/roll $1.75/roll $0.22/m²
7 rolls 2 rolls 403 m²
$ $ $ $
$5.68/ℓ $5.24/ℓ $2.62/ℓ $9.61/ℓ $10.48/ℓ $5.68/ℓ $87.34/ℓ
103 83 20 3.3 3.0 1.7 0.26
$ $ $ $ $ $ $
ℓ ℓ ℓ ℓ ℓ ℓ ℓ $
$52.40 ea $26.20 ea $14.85 ea
Yes Yes Aluminium Window Frames 750×1500 1200×1500 600×900 900×900 2000×500 600×450
1st Choice/Option $177.31 $283.70 $85.11 $127.66 $157.61 $42.55
US$ ea ea ea ea ea ea
Doors External quality standard double door to suit frame $174.67 ea Solid standard single door to suit frame $87.34 ea Hollow standard single door to suit frame $17.47 ea Sliding Doors Double Sliding Doors $209.61 ea Trusses Roof Trusses to detail $392.71 ea Joinery 114mm × 38mm sw wall plate $4.37/m 38mm × 38mm sw purlins $2.62/m 38mm × 38mm sw brandering $0.87/m 9mm Plaster Board Ceiling (Supply Dimension - 2.4m × 1.2m) $4.80/m² Rhinocove Cornice $1.31/m Iron Mongery Locksets 3 Lever $13.97 ea Hinges c.w. screws for doors $1.31 ea Window handle c/w nut, bolt & washer $1.75 ea Rainwater Goods CG56.WD.16 - House Nyaruwo-Project Package_Rev.0.xlsx PVC Rainwater Gutters ½ round 125 × 87 $4.37/m Resources|Console Page 3 of 6
2 no 8 no 5 no
540.00 11 no 4 no 4 no 4 no 4 no 2 no
$
$ 2 no 8 no 5 no
$ $ $ $
1 no
$ $
26 no
$ $
75 m 751 m 325 m 195.0 m² 286 m
$ $ $ $ $ $
15 sets 15 no 29 no
$ $ $ $
76 m
$
1,135.37 349.34 698.69 87.34 209.61 209.61 10,210.53 10,210.53 3,891.30 327.11 1,968.87 283.84 936.68 374.79 279.91 209.61 19.65 50.66 5,482.58 333.14 +263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved
┌
Created on 21/6/2020 @ 5:25 PM┐
Confidential Resource Usage
DWG Ref - CG56/WD/16 House Nyaruwo-Project Package_Rev.0 Bill of Resources
21% 1%
≡ ≡ 1
Cost Code RG07 RG10 RG11 RG12 RG13 RG14 KF01 KF03 KF04
HVAC02
Resource Description Rainwater Downpipe 80mm Drip stones Concrete Roof Tiles 0.9 x 2.4 Chromadek Roof Sheets 25mm × 220mm sw Fascia Galvanised Roof Ridge Galvanised Valley Kitchen Fittings Kitchen sink 1.2m drop in Cupboards under sink Cupboards on walls
PCI01 PCI02
CP01 GF01 GF02 GF03 GF04 GF05 CF01 CF02 CF03 PVCFT01 PVCFT02 PVCFT03 PVCFT04 PVCFT05 PVCFT06 PVCFT07 PVCFT08 PVCFT09 TM01 TM02 TM06 RF01 SD01 WMS01
CN01 CNF01 CNF02 CB02 CB05 SW01 SW04 ST01 ST02 ST03 ST04 ST05 ST07 B01 B02 EMS01 EMS02 EMS04
$3.91/m $13.10 ea $1.15 ea $10.48/m $5.24/m $3.50/m $61.14 ea $1353.71 ea $1222.71 ea
2 no
113.54 113.54
$ $
$52.40 $22.71 $78.60 $34.93 $131.00 $65.50 $4.37
ea ea ea ea ea ea ea
4 4 4 5 3 2 2
no no no no no no no
1,322.27 209.61 90.83 314.41 174.67 393.01 131.00 8.73 1,583.27 179.64 1,403.63
$ $ $ $ $ $ $ $
$1.89 ea $0.63 ea
95 no 2,232 no
$ $ $
$78.60 ea $1.75/m
Plumbing PVC Sewer Pipes ø110mm sewer pipe ø60mm sewer pipe Galvanised Pipes ø20mm GI pipe Copper Pipes ø20mm copper pipe Galvanised Fittings ø20mm Gi elbow ø20mm Gi tee ø20mm Gi sleeve ø35mm brass p-trap for bath ø35mm Gate Valve Copper Fittings ø20mm copper elbow ø20mm copper tee ø20mm copper sleeve PVC Fittings ø160mm to ø110mm reducer ø110mm x 90° bend ø110mm x 45° bend ø110mm equal tees ø110mm end caps ø110mm p-trap ø110mm sieve ø110mm × 2m pvc vent pipe ø110mm fly trap over vent pipe Taps & Mixers ø15mm basin taps (Cobra) Sink Mixer ø35mm brass tap Rubber Fittings ø35mm rubber p-trap Sewer Disposal (Septic Tank) Square Manhole Cover & Frame Water Main Supply ZINWA flow meter Electricals Conduits ø19mm pvc conduit Conduit Fittings ø20mm pvc sleeve Junction box (6 × 6) Cables 2.5mm² triple core copper conductors armoured cable Switches Single gang switch Cooker switch Sockets single electric socket double electric socket Cooker terminal Shaver socket Lamp holder (Brass) Fluorescent socket Bulbs/Lights Bulkhead c/w gland seal Osram 11watt fluorescent bulb Electrical Main Supply 3 Phase meter board Generator/Solar change over switch Distribution board 16 Way c/w Breakers
Usage
$56.77 ea
Pre-Cast Items Double Cam Concrete Sink Pre-cast lintels
GP01
78%
$
TL01 TL02
PVCSP01 PVCSP02
Cost
HVAC Ceiling fan Bathroom Fittings Wall mounted cabinet with mirror Towel rack Water Closet Ceramic wash basin & pedestal Shower Cubicle 950 × 950 × 2000mm corner type Bath tub (Acrylic) Ceramic Soap Dish Tiles Floor tiles 600 x 600 Wall tiles 600 x 200
BF01 BF02 BF03 BF09 BF10 BF11 BF13
0
20.53% Bill Mark-Up @ 0.00% 1.51% 3.8 Month Timeline 77.96% US$ 101,787.23 Excluding VAT Amount (US$) 18 m $ 70.43 4 no $ 52.40 3,482 no $ 3,986.33 76 m $ 799.53 41 m $ 212.75 8 m $ 28.00 $ 7,790.39 1 no $ 61.14 3 no $ 4,061.14 3 no $ 3,668.12
1 no 39 m
$ $ $ $
$9.61/m $1.75/m
36 m 15 m
$ $ $
$21.83/m
72 m
$ $
$21.83/m
72 m
$ $
$7.86 $14.85 $13.10 $3.49 $4.80
ea ea ea ea ea
32 32 32 5 16
no no no no no
$ $ $ $ $ $
$8.73 ea $16.59 ea $14.85 ea
32 no 32 no 32 no
$ $ $ $
$31.44 $31.70 $34.93 $17.47 $4.37 $30.57 $5.24 $7.42 $2.18
ea ea ea ea ea ea ea ea ea
1 14 14 14 1 14 14 4 4
no no no no no no no no no
$ $ $ $ $ $ $ $ $ $
$6.99 ea $48.03 ea $4.37 ea
15 no 1 no 2 no
$ $ $ $
$1.75 ea
6 no
$ $
$39.30 ea
1.0 no
$ $
$33.19 ea
1 no
$ $ $
$1.75/m
126 m
$ $
$0.44 ea $0.87 ea
63 no 24 no
$ $ $
$0.26/m $3.49/m
378 m 40 m
$ $ $
$1.92 ea $8.73 ea
24 no 1 no
$ $ $
$2.62 $5.24 $30.57 $3.06 $1.75 $4.80
ea ea ea ea ea ea
24 7 1 3 24 3
no no no no no no
$ $ $ $ $ $ $
$6.99 ea $3.06 ea
2 no 24 no
$ $ $
$34.93 ea $48.03 ea $388.65 ea CG56.WD.16 - House Nyaruwo-Project Package_Rev.0.xlsx Resources|Console Page 4 of 6
1 no 1 no 1 no
$ $ $
146.84 78.60 68.23 8,186.31 372.05 345.85 26.20 1,572.05 1,572.05 1,572.05 1,572.05 1,240.17 251.53 475.11 419.21 17.47 76.86 1,285.59 279.48 531.00 475.11 1,753.01 31.44 443.84 489.08 244.54 4.37 427.95 73.36 29.69 8.73 161.57 104.80 48.03 8.73 10.48 10.48 39.30 39.30 33.19 33.19 1,349.08 220.09 220.09 48.47 27.51 20.96 238.78 99.04 139.74 54.85 46.11 8.73 195.63 62.88 36.68 30.57 9.17 41.92 14.41 87.34 13.97 73.36 503.93 34.93 48.03 388.65 +263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved
┌
Created on 21/6/2020 @ 5:25 PM┐
Confidential Resource Usage
DWG Ref - CG56/WD/16 House Nyaruwo-Project Package_Rev.0 Bill of Resources
21% 1%
≡ ≡ 1
Cost Code EMS05
GT02 ACC ACC01 ACC02 ACC03 ACC08 ACC11
Resource Description ZETDC Prepaid meter
0 Cost
Usage $32.31 ea
Gates Lazyman Door
78%
20.53% Bill Mark-Up @ 0.00% 1.51% 3.8 Month Timeline 77.96% US$ 101,787.23 Excluding VAT Amount (US$) 1 no $ 32.31 $
$349.34 ea
Accessories Diesel (Information only, already included in Plant Rates) Petrol (Information only, already included in Plant Rates) 4" wire nails Termite Poison (app rate @ 5ℓ/m² of 5ℓ/95ℓ termicide/water mix) PVC Solvent Cement (100mℓ)
$ $1.07/ℓ $1.18/ℓ $1.75/packet $0.61/ℓ $2.62 ea
CG56.WD.16 - House Nyaruwo-Project Package_Rev.0.xlsx Resources|Console Page 5 of 6
2 no $
156.11 ℓ 145.03 ℓ 19 packets 3.00 ℓ 1.9 no
$ $ $ $ $
698.69 698.69 39.28 167.70 170.99 32.36 1.83 5.09
+263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved
Conditions of Contract 3rd Edition 1977 (International) Clause 14.1 Program
Created on 21/6/2020 @ 5:25 PM
WBS ID Operation % Complete % Planned 1 House Nyaruwo-Project Package_Rev.0 0.00% 0.00% 2 Mobilisation/Procurement 0.00% 0.00% 2.1 Mobilise cabin and security fence c/w gate to site 0.00% 0.00% 2.2 Set-up temporary perimeter security 0.00% 0.00% 2.3 Set-up storeroom on site 0.00% 0.00% 2.4 Procure cement and aggregates 0.00% 0.00% 2.5 Mobilise tools and small equipment 0.00% 0.00% 3 Substructure 0.00% 0.00% 3.1 Earthworks 0.00% 0.00% 3.1.1 Clear site 0.00% 0.00% 3.1.2 Remove turf 0.00% 0.00% 3.1.3 Excavate topsoil & cartaway 0.00% 0.00% 3.1.4 Excavate trenches 0.00% 0.00% 3.1.5 Compact trench bases 0.00% 0.00% 3.1.6 Termite treatment to surface of excavations 0.00% 0.00% 3.2 Strip Footing 0.00% 0.00% 3.2.2 Pour footing 0.00% 0.00% 3.3 Foundation Wall 0.00% 0.00% 3.3.1 Build external foundation wall 0.00% 0.00% 3.3.2 Build internal foundation walls 0.00% 0.00% 3.3.4 Fill foundation with hardcore 0.00% 0.00% 3.4 Foundation Slab 0.00% 0.00% 3.4.1 Lay DPM 0.00% 0.00% 3.4.2 Prepare meshref S193 0.00% 0.00% 3.4.3 Pour slab 0.00% 0.00% 4 4.1 4.1.1 4.1.2 4.1.3 4.1.4 4.1.6 4.1.7 4.2 4.2.1 4.2.2 4.3 4.3.2 4.3.3 4.3.4 4.3.5 4.3.6 4.3.7 4.3.8 4.3.9 4.3.10
Superstructure 0.00% Masonry 0.00% Build external walls up to window level 0.00% Build internal walls not exceeding 1.5m high 0.00% Build-in door frames 0.00% Build-in window frames 0.00% Build internal walls up to wall plate 0.00% Build external walls up to wall plate with air bricks 0.00% Plastering 0.00% Plaster walls internally 0.00% Plaster walls externally 0.00% Roof 0.00% Supply and fix trusses by specialist 0.00% Fix purlins 0.00% Fix brandering 0.00% Install roof covering 0.00% Fix ridge on roof 0.00% Install ceiling 0.00% Install cornice 0.00% Fix fascia/barge board 0.00% Fix gutters 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Start 1-Jul-20 1-Jul-20 1-Jul-20 3-Jul-20 3-Jul-20 3-Jul-20 5-Jul-20 3-Jul-20 3-Jul-20 3-Jul-20 13-Jul-20 25-Jul-20 27-Jul-20 29-Jul-20 31-Jul-20 2-Aug-20 3-Aug-20 5-Aug-20 5-Aug-20 7-Aug-20 10-Aug-20 14-Aug-20 14-Aug-20 16-Aug-20 18-Aug-20
Duration 113 Days 5 days 1 day 2 days 1 day 2 days 1 day 46 days 29 days 9 days 11 days 1 day 1 day 1 day 1 day 2 days 1 day 8 days 3 days 1 day 3 days 4 days 0.10 days 1 day 1 day
Finish 23-Oct-20 6-Jul-20 2-Jul-20 5-Jul-20 4-Jul-20 5-Jul-20 6-Jul-20 19-Aug-20 1-Aug-20 12-Jul-20 24-Jul-20 26-Jul-20 28-Jul-20 30-Jul-20 1-Aug-20 4-Aug-20 4-Aug-20 13-Aug-20 8-Aug-20 8-Aug-20 13-Aug-20 19-Aug-20 15-Aug-20 17-Aug-20 19-Aug-20
20-Aug-20 20-Aug-20 20-Aug-20 22-Aug-20 20-Aug-20 22-Aug-20 27-Aug-20 25-Aug-20 29-Aug-20 29-Aug-20 31-Aug-20 29-Aug-20 30-Aug-20 6-Sep-20 8-Sep-20 10-Sep-20 14-Sep-20 10-Sep-20 13-Sep-20 13-Sep-20 15-Sep-20
29 days 34 days 14 days 2 days 8 days 32 days 1 day 4 days 27 days 27 days 7 days 20 days 6 days 2 days 1 day 3 days 3 days 6 days 1 day 1 day 3 days
18-Sep-20 23-Sep-20 3-Sep-20 24-Aug-20 28-Aug-20 23-Sep-20 28-Aug-20 29-Aug-20 25-Sep-20 25-Sep-20 7-Sep-20 18-Sep-20 5-Sep-20 8-Sep-20 9-Sep-20 13-Sep-20 17-Sep-20 16-Sep-20 14-Sep-20 14-Sep-20 18-Sep-20
01-May-20
31-May-20
30-Jun-20
30-Jul-20
1-Jul-20
113 Days
1-Jul-20
5 days
1-Jul-20
1 days
3-Jul-20
2 days
3-Jul-20
1 days
3-Jul-20
2 days
5-Jul-20 3-Jul-20
29-Aug-20
28-Sep-20
6 6.1 6.2 6.3 6.4 6.6 6.7 6.8 6.9 6.15 7 7.1 7.2 7.3 7.4 7.5 7.6 7.7 8 8.2 8.3 9 9.1
Finishes Wall & Floor Finishes Rhinoset finish on internal walls Rhinoset finish on ceiling Painting Paint internal walls Paint ceiling High gloss paint steel to frames Tiling Wall tiles to bathroom and kitchen Floor tiles to bathroom and kitchen
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Fittings and Equipment 0.00% Fit doors 0.00% Locksets & window handles 0.00% Install bath tub for bathroom 0.00% Install water closet for bathroom 0.00% Install wash basin for bathroom 0.00% Fix bathroom cabinet and towel rack 0.00% Install kitchen sink complete with mixer 0.00% Install kitchen cupboards 0.00% Fix garage doors 0.00% Services 0.00% Fix galvnised piping for cold water supply including 0.00% all fittings Fix copper piping for hot water supply including all0.00% fittings Fix PVC sewer piping including all fittings 0.00% Test and commission all pipes 0.00% Installation of flex conduits and cables 0.00% Installation of electrical fittings 0.00% Test and commission electrical installations 0.00% External Works 0.00% Build Septic Tank 0.00% Build Soakaway 0.00% Project Completion 0.00% Furnish and and move in 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
7-Sep-20 13-Sep-20 26-Sep-20 29-Sep-20 7-Sep-20 25-Sep-20 4-Oct-20 7-Sep-20 8-Oct-20 8-Oct-20 20-Oct-20
44 days 31 days 18 days 6 days 31 days 13 days 3 days 1 day 13 days 12 days 1 day
21-Oct-20 13-Oct-20 13-Oct-20 4-Oct-20 8-Oct-20 8-Oct-20 7-Oct-20 8-Sep-20 21-Oct-20 20-Oct-20 21-Oct-20
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
18-Sep-20 8-Oct-20 10-Oct-20 25-Sep-20 26-Sep-20 27-Sep-20 28-Sep-20 27-Sep-20 8-Oct-20 18-Sep-20 20-Aug-20 29-Aug-20 29-Aug-20 20-Aug-20 22-Aug-20 14-Sep-20 15-Sep-20 20-Sep-20 18-Sep-20 20-Sep-20 20-Sep-20 21-Oct-20 21-Oct-20
24 days 2 days 2 days 2 days 1 day 1 day 1 day 1 day 1 day 1 day 32 days 1 day 1 day 1 day 1 day 1 day 4 days 1 day 3 days 1 days 1 day 2 days 2 days
12-Oct-20 10-Oct-20 12-Oct-20 26-Sep-20 27-Sep-20 28-Sep-20 29-Sep-20 28-Sep-20 9-Oct-20 19-Sep-20 21-Sep-20 30-Aug-20 30-Aug-20 21-Aug-20 23-Aug-20 15-Sep-20 19-Sep-20 21-Sep-20 21-Sep-20 20-Sep-20 21-Sep-20 23-Oct-20 23-Oct-20
% Complete
9 days 11 days 25-Jul-20
1 days
27-Jul-20
1 days
29-Jul-20
1 days
31-Jul-20
1 days
3-Aug-20
1 days
5-Aug-20
3 days
7-Aug-20
1 days
10-Aug-20
3 days
14-Aug-20
0.10 days
16-Aug-20
1 days
18-Aug-20
1 days
20-Aug-20
29 days
20-Aug-20
34 days
20-Aug-20
14 days
22-Aug-20 20-Aug-20
2 days 8 days
22-Aug-20
32 days
27-Aug-20 25-Aug-20
1 days 4 days
29-Aug-20
27 days
29-Aug-20
27 days
31-Aug-20 29-Aug-20
7 days 20 days
30-Aug-20
6 days
6-Sep-20
2 days
8-Sep-20
1 days
10-Sep-20
3 days
14-Sep-20 10-Sep-20
3 days
6 days
13-Sep-20
1 days
13-Sep-20
1 days
15-Sep-20
7-Sep-20
3 days
44 days 31 days 26-Sep-20
18 days
29-Sep-20 7-Sep-20
6 days
31 days 25-Sep-20
13 days 4-Oct-20
7-Sep-20
3 days
1 days 8-Oct-20
13 days
8-Oct-20
12 days 20-Oct-20
18-Sep-20
10-Oct-20 25-Sep-20
27-Sep-20 28-Sep-20
27-Sep-20
1 days 1 days
1 days
1 days
29-Aug-20
1 days
22-Aug-20
1 days
1 days
32 days
29-Aug-20
20-Aug-20
2 days
1 days
8-Oct-20 18-Sep-20
2 days
2 days
26-Sep-20
20-Aug-20
1 days
24 days 8-Oct-20
1 days 1 days 14-Sep-20 15-Sep-20
1 days 4 days
20-Sep-20 18-Sep-20
Page 6 of 6
27-Dec-20
1 days
13-Jul-20
CG56.WD.16 - House Nyaruwo-Project Package_Rev.0.xlsx Construction Schedule|Baseline
27-Nov-20
Duration
13-Sep-20
5 5.1 5.1.1 5.1.2 5.3 5.3.1 5.3.2 5.3.3 5.4 5.4.1 5.4.2
28-Oct-20
1 days 3 days
20-Sep-20
1 days
20-Sep-20
1 days 21-Oct-20
2 days
21-Oct-20
2 days
+263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved
┘
└
Special Note House Nyaruwo-Project Package_Rev.0 While every care has been exercised in preparing the information contained herein, Presage Projects will not be held responsible for material discrepancies that may occur when changes are made to the design without notification, or materials that are procured without following the quantities calculated in this document. We encourage records of materials received and issued for construction to be kept by Site Security and the Site Agent on behalf of the Client
+263 77 192 7337 Presage Projects P/L info@presageprojects.co.zw Central Business District, Harare, Zimbabwe © 2020 All Rights Reserved
┐
┌