Chinese Development Assistance Council (Limited by guarantee and not having a share capital) Registration Number: 199202625K
Audited Report Year ended 31 December 2021
KPMG LLP (Registration No. T08LL1267L), an accounting limited liability partnership registered in Singapore under the Limited Liability Partnerships Act 2005 and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
Chinese Development Assistance Council General information
Executive Director Pok Cheng Chong Registered Office 65 Tanjong Katong Road, Singapore 436957 Auditors KPMG LLP Bankers Hong Leong Finance Limited 16 Raffles Quay #01-05, Hong Leong Building Singapore 048581 Oversea-Chinese Banking Corporation Limited 65 Chulia Street #01-00, OCBC Centre Singapore 049513 Singapura Finance Ltd 150 Cecil Street #01-00, Singapore 069543 DBS Bank Ltd 12 Marina Boulevard, DBS Asia Central@ Marina Bay Financial Centre Tower 3 Singapore 018982 United Overseas Bank Limited 80 Raffles Place, UOB Plaza Singapore 048624 Lawyer Dentons Rodyk & Davidson LLP 80 Raffles Place #33-00, UOB Plaza 1 Singapore 048624 Investment advisors Lion Global Investors Limited 65 Chulia Street #18-01, OCBC Centre Singapore 049513 UOB Asset Management Ltd 80 Raffles Place #03-00, UOB Plaza 2 Singapore 048624
Chinese Development Assistance Council Directors’ statement Year ended 31 December 2021
Directors’ statement We, the undersigned directors, on behalf of all the directors of Chinese Development Assistance Council (the “Council”), submit this audited report to the members together with the audited financial statements of the Council for the financial year ended 31 December 2021. We, being directors of Chinese Development Assistance Council, do hereby state that in our opinion: (a) the financial statements set out on pages FS1 to FS43 are drawn up so as to give a true and fair view of the financial position of the Council as at 31 December 2021 and the financial performance, changes in funds and cash flows of the Council for the year ended on that date in accordance with the provisions of the Companies Act 1967, the Singapore Charities Act (Chapter 37), and Financial Reporting Standards in Singapore; and (b) at the date of this statement, there are reasonable grounds to believe that the Council will be able to pay its debts as and when they fall due. The Board of Directors has, on the date of this statement, authorised these financial statements for issue.
Patron The Patron of the Council is the Prime Minister of Singapore, Mr Lee Hsien Loong.
Directorate The directors in office at the date of this statement are as follows: Ong Ye Kung Ang Kiam Meng Baey Yam Keng Chee Hong Tat Hong Poh Hin Koh Poh Koon Lim Sau Hoong Low Yen Ling Ng Bee Soon, Patrick Ng Poh Wah Ng Siew Quan Peh Nam Chuan, Adrian Sun Xueling Tan Bock Huat Tan Chye Hee, Gilbert Wan Shung Ming Yam Ziming, Alex
(Chairman)
1
Chinese Development Assistance Council Directors’ statement Year ended 31 December 2021
Trustees The trustees in office at the date of this statement are as follows: Chua Thian Poh Cheng Wai Keung Chew Leong-Chee, Tony Ch’ng Jit Koon Gan Kim Yong Ho Nai Chuen, Charles Kuah Boon Wee Kwek Eik Tse, Sherman Lee Sze Leong Leong Sin Yuen, William Lew Chee Beng Lim Ming Yan Ng Chee Tat, Philip Ng San Tiong, Roland Ong Ye Kung Pang Lim Phua Kiah Mai Quek Meng Tong, George Seow Choke Meng Tan Aik Hock Tan Cheng Gay Tan Kang Uei, Anthony Wu Hsioh Kwang
(Chairman)
Directors’ interests The Council has no share capital and its liability is limited by guarantee. Neither at the end of, nor at any time during the financial year, was the Council a party to any arrangement whose objects are, or one of whose objects is, to enable the directors of the Council to acquire benefits by means of the acquisition of shares in or debentures of the Council or any other body corporate. Since the end of the last financial year, no director has received or become entitled to receive a benefit by reason of a contract made by the Council or a related corporation with the director or with a firm of which he is a member or with a company in which he has a substantial financial interest.
2
KPMG LLP 16 Raffles Quay #22-00 Hong Leong Building Singapore 048581
Telephone Fax Internet
+65 6213 3388 +65 6225 0984 www.kpmg.com.sg
Independent auditors’ report Members of the Council Chinese Development Assistance Council
Report on the audit of the financial statements Opinion We have audited the financial statements of Chinese Development Assistance Council (‘the Council’), which comprise the balance sheet as at 31 December 2021, statement of comprehensive income, statement of changes in funds and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, as set out on pages FS1 to FS43. In our opinion, the accompanying financial statements are properly drawn up in accordance with the provisions of the Companies Act 1967 (‘the Companies Act’), the Charities Act, Chapter 37 and other relevant regulations (‘the Charities Act and Regulations’) and Financial Reporting Standards in Singapore (‘FRSs’) so as to give a true and fair view of the financial position of the Council as at 31 December 2021 and of the financial performance, changes in funds and cash flows of the Council for the year ended on that date. Basis for opinion We conducted our audit in accordance with Singapore Standards on Auditing (‘SSAs’). Our responsibilities under those standards are further described in the ‘Auditors’ responsibilities for the audit of the financial statements’ section of our report. We are independent of the Council in accordance with the Accounting and Corporate Regulatory Authority Code of Professional Conduct and Ethics for Public Accountants and Accounting Entities (‘ACRA Code’) together with the ethical requirements that are relevant to our audit of the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ACRA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Other information Management is responsible for the other information contained in the audited report. Other information is defined as all information in the audited report other than the financial statements and our auditors’ report thereon. We have obtained the Directors’ statement and general information, prior to the date of this auditors’ report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
KPMG LLP (Registration No. T08LL1267L), an accounting limited liability partnership registered in Singapore under the Limited Liability Partnerships Act 2005 and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
4
Chinese Development Assistance Council Independent auditors’ report Year ended 31 December 2021
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed on the other information obtained prior to the date of this auditors’ report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Responsibilities of management and those charged with governance for the financial statements Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of the Companies Act, Charities Act and Regulations and FRSs, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair financial statements and to maintain accountability of assets. In preparing the financial statements, management is responsible for assessing the Council’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Council or to cease operations, or has no realistic alternative but to do so. Those charged with governance comprises the board of directors and trustees. Their responsibilities include overseeing the Council’s financial reporting process. Auditors’ responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. As part of an audit in accordance with SSAs, we exercise professional judgement and maintain professional scepticism throughout the audit. We also: •
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
•
Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Council’s internal controls.
5
Chinese Development Assistance Council Independent auditors’ report Year ended 31 December 2021
•
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
•
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Council’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Council to cease to continue as a going concern.
•
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal controls that we identify during our audit.
Report on other legal and regulatory requirements In our opinion, the accounting and other records required to be kept by the Council have been properly kept in accordance with the provisions of the Companies Act and the Charities Act and Regulations. During the course of our audit, nothing has come to our attention that causes us to believe that during the year: (a) the Council has not used the donation moneys in accordance with its objectives as required under Regulation 11 of the Charities (Institutions of a Public Character) Regulations; and (b) the Council has not complied with the requirements of Regulation 15 of the Charities (Institutions of a Public Character) Regulations.
KPMG LLP Public Accountants and Chartered Accountants Singapore 30 May 2022
6
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Balance sheet As at 31 December 2021 2021 Operation Endowment Note Fund Fund $ $ Non-current assets Property, plant and equipment Direct investments Interest in associate Current assets Curriculum materials Other receivables Derivative assets Investments Cash and cash equivalents
4 5 6
7 8 8
Reserves Accumulated Endowment Fund Accumulated Operation Fund Fair value reserve Total reserves
Total $
4,963,910 8,474,250 2,500,000 15,938,160
– – – –
4,963,910 8,474,250 2,500,000 15,938,160
1,671,687 6,693,940 2,500,000 10,865,627
– – – –
1,671,687 6,693,940 2,500,000 10,865,627
– 3,077,894 16,464 8,030,899
– 443,419 55,366 67,417,445
– 3,521,313 71,830 75,448,344
9,939 2,990,339 56,757 7,052,976
– 454,324 487,181 63,163,968
9,939 3,444,663 543,938 70,216,944
9,746,807 25,947,188 77,663,037 104,988,675 77,663,037 120,926,835
15,664,124 25,774,135 36,639,762
9
16,200,381 27,325,638 43,263,798
10
–
Total assets
Total $
2020 Operation Endowment Fund Fund $ $
11 36,254,022 12 1,737,527 37,991,549
77,552,880
–
– 36,254,022 – 1,737,527 77,552,880 115,544,429
31,694,700 662,333 32,357,033
77,552,880
10,087,936 25,752,060 74,193,409 99,967,544 74,193,409 110,833,171
74,018,250
74,018,250
– 31,694,700 – 662,333 74,018,250 106,375,283
Non-current liabilities Lease liabilities
13
75,021 75,021
– –
75,021 75,021
459,274 459,274
– –
459,274 459,274
Current liabilities Lease liabilities Other payables
13 14
505,710 4,691,518 5,197,228
– 110,157 110,157
505,710 4,801,675 5,307,385
478,565 3,344,890 3,823,455
– 175,159 175,159
478,565 3,520,049 3,998,614
5,272,249
110,157
5,382,406
4,282,729
175,159
4,457,888
77,663,037 120,926,835
36,639,762
Total liabilities Total reserves and liabilities
43,263,798
74,193,409 110,833,171
The accompanying notes form an integral part of these financial statements.
FS1
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Statement of comprehensive income Year ended 31 December 2021 2021 Operation Endowment Note Fund Fund $ $ Income Voluntary income: Donations via Central Provident Fund (“CPF”) contributions to CDAC fund Other donations/ sponsorships
Total $
2020 Operation Endowment Fund Fund $ $
Total $
27,457,640
–
27,457,640
26,133,559
–
26,133,559
1,183,468 16 28,641,108
593,060 593,060
1,776,528 29,234,168
279,644 26,413,203
1,031,959 1,031,959
1,311,603 27,445,162
763,996
–
763,996
644,366
–
644,366
1,170
–
1,170
945
–
945
Income from charitable activities: Fee income from education programme (including CDAC Centres) Fee income from Fulfilling Ageing programme Grants and subsidies from government agencies
17
7,006,495 7,771,661
– –
7,006,495 7,771,661
6,838,650 7,483,961
– –
6,838,650 7,483,961
Other income
18
34,507
12,419
46,926
174,408
57,964
232,372
36,447,276
605,479
37,052,755
34,071,572
1,089,923
35,161,495
Total income Expenses Agency fees paid to CPF Board Charitable activities: Student & Parent Education programme Family & Worker Support programme Fulfilling Ageing programme Community Outreach & Engagement programme Volunteers Engagement & Development programme One-Stop Service CDAC-SFCCA Hardship Assistance and CDAC-SFCCA Bursary schemes CDAC Education Grant
(502,404)
–
(502,404)
(502,404)
–
(502,404)
– (14,880,031) (11,086,356)
– (11,086,356)
(6,691,984)
–
(6,691,984)
(6,993,485)
–
(6,993,485)
(769,318)
–
(769,318)
(694,274)
–
(694,274)
(3,681,089)
–
(3,681,089)
(2,943,281)
–
(2,943,281)
(825,512) (769,972)
– –
(825,512) (769,972)
(656,464) (518,794)
– –
(656,464) (518,794)
(14,880,031)
(2,732,958) – 19 (30,350,864)
Governance costs (188,485) Depreciation expense on Right of use asset (378,260) Administration and finance (1,177,243) Total expenses incurred 21 (32,597,256)
– (2,732,958) (3,289,528) – – (5,198,445) – (30,350,864) (31,380,627)
– (3,289,528) – (5,198,445) – (31,380,627)
–
(188,485)
(190,679)
–
(190,679)
(378,260)
(427,210)
–
(427,210)
(114) (1,177,357) (1,028,587) (114) (32,597,370) (33,529,507)
(114) (1,028,701) (114) (33,529,621)
The accompanying notes form an integral part of these financial statements.
FS2
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Statement of comprehensive income (cont’d) Year ended 31 December 2021 2021 Operation Endowment Fund Fund Note $ $ Investment income: Fund management investment schemes Direct investments Loss on disposal of plant and equipment Investment-related expenditures: Fund management investment costs Share of loss of associate
Net surplus for the year Other comprehensive income Items that are or may be reclassified subsequently to profit or loss: Net change in fair value – Equity investment at FVOCI Other comprehensive income for the year, net of tax Total comprehensive income for the year
22 22
546,187 310,868 (100,235)
6
3,115,092 – –
Total $
3,661,279 310,868
2020 Operation Endowment Fund Fund $ $
425,195 25,209
(100,235)
(1,271)
(185,827) – 2,929,265
(233,345) – 3,638,567
(11,614) 559,313 996,832
4,559,322
3,534,630
8,093,952
1,075,194
–
1,075,194
5,634,516
(47,518) – 709,302
3,126,088 – –
Total $
3,551,283 25,209 (1,271)
(350,903) – 2,775,185
(362,517) 559,313 3,772,017
1,538,897
3,864,994
5,403,891
1,075,194
675,597
–
675,597
–
1,075,194
675,597
–
675,597
3,534,630
9,169,146
2,214,494
3,864,994
6,079,488
The accompanying notes form an integral part of these financial statements.
FS3
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Statement of cash flows Year ended 31 December 2021 2021 Operation Endowment Fund Fund $ $ Cash flows from operating activities Cash receipts from: Donations via CPF contributions to CDAC fund Other donations Student fees including CDAC Centres programmes Fee income from Fulfilling Ageing programme Job Credits from government Grants from government agencies Cash paid to: CPF Board for agency fees Suppliers and employees Net cash from operating activities Cash flows from investing activities Purchase of plant and equipment Government grant to fund capital expenditure Interest received Dividends received Purchase of direct investment Funds with investment managers: Purchase of financial assets Proceeds from disposal of financial assets Decrease/(increase) of cash and cash equivalents held with fund managers Net cash (used in)/from investing activities
Total $
2020 Operation Endowment Fund Fund $ $
Total $
27,315,153 1,182,515
– 595,320
27,315,153 1,777,835
26,106,490 306,107
– 1,029,229
26,106,490 1,335,336
799,226
–
799,226
574,225
–
574,225
196
–
196
(7,211)
–
(7,211)
510,060
–
510,060
1,504,810
–
1,504,810
6,496,435
–
6,496,435
5,333,840
–
5,333,840
(502,404) (29,930,907) 5,862,867
(4,128,761) – 167,721 310,868 (705,116)
– (502,404) (502,404) (114) (29,931,021) (32,410,025) 595,206
– – 1,631,807 97,487 –
6,458,073
913,239
(4,128,761)
(435,384)
– 1,799,528 408,355
271,963 403,861 31,017
(705,116)
(4,826,268) (22,933,636) (27,759,904)
(5,982,093)
1,029,065
– – 1,817,256 118,483 –
1,942,304
(435,384) 271,963 2,221,117 149,500 (5,982,093)
(3,965,620) (60,200,165) (64,165,785)
4,261,446
20,268,007
24,529,453
2,970,835
117,925
951,524
1,069,449
826,410
15,189
(4,786,996)
(4,802,185)
– (502,404) (164) (32,410,189)
(5,879,011)
59,768,685
(1,434,338) 69,921
62,739,520
(607,928) (5,809,090)
The accompanying notes form an integral part of these financial statements.
FS4
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Statement of cash flows Year ended 31 December 2021 2021 Operation Endowment Note Fund Fund $ $ Cash flows from financing activities Payment of lease liabilities Interest paid Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year
9
Total $
2020 Operation Endowment Fund Fund $ $
Total $
(390,101) (16,399)
– –
(390,101) (16,399)
(320,515) (23,485)
– –
(320,515) (23,485)
(406,500)
–
(406,500)
(344,000)
–
(344,000)
654,182
610,395
1,264,577
(5,309,772)
1,098,986
(4,210,786)
15,321,405
7,408,480
22,729,885
20,631,177
6,309,494
26,940,671
15,975,587
8,018,875
23,994,462
15,321,405
7,408,480
22,729,885
The accompanying notes form an integral part of these financial statements.
FS5
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Statement of changes in funds Year ended 31 December 2021 Endowment ----------------- Operation Fund ---------------Fund Accumulated Fair value Accumulated Total fund reserve fund $ $ $ $ At 1 January 2020
30,155,803
(13,264)
Total reserves $
30,142,539
70,153,256
100,295,795
Total comprehensive income for the year Net surplus for the year
1,538,897
–
1,538,897
3,864,994
5,403,891
Other comprehensive income Net change in fair value – Equity investment at FVOCI Total other comprehensive income Total comprehensive income for the year
– – 1,538,897
675,597 675,597 675,597
675,597 675,597 2,214,494
– – 3,864,994
675,597 675,597 6,079,488
31,694,700
662,333
32,357,033
74,018,250
106,375,283
At 31 December 2020
The accompanying notes form an integral part of these financial statements.
FS6
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Statement of changes in funds (cont’d) Year ended 31 December 2021 Endowment ----------------- Operation Fund ---------------Fund Accumulated Fair value Accumulated Total fund reserve fund $ $ $ $ At 1 January 2021
Total reserves $
31,694,700
662,333
32,357,033
74,018,250
106,375,283
Total comprehensive income for the year Net surplus for the year
4,559,322
–
4,559,322
3,534,630
8,093,952
Other comprehensive income Net change in fair value – Equity investment at FVOCI Total other comprehensive income Total comprehensive income for the year
– – 4,559,322
1,075,194 1,075,194 1,075,194
1,075,194 1,075,194 5,634,516
– – 3,534,630
1,075,194 1,075,194 9,169,146
36,254,022
1,737,527
37,991,549
77,552,880
115,544,429
At 31 December 2021
The accompanying notes form an integral part of these financial statements.
FS7
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Notes to the financial statements These notes form an integral part of the financial statements. The financial statements were authorised for issue by the Board of Directors on 30 May 2022.
1
Domicile and activities Chinese Development Assistance Council (the “Council”), a public company limited by guarantee and not having a share capital, is incorporated in Singapore. The registered address of the Council is at 65 Tanjong Katong Road, Singapore 436957. The Patron of the Council is the Prime Minister of Singapore, Mr Lee Hsien Loong. The Council’s priority is to help the less successful individuals of the Chinese community in Singapore maximise their potential and strive for social mobility through its various assistance schemes. To achieve this, the Council organises low fee education programmes and provides families with financial and employment support. In addition, the Council has set up CDAC Centres to provide enrichment programmes for students as well as other services for families. The Council has an Operation Fund which is used to finance the Council’s operations and programmes, and an Endowment Fund which is used to provide funds which can only be used for the Council’s operations. Please refer to notes 10 and 11 for details of the Council’s Endowment Fund and Operation Fund, respectively. The Council has been granted Institution of a Public Character (“IPC”) status since 22 May 1992. The current tax exemption status will expire on 21 May 2027. The Council is registered as a charity under the Charities Act, Chapter 37 since 23 July 1992.
2
Basis of preparation
2.1
Statement of compliance These financial statements have been prepared in accordance with Financial Reporting Standards (“FRSs”). The Council had obtained an exemption order from the Accounting & Corporate Regulatory Authority to prepare and present balance sheets, statements of comprehensive income, statements of cash flows and statements of changes in funds for its Operation Fund and Endowment Fund under Section 202(1) of the Singapore Companies Act, if such presentation results in a fair presentation of its financial position, financial performance, cash flows and changes in funds. The directors are of the opinion that the preparation and presentation of separate balance sheets, statements of comprehensive income, statements of cash flows and statements of changes in funds for its Operation Fund and Endowment Fund and their aggregation results in a fair presentation of the financial position, financial performance, cash flows and changes in funds of the Council.
FS8
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
2.2
Basis of measurement The financial statements have been prepared on the historical cost basis except for certain financial assets and liabilities which are measured at fair value.
2.3
Functional and presentation currency The financial statements are presented in Singapore dollars, which is the Council’s functional currency. All financial information is presented in Singapore dollars, unless otherwise stated.
2.4
Use of estimates and judgements The preparation of financial statements in conformity with FRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected. Information about significant areas of estimation uncertainty and critical judgements in applying accounting policies that have the most significant effect on the amount recognised in the financial statements is included in the following notes: • •
2.5
Note 6 – Classification and valuation of interest in associate; Note 25 – Financial risk management
Changes in accounting policies New standards and amendments The Council has applied the following FRSs, amendments to and interpretations of FRS for the first time for the annual period beginning on 1 January 2021: • •
COVID-19-Related Rent Concessions (Amendments to FRS 116) Interest Rate Benchmark Reform – Phase 2 (Amendments to FRS 109, FRS 39, FRS 107, FRS 104 and FRS 116)
The application of these amendments to standards and interpretations did not have a material effect on the Council’s financial statements.
3
Significant accounting policies The accounting policies set out below have been applied consistently to all periods presented in these financial statements.
FS9
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
3.1
Basis of consolidation Investment in associate Associates are those entities in which the Council has significant influence, but not control or joint control, over the financial and operating policies. Significant influence is presumed to exist when the Council holds between 20% or more of the voting power of another entity. Investment in associate is accounted for using equity accounting. Investment in associate is recognised initially at cost, which includes transaction costs. Subsequent to initial recognition, the Council’s financial statements includes the Council’s share of losses of equity accounted investee, from the date that significant influence commences until the date that significant influence ceases. When the Council’s share of losses exceeds its interest in an equity-accounted investee, the carrying amount of the investment, together with any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued. Impairment of associates Investment in associate is assessed at the end of each reporting period to determine whether there is any objective evidence that it is impaired in accordance with note 3.6 (i). An impairment loss in respect of an associate is measured by comparing the recoverable amount of the investment with its carrying amount in accordance with note 3.6 (ii). An impairment loss is recognised in profit or loss. An impairment loss is reversed if there has been a favourable change in the estimates used to determine the recoverable amount.
3.2
Foreign currency Foreign currency transactions Transactions in foreign currencies are translated to the functional currency of the Council at exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on the monetary items is the difference between amortised cost in the functional currency at the beginning of the year, adjusted for effective interest and payments during the year, and the amortised cost in foreign currency translated at the exchange rate at the end of the year. Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are translated to the functional currency at the exchange rate at the date that the fair value was determined. Non-monetary items in a foreign currency that are measured in terms of historical cost are translated using the exchange rate at the date of the transaction. Foreign currency differences arising on translation are recognised in profit or loss, except for differences arising on the retranslation of equity investment at Fair Value through Other Comprehensive Income (“FVOCI”) which are recognised in other comprehensive income.
3.3
Property, plant and equipment Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.
FS10
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Cost includes expenditure that is directly attributable to the acquisition of the asset. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment. When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment. The gain or loss on disposal of an item of property, plant and equipment (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in profit or loss. The cost of replacing a component of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the component will flow to the Council and its cost can be measured reliably. The carrying amount of the replaced component is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred. Depreciation is recognised as an expense in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment. Depreciation is recognised from the date that the property, plant and equipment are installed and are ready for use, or in respect of internally constructed assets, from the date that the asset is completed and ready for use. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Council will obtain ownership by the end of the lease term. The estimated useful lives for the current and comparative years are as follows: Building Office equipment Computer equipment Furniture and fittings Renovation
-
Over the period of the lease term 3 years 2 years 5 years 5 years
Depreciation methods, useful lives and residual values are reviewed at the end of each reporting period and adjusted if appropriate.
3.4
Funds Separate funds are maintained for amounts received for specific purposes. Interest income is allocated to the respective funds, where appropriate, on a specific identifiable basis.
3.5
Financial instruments
(i)
Recognition and initial measurement Non-derivative financial assets and financial liabilities Trade receivables and debt investments issued are initially recognised when they are originated. All other financial assets and financial liabilities are initially recognised when the Council becomes a party to the contractual provisions of the instrument.
FS11
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
A financial asset (unless it is a trade receivable without a significant financing component) or financial liability is initially measured at fair value plus or minus, for an item not at fair value through profit or loss (“FVTPL”), transaction costs that are directly attributable to its acquisition or issue. A trade receivable without a significant financing component is initially measured at the transaction price. (ii)
Classification and subsequent measurement Non-derivative financial assets On initial recognition, a financial asset is classified as measured at: amortised cost; FVOCI; or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Council changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model. Financial assets at amortised cost A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL: • •
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Equity investments at FVOCI On initial recognition of an equity investment that is not held-for-trading, the Council may irrevocably elect to present subsequent changes in the investment’s fair value in Other Comprehensive Income (“OCI”). This election is made on an investment-by-investment basis. Financial assets at FVTPL All financial assets not classified as measured at amortised cost or FVOCI as described above are measured at FVTPL. On initial recognition, the Council may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. Financial assets: Business model assessment The Council makes an assessment of the objective of the business model in which a financial asset is held at a portfolio level because this best reflects the way the business is managed and information is provided to management. The information considered includes: •
the stated policies and objectives for the portfolio and the operation of those policies in practice. These include whether management’s strategy focuses on earning contractual interest income, maintaining a particular interest rate profile, matching the duration of the financial assets to the duration of any related liabilities or expected cash outflows or realising cash flows through the sale of the assets;
FS12
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
• • • •
how the performance of the portfolio is evaluated and reported to the Council’s management; the risks that affect the performance of the business model (and the financial assets held within that business model) and how those risks are managed; how managers of the business are compensated – e.g. whether compensation is based on the fair value of the assets managed or the contractual cash flows collected; and the frequency, volume and timing of sales of financial assets in prior periods, the reasons for such sales and expectations about future sales activity.
Transfers of financial assets to third parties in transactions that do not qualify for derecognition are not considered sales for this purpose, consistent with the Council’s continuing recognition of the assets. Non-derivative financial assets: Assessment whether contractual cash flows are solely payments of principal and interest For the purposes of this assessment, ‘principal’ is defined as the fair value of the financial asset on initial recognition. ‘Interest’ is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs (e.g. liquidity risk and administrative costs), as well as a profit margin. In assessing whether the contractual cash flows are solely payments of principal and interest, the Council considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making this assessment, the Council considers: • • • •
contingent events that would change the amount or timing of cash flows; terms that may adjust the contractual coupon rate, including variable rate features; prepayment and extension features; and terms that limit the Council’s claim to cash flows from specified assets (e.g. non-recourse features).
A prepayment feature is consistent with the solely payments of principal and interest criterion if the prepayment amount substantially represents unpaid amounts of principal and interest on the principal amount outstanding, which may include reasonable additional compensation for early termination of the contract. Additionally, for a financial asset acquired at a significant discount or premium to its contractual par amount, a feature that permits or requires prepayment at an amount that substantially represents the contractual par amount plus accrued (but unpaid) contractual interest (which may also include reasonable additional compensation for early termination) is treated as consistent with this criterion if the fair value of the prepayment feature is insignificant at initial recognition. Non-derivative financial assets: Subsequent measurement and gains and losses Financial assets at FVTPL These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognised in profit or loss.
FS13
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Financial assets at amortised cost These assets are subsequently measured at amortised cost using the effective interest method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss. Equity investments at FVOCI These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI and are never reclassified to profit or loss. Non-derivative financial liabilities: Classification, subsequent measurement and gains and losses Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as at FVTPL if it is classified as held-for-trading or it is designated as such on initial recognition. Financial liabilities at FVTPL are measured at fair value and net gains and losses, including any interest expense, are recognised in profit or loss. Directly attributable transaction costs are recognised in profit or loss as incurred. Other financial liabilities are initially measured at fair value less directly attributable transaction costs. They are subsequently measured at amortised cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognised in profit or loss. These financial liabilities comprised loans and borrowings, bank overdrafts, and trade and other payables. (iii)
Derecognition Financial assets The Council derecognises a financial asset when: • the contractual rights to the cash flows from the financial asset expire; or • it transfers the rights to receive the contractual cash flows in a transaction in which either: - substantially all of the risks and rewards of ownership of the financial asset are transferred; or - the Council neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. Transferred assets are not derecognised when the Council enters into transactions whereby it transfers assets recognised in its balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. Financial liabilities The Council derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire. The Council also derecognises a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
FS14
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
On derecognition of a financial liability, the difference between the carrying amount extinguished and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in profit or loss. (iv)
Offsetting Financial assets and financial liabilities are offset and the net amount presented in the balance sheet when, and only when, the Council currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realise the asset and settle the liability simultaneously.
(v)
Cash and cash equivalents Cash and cash equivalents comprise cash balances and short-term deposits with maturities of three months or less from the date of acquisition that are subject to an insignificant risk of changes in their fair value, and are used by the Council in the management of its short-term commitments.
3.6
Impairment
(i)
Non-derivative financial assets The Council recognises loss allowances for Expected Credit Loss (“ECLs”) on financial assets measured at amortised costs. Loss allowances of the Council are measured on either of the following bases: • •
12-month ECLs: these are ECLs that result from default events that are possible within the 12 months after the reporting date (or for a shorter period if the expected life of the instrument is less than 12 months); or Lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument or contract asset.
Simplified approach The Council applies the simplified approach to provide for ECLs for all student fees receivables. The simplified approach requires the loss allowance to be measured at an amount equal to lifetime ECLs. General approach The Council applies the general approach to provide for ECLs on all other financial instruments. Under the general approach, the loss allowance is measured at an amount equal to 12-month ECLs at initial recognition. At each reporting date, the Council assesses whether the credit risk of a financial instrument has increased significantly since initial recognition. When credit risk has increased significantly since initial recognition, loss allowance is measured at an amount equal to lifetime ECLs.
FS15
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Council considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Council’s historical experience and informed credit assessment and includes forward-looking information. If credit risk has not increased significantly since initial recognition or if the credit quality of the financial instruments improves such that there is no longer a significant increase in credit risk since initial recognition, loss allowance is measured at an amount equal to 12-month ECLs. The Council considers a financial asset to be in default when the borrower is unlikely to pay its credit obligations to the Council in full, without recourse by the Council to actions such as realising security (if any is held). The maximum period considered when estimating ECLs is the maximum contractual period over which the Council is exposed to credit risk. Measurement of ECLs ECLs are probability-weighted estimates of credit losses. Credit losses are measured at the present value of all cash shortfalls (i.e. the difference between the cash flows due to the entity in accordance with the contract and the cash flows that the Council expects to receive). ECLs are discounted at the effective interest rate of the financial asset. Credit-impaired financial assets At each reporting date, the Council assesses whether financial assets carried at amortised cost are credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is credit-impaired includes the following observable data: • • • • •
significant financial difficulty of the borrower or issuer; a breach of contract such as a default or being more than 90 days past due; the restructuring of a loan or advance by the Council on terms that the Council would not consider otherwise; it is probable that the borrower will enter bankruptcy or other financial reorganisation; or the disappearance of an active market for a security because of financial difficulties.
Presentation of allowance for ECLs in the balance sheet Loss allowances for financial assets measured at amortised cost are deducted from the gross carrying amount of these assets. Write-off The gross carrying amount of a financial asset is written off (either partially or in full) to the extent that there is no realistic prospect of recovery. This is generally the case when the Council determines that the debtor does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Council’s procedures for recovery of amounts due.
FS16
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
(ii)
Non-financial assets The carrying amounts of the Council’s non-financial assets, other than curriculum materials, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. An impairment loss is recognised if the carrying amount of an asset or its related cash-generating unit (CGU) exceeds its estimated recoverable amount. The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs of disposal. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. The Council’s corporate assets do not generate separate cash inflows and are utilised by more than one CGU. Corporate assets are allocated to CGUs on a reasonable and consistent basis and tested for impairment as part of the testing of the CGU to which the corporate asset is allocated. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro rata basis. An impairment loss in respect of assets recognised in prior periods is assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation, if no impairment loss had been recognised.
3.7
Curriculum materials Curriculum materials are stated at the lower of cost and net realisable value.
3.8
Provisions A provision is recognised if, as a result of a past event, the Council has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
3.9
Income recognition Donations Donations are recognised on an accrual basis.
FS17
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Government grants Government grants related to assets are initially recognised as deferred income at fair value when there is reasonable assurance that they will be received and the Council will comply with the conditions associated with the grant. These grants are then recognised in profit or loss on a systematic basis over the useful life of the asset. Grants that compensate the Council for expenses incurred are recognised in profit or loss on a systematic basis in the same periods in which the expenses are recognised, unless the conditions for receiving the grant are met after the related expenses have been recognised. In this case, the grant is recognised when it becomes receivable. Contributions from the CPF scheme Contributions from the CPF scheme are recognised when the right to receive payment has been established. Student fees income Student fees income is recognised when the Council satisfies the performance obligation (“PO”) by transferring control of a service to the students. The amount of student fees income recognised is the amount of the fees allocated to the satisfied PO. The fees is allocated to each PO in the contract on the basis of the relative stand-alone fees of the promised services. A discount or waiver is allocated to the PO if it relates specifically to that PO. The fees income is recognised over time following the progress towards complete satisfaction of that PO. Interest and dividend income Interest income is recognised as it accrues in profit or loss, using the effective interest method. Dividend income is recognised in profit or loss on the date that the Council’s right to receive payment is established, which in the case of quoted securities is the ex-dividend date.
3.10
Leases At inception of a contract, the Council assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. As a lessee At commencement or on modification of a contract that contains a lease component, the Council allocates the consideration in the contract to each lease component on the basis of its relative stand-alone prices. However, for the leases of property the Council has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.
FS18
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
The Council recognises a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received. The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the lease term, unless the lease transfers ownership of the underlying asset to the Council by the end of the lease term or the cost of the right-of-use asset reflects that the Council will exercise a purchase option. In that case the right-of-use asset will be depreciated over the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability. The right-of-use asset is subsequently stated at cost less accumulated depreciation and impairment losses. The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Council’s incremental borrowing rate. Generally, the Council uses its incremental borrowing rate as the discount rate. The Council determines its incremental borrowing rate by obtaining interest rates from various external financing sources and makes certain adjustments to reflect the terms of the lease and type of the asset leased. Lease payments included in the measurement of the lease liability comprise the following: • • • •
fixed payments, including in-substance fixed payments; variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date; amounts expected to be payable under a residual value guarantee; and the exercise price under a purchase option that the Council is reasonably certain to exercise, lease payments in an optional renewal period if the Council is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Council is reasonably certain not to terminate early.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Council’s estimate of the amount expected to be payable under a residual value guarantee, if the Council changes its assessment of whether it will exercise a purchase, extension or termination option or if there is a revised in-substance fixed lease payment. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. The Council presents right-of-use assets in ‘property, plant and equipment’, and lease liabilities as separate items in the balance sheet.
FS19
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Short-term leases and leases of low-value assets The Council has elected not to recognise right-of-use assets and lease liabilities for leases of lowvalue assets and short-term leases, including IT equipment. The Council recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
3.11
Employee benefits Defined contribution plans A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which related services are rendered by employees. Short-term employee benefits Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under the short-term cash bonus if the Council has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.
3.12
New standards and interpretations not adopted A number of new standards, interpretations and amendments to standards are effective for annual periods beginning after 1 January 2021 and earlier application is permitted; however, the Council has not early adopted the new or amended standards and interpretations in preparing these financial statements. The following new FRSs, interpretations and amendments to FRSs are not expected to have a significant impact on the Council’s financial statements. • • • • • • • • • •
FRS 117 Insurance Contracts and amendments to FRS 117 Insurance Contracts Covid-19-Related Rent Concessions beyond 30 June 2021 (Amendment to FRS 116) Property, Plant and Equipment – Proceeds before Intended Use (Amendments to FRS 16) Onerous Contracts – Costs of Fulfilling a Contract (Amendments to FRS 37) Classification of Liabilities as Current or Non-current (Amendments to FRS 1) Annual Improvements to FRS(I)s 2018 – 2020 Disclosure to Accounting Policies (Amendments to FRS 1 and FRS Practice Statement 2) Definition of Accounting Estimates (Amendments to FRS 8) Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to FRS 12) Definition of Accounting Estimates (Amendments to FRS 8) Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to FRS 12)
FS20
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
4
Property, plant and equipment Land and Office buildings** equipment $ $ Cost At 1 January 2020 1,781,593 Additions – Disposals – Remeasurement of right-ofuse asset* (166,647) Government grant – At 31 December 2020 1,614,946 Additions – Disposals – Remeasurement of right-ofuse asset* (95,682) At 31 December 2021 1,519,264
------------------------------ CDAC Centres -----------------------------Computer Furniture Land and Office Computer Furniture equipment and fittings Renovation buildings** equipment equipment and fittings Renovation $ $ $ $ $ $ $ $
282,216 2,996 (16,750)
1,079,022 170,158 (21,987)
– – 268,462 8,972 (42,743)
– (226,636) 1,000,557 201,007 (100,420)
– 234,691
– 1,101,144
1,640,107 2,782 (6,100)
– 59,155 –
244,347 5,389 (34,767)
577,147 39,022 (20,291)
97,325 – –
– – – – 217,004 1,636,789 – 3,765,078 (213,054) (1,314,948)
– – 59,155 132,639 –
– – 214,969 28,354 (41,560)
– (45,327) 550,551 140,335 (67,637)
– – 97,325 – (77,906)
(3,964) 187,830
– 201,763
– 623,249
– 19,419
– 37,361 – 37,361 36,252 – 73,613
219,047 18,900 (34,767) 203,180 11,430 (41,560) 173,050
496,319 37,162 (20,291) 513,190 64,392 (67,637) 509,945
79,498 7,284 – 86,782 6,195 (74,094) 18,883
– 21,794 114,217
25,300 11,789 28,713
80,828 37,361 113,304
17,827 10,543 536
221,634 – (4,630)
– 3,950
– 4,086,919
2,489,553 4,672 (2,280)
Total $ 8,412,944 284,174 (106,805)
– (166,647) – (271,963) 2,491,945 8,151,703 41,141 4,317,526 (237,820) (2,096,088) – 2,295,266
(99,646) 10,273,495
3,
Accumulated depreciation At 1 January 2020 445,398 Depreciation 389,849 Disposals – At 31 December 2020 835,247 Depreciation 342,008 Disposals – At 31 December 2021 1,177,255 Carrying amounts At 1 January 2020 At 31 December 2020 At 31 December 2021 * **
1,336,195 779,699 342,009
212,804 32,834 (16,750) 228,888 24,643 (42,743) 210,788
830,001 65,830 (21,987) 873,844 135,773 (100,420) 909,197
69,412 39,574 23,903
249,021 126,713 191,947
203,472 1,358,721 7,774 76,689 (4,630) (6,100) 206,616 1,429,310 6,018 65,042 (208,932) (1,226,087) 3,702 268,265 18,162 10,388 248
281,386 207,479 3,818,654
1,923,509 5,768,769 143,098 816,781 (1,009) (105,534) 2,065,598 6,480,016 133,669 825,422 (234,380) (1,995,853) 1,964,887 5,309,585 566,044 426,347 330,379
2,644,175 1,671,687 4,963,910
Remeasurement of right-of-use assets includes rent concession from its landlord. Land and buildings comprise of right-of-use assets relating to the lease of CDAC headquarters office and student centre.
FS21
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
5
Direct investments 2021 $ Non-current investments Equity investments – at FVOCI
8,474,250
2020 $ 6,693,940
The Council designated the investments shown above as equity investments as at FVOCI because these equity investments represent investments that the Council intends to hold for the long-term for strategic purposes. Dividend income Fair value as recognised at 31 Dec 2021 during 2021 $ $ Equity investments Financial sector Others
6,595,900 1,878,350 8,474,250
245,340 65,528 310,868
Dividend income Fair value as recognised at 31 Dec 2020 during 2020 $ $ Equity investments Financial sector Others
4,995,300 1,698,640 6,693,940
19,700 5,509 25,209
No strategic investments were disposed of during 2021, and there were no transfers of any cumulative gain or loss within equity relating to these investments.
6
Interest in associate In October 2015, the Council entered into a Memorandum of Understanding (“MOU”), together with Singapore Indian Development Association, Yayasan MENDAKI, and the Eurasian Association (together “Self-Help Groups (SHGs)”), to incorporate Self Help Groups Student Care Limited (“SHGSCL”). Incorporation of SHGSCL is in line with the mandate of the SHGs to provide educational and family related support services to students from low income families. Programmes to be conducted by SHGSCL will be inclusive and multi-racial. SHGSCL was incorporated in November 2015 and is a public company limited by guarantee. The Council has appointed Low Yen Ling and Pok Cheng Chong to the Board of Directors of SHGSCL. The Council is entitled to 25% of total voting rights at the Board of Directors meetings.
FS22
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Management has exercised judgement in determining the extent of its significant influence over SHGSCL, and concluded that the Council has significant influence over SHGSCL. Therefore, the Council recognised SHGSCL as an associate in the balance sheet. Details of the associate are as follows:
Name
SHGSCL
Principal activities
Place of incorporation
Operate school-based student care centres in Singapore
Voting rights 2021 2020 % %
Singapore
25
25
The summarised financial information of the associate which is prepared in accordance with FRS is as follows: 2021 $
2020 $
Statement of comprehensive income Revenue Profit and total comprehensive income for the year
14,030,261 3,099,376
10,516,627 2,430,847
Balance sheet Non-current assets Current assets Non-current liabilities Current liabilities Net assets
697,903 12,853,911 (5,000,000) (4,140,217) 4,411,597
678,148 9,399,319 (5,000,000) (3,765,246) 1,312,221
– – – 2,500,000 2,500,000
(559,313) 559,313 – 2,500,000 2,500,000
Interest in net assets of investee at beginning of the year Share of total comprehensive income Interest in net assets of investee at end of the year Loan to associate
The objective of setting up the associate is for the SHGs to jointly operate student care centres in schools that serve students from all races. The investment in the associate, in substance, is not meant to be a commercially-driven transaction with the purpose of profit takings. The Memorandum of Association of SHGSCL prohibits the Council, together with other SHGs, from obtaining any variable returns in the form of profits, dividends, or residual interest in net assets in the event of liquidation or winding-down. The Council’s financial statements include the Council’s share of losses of the associate at 50%, based on the Council’s proportionate share of loan commitment to the associate as set out in the MOU. The Council’s exposure to losses is limited to the carrying amount of the investment, together with any long-term interests.
FS23
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Loan to associate represents the Council’s commitment to the associate which is made in the form of an unsecured and interest free loan. As the associate has plans to scale up its operation, the settlement of the loan is not expected to occur in the foreseeable future. The loan is classified as non-current and at amortised cost less impairment. The SHGs also agree to continue providing funding support to the associate while it scales up its operation. As at 31 December 2021, the Council has provided funding support of $2,500,000 (2020: $2,500,000). Key source of estimation uncertainty The Council evaluates, amongst other factors, the financial health of and operational cash flow projections, to assess the recoverable amounts of its interest in SHGSCL. Differences between the actual performance and management’s annual impairment review will affect the results of the period in which such differences are determined. An increase in impairment losses will increase expenses and decrease non-current assets.
7
Other receivables 2021 Operation Endowment Note Fund Fund $ $ Student fees receivables Allowance for doubtful receivables Contributions receivable through the CPF scheme Deposits Interest receivable– held under fund management investment schemes Others
8
Prepayments
Total $
2020 Operation Endowment Fund Fund $ $
Total $
233,247
–
233,247
286,543
–
286,543
(21,147) 212,100
– –
(21,147) 212,100
(30,767) 255,776
– –
(30,767) 255,776
2,335,938 168,119
– –
2,335,938 168,119
2,193,451 177,046
– –
2,193,451 177,046
31,735 274,487 3,022,379 55,515 3,077,894
437,999 5,420 443,419 – 443,419
469,734 279,907 3,465,798 55,515 3,521,313
33,838 252,868 2,912,979 77,360 2,990,339
443,873 10,451 454,324 – 454,324
477,711 263,319 3,367,303 77,360 3,444,663
The movement in the allowance for impairment in respect of student fees receivable during the year is as follows: 2021 $ At 1 January Impairment loss recognised Impairment loss utilised At 31 December
30,767 417 (10,037) 21,147
2020 $ 32,325 3,682 (5,240) 30,767
Contributions receivable through the CPF scheme relates to the December contributions made by individuals of the Chinese community.
FS24
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
8
Fund management investment schemes 2021 Operation Endowment Note Fund Fund $ $ Current investments Equity investments – designated at FVTPL Debt investments at FVTPL Derivative assets Interest receivable Cash and cash equivalents
7 9
2,018,993 6,011,906 8,030,899 16,464 8,047,363 31,735 224,794 8,303,892
18,443,699 48,973,746 67,417,445 55,366 67,472,811 437,999 1,727,932 69,638,742
2020 Operation Endowment Fund Fund $ $
Total $
20,462,692 54,985,652 75,448,344 71,830 75,520,174 469,734 1,952,726 77,942,634
2,348,727 4,704,249 7,052,976 56,757 7,109,733 33,838 342,719 7,486,290
16,212,928 46,951,040 63,163,968 487,181 63,651,149 443,873 2,679,456 66,774,478
Total $
18,561,655 51,655,289 70,216,944 543,938 70,760,882 477,711 3,022,175 74,260,768
The above represents funds placed with financial institutions that manage the funds for a period of at least 3 years. Although the book value of the investments fluctuates during the fund management period, the investment managers have provided guarantee of the return of the principal sum of $32.87 million (2020: $32.87 million) to the Council at the end of the relevant fund management periods on one portfolio (2020: one portfolio). The funds are invested in investments that are in compliance with the provisions of the Trustees Act. Forward foreign exchange contracts are held as economic hedges of debt securities and cash and cash equivalents denominated in foreign currencies. The weighted average effective interest rates per annum and repricing periods of the interestearning financial assets managed under these portfolios are as follows: Effective interest rate %
2021 Debt securities and deposits 2020 Debt securities and deposits
Total $
Within 1 year $
1 to 5 years $
2.29
6,236,700
3,742,512
2,494,188
–
2.68
5,046,968
2,648,219
2,398,749
–
2021 Debt securities and deposits
3.18
50,701,678
7,116,247 35,691,577
7,893,854
2020 Debt securities and deposits
3.33
49,630,496
4,621,471 36,400,586
8,608,439
Operation Fund
After 5 years $
Endowment Fund
The Council’s exposure to credit, currency and interest rate risks is disclosed in note 25.
FS25
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
9
Cash and cash equivalents 2021 Operation Endowment Note Fund Fund $ $ Cash in hand Cash at bank Deposits with financial institutions Held under fund management investment schemes: Cash at bank
3,900 4,012,511 11,959,176 15,975,587
8
224,794 16,200,381
– 2,558,152
Total $
2020 Operation Endowment Fund Fund $ $
3,900 6,570,663
3,900 1,652,392
5,460,723 17,419,899 8,018,875 23,994,462
13,665,113 15,321,405
1,727,932
1,952,726
9,746,807 25,947,188
342,719
– 1,962,822
Total $ 3,900 3,615,214
5,445,658 19,110,771 7,408,480 22,729,885
2,679,456
3,022,175
15,664,124 10,087,936 25,752,060
The weighted average effective interest rates per annum of the interest-earning deposits at the reporting date are as follows:
Cash at bank Deposits with financial institutions
Operation Fund 2021 2020 % %
Endowment Fund 2021 2020 % %
0.00
0.00
0.01
0.05
0.17
0.33
0.27
0.30
Interest rates reprice at intervals of one, three, six, nine or twelve months.
10
Endowment Fund The Endowment Fund is established to receive donations from the public and government grants. The Board of Trustees is entrusted with the duty of managing and building up the Endowment Fund. Such endowment funds can be used for the Council's operations only, with the approval of the Board of Trustees. Income generated by the Endowment Fund accrues to the Endowment Fund.
11
Operation Fund The Operation Fund is a general fund of the Council to be applied for the general purposes of the Council in support of its objectives. The Operation Fund comprises mainly the monthly contributions made by individuals of the Chinese community through the CPF scheme as stipulated in The Central Provident Fund (Contributions to Community Fund (CDAC)) Rules 1992 which commences from September 1992 and the income (net) generated thereon. Excluding share of interest of associate, the carrying amount of the Operation Fund as at 31 December 2021 amounts to $36,254,022 (2020: $31,694,700).
FS26
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
12
Fair value reserve The fair value reserve comprises the cumulative net change in the fair value of equity investments designated as at FVOCI held until the investment is derecognised.
13
Lease liabilities
Non-current Current Total
2021 $
2020 $
75,021 505,710 580,731
459,274 478,565 937,839
Terms and conditions of outstanding lease liabilities are as follows: Effective interest rate
Year of maturity
31 December 2021 Lease liabilities
1.56% - 1.90%
2022 - 2024
592,000
580,731
31 December 2020 Lease liabilities
1.56% - 1.90%
2021 - 2022
964,000
937,839
Face value $
Carrying amount $
Reconciliation of movements of liabilities to cash flows arising from financing activities Lease liabilities 2021 2020 $ $ Balance as at 1 January Changes from financing cash flows Payment of lease liabilities Interest paid Total changes from financing cash flows Other changes New lease Interest expense Remeasurement of lease liabilities Total liability-related other changes Balance as at 31 December
937,839
1,365,846
(390,101) (16,399) (406,500)
(320,515) (23,485) (344,000)
132,639 16,399 (99,646) 49,392 580,731
59,155 23,485 (166,647) (84,007) 937,839
FS27
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
14
Other payables 2021 Operation Endowment Note Fund Fund $ $ Accrued operating expenses Other creditors Deferred grant income
15
15
4,479,669 102,262 109,587 4,691,518
110,157 – – 110,157
4,589,826 102,262 109,587 4,801,675
3,124,717 46,136 174,037 3,344,890
175,159 – – 175,159
Total $ 3,299,876 46,136 174,037 3,520,049
Accrued operating expenses 2021 Operation Endowment Fund Fund $ $ Auditors’ remuneration: - audit fees - non-audit fees Fund management performance fee Staff CPF contribution for December Ready for School project CDAC programmes and other administrative costs Provision for unutilised leave
16
Total $
2020 Operation Endowment Fund Fund $ $
Total $
2020 Operation Endowment Fund Fund $ $
Total $
123,000 –
– –
123,000 –
118,000 5,000
– –
118,000 5,000
7,536
110,157
117,693
2,984
175,159
178,143
494,865 1,351,315
– –
494,865 1,351,315
373,450 1,290,558
– –
373,450 1,290,558
2,104,640 398,313 4,479,669
– – 110,157
2,104,640 398,313 4,589,826
964,608 370,117 3,124,717
– – 175,159
964,608 370,117 3,299,876
Donation income Tax deductible donations during the year amounts to $28,381,354 (2020: $27,058,224).
17
Grants and subsidies from government agencies 2021 $ Grants from the government: - additional Top-Up Grant & Government Matching Grant - defrayment of operating lease expense for CDAC headquarters/Temporary Occupation Licence fee - wage support Other grants and subsidies from other government related agencies to fund programmes and activities
2020 $
5,000,000
5,000,000
396,435 287,198
333,840 1,364,054
1,322,862 7,006,495
140,756 6,838,650
FS28
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
CDAC occupies a government land at 65 Tanjong Katong Road, Singapore 436957 and pays an operating lease expense for CDAC headquarters/Temporary Occupation Licence (“TOL”) fee yearly to the Singapore Land Authority. The Ministry of Culture, Community & Youth provides a yearly grant to defray the lease rental/TOL fee incurred by the Council. Government grants recognised includes:
18
a)
Additional Top-up Grant and Government Matching Grant to support the Council’s students’ programmes and provide assistance schemes for students and family that impacted by Covid-19 pandemic.
b)
Wage support from government to support businesses during the period of economic uncertainty due to the Covid-19 pandemic.
Other income 2021 Operation Endowment Fund Fund $ $ Interest income - deposits and bank balances Others
19
29,384 5,123 34,507
12,419 – 12,419
Total $ 41,803 5,123 46,926
2020 Operation Endowment Fund Fund $ $ 167,556 6,852 174,408
57,964 – 57,964
Total $ 225,520 6,852 232,372
Resources expended on charitable activities
Programme or initiative
Student & Parent Education Family & Worker Support Fulfilling Ageing Community Outreach & Engagement Volunteers Engagement & Development One-Stop Service CDAC-SFCCA Hardship Assistance and CDACSFCCA Bursary schemes CDAC Education Grant
Costs undertaken directly $
2021 Support costs (note 20) $
Total $
Costs undertaken directly $
2020 Support costs (note 20) $
Total $
14,427,675 6,465,918 618,922
452,356 226,066 150,396
14,880,031 6,691,984 769,318
10,549,461 6,715,386 488,421
536,895 278,099 205,853
11,086,356 6,993,485 694,274
3,221,286
459,803
3,681,089
2,425,451
517,830
2,943,281
743,476 685,717
82,036 84,255
825,512 769,972
552,564 410,065
103,900 108,729
656,464 518,794
2,732,958 – 28,895,952
– – 1,454,912
2,732,958 – 30,350,864
3,289,528 5,198,445 29,629,321
– – 1,751,306
3,289,528 5,198,445 31,380,627
FS29
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
20
Support costs
2021 Staff costs (include management) Maintenance and administrative expenses Depreciation expenses Total for 2021 2020 Staff costs (include management) Maintenance and administrative expenses Depreciation expenses Total for 2020
Community Volunteers Outreach & Engagement & Engagement Development programme programme $ $
Student & Parent Education programme $
Family & Worker Support programme $
Fulfilling Ageing programme $
185,192
150,085
123,554
159,538
47,677
54,958
177,636
47,908
18,076
48,327
14,116
18,803
89,528 452,356
28,073 226,066
8,766 150,396
251,938 459,803
20,243 82,036
10,494 84,255
275,358
220,572
181,211
224,234
70,523
82,226
187,482
45,593
17,920
49,791
13,353
19,143
74,055 536,895
11,934 278,099
6,722 205,853
243,805 517,830
20,024 103,900
7,360 108,729
One-Stop Service $
Basis of allocation
Usage in terms of time spent Floor area in terms of floor area occupied and usage Usage in terms of assets acquired
Usage in terms of time spent Floor area in terms of floor area occupied and usage Usage in terms of assets acquired
Allocated staff costs include manpower cost of management staffs, administration and Information Technology staff but exclude staff who directly handle the programmes. Depreciation expenses incurred for CDAC Centres programme include depreciation expenses of renovation cost of CDAC Centres and assets acquired such as computers and office equipment to operate the Centres.
FS30
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
21
Expenses incurred The following items have been included in arriving at total expenses incurred: Note
Allowance for doubtful receivables Depreciation expenses, net of government grant Staff costs: - key management personnel - others Contributions to defined contribution plans included in staff costs Waiver of student fees, offset against fee income from education programme
2021 $
2020 $
7 4
417 825,422
3,682 816,781
28
680,536 7,874,600
585,657 6,933,195
1,126,921
977,611
6,102,588
3,580,430
Effective from January 2019, the Tuition Programme and Enrichment Programme were revamped and merged as a single programme with enhanced content and pedagogy. Subsequent to the merger of the programme, CDAC introduced a new billing structure to reflect the published programme fees and applied a standard subsidy rate across all tuition centres and CDAC Centres. With priority given to students from the lower income families, a higher fee waiver was granted to the needy students.
22
Investment income 2021 Operation Endowment Fund Fund $ $ Investment income/(loss) from fund management investment schemes: Realised gain on sale of investments 582,014 Exchange gain (30,584) Investment expenses (988) Net change in fair value of financial assets (134,668) 415,774 Interest income 130,413 Dividend income – 546,187 Investment income from direct investments: Dividend income
310,868
405,454 4,282 (17,835)
Total $
987,468 (26,302) (18,823)
2020 Operation Endowment Fund Fund $ $
114,389 26,191 (1,991)
601,579 110,254 (23,164)
Total $
715,968 136,445 (25,155)
1,014,961 1,406,862 1,610,743 97,487 3,115,092
880,293 1,822,636 1,741,156 97,487 3,661,279
130,475 269,064 150,323 5,808 425,195
627,413 1,316,082 1,691,523 118,483 3,126,088
757,888 1,585,146 1,841,846 124,291 3,551,283
–
310,868
25,209
–
25,209
FS31
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
23
Taxation The Council is an approved charity organisation under the Charities Act, Chapter 37 and an institution of a public character under the Income Tax Act, Chapter 134. No provision for taxation has been made in the financial statements as the Council is a registered charity with income tax exemption.
24
Leases
(i)
Right-of-use assets The Council leases the government land at 65 Tanjong Katong Road, Singapore 436957 from the Singapore Land Authority. Information about the right-of-use assets relating to the leased assets is in Note 4.
(ii)
Amounts recognised in profit or loss 2021 $ Interest on lease liabilities Expenses relating to short-term leases
(iii)
23,845 62,924
Amounts recognised in statement of cash flows
Total cash outflow for leases (iv)
16,399 76,347
2020 $
2021 $
2020 $
406,500
344,000
2021 $
2020 $
516,000 48,000 28,000 592,000
496,000 468,000 – 964,000
Maturity analysis on lease liabilities (refer to Note 13 for lease liabilities recognised as at reporting date)
Maturity analysis – contractual undiscounted cash flows Less than one year One to two years Two to three years Total undiscounted lease liabilities at 31 December
FS32
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
25
Financial risk management Overview The Council has exposure to the following risks from its use of financial instruments: • • •
credit risk liquidity risk market risk
This note presents information about the Council’s exposure to each of the above risks, the Council’s objectives, policies and processes for measuring and managing risk. Risk management framework Risk management is integral to the operations of the Council. Management has established a system of controls in place to create an acceptable balance between the cost of risks occurring and the cost of managing the risks. Credit risk Credit risk is the risk of financial loss to the Council if a counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Council’s receivables from counterparties and investment securities. The carrying amount of financial assets in the balance sheet represents the Council’s respective maximum exposure to credit risk. The Council does not hold any collateral in respect of its financial assets. The maximum exposure to credit risk for other receivables at the reporting date by type of counterparty are as follows: 2021 Operation Endowment Fund Fund $ $ Government agencies Student fees receivable (including Self-Help Groups) Others
Total $
2020 Operation Endowment Fund Fund $ $
Total $
2,376,538
–
2,376,538
2,207,024
–
2,207,024
212,100 433,741 3,022,379
– 443,419 443,419
212,100 877,160 3,465,798
255,776 450,179 2,912,979
– 454,324 454,324
255,776 904,503 3,367,303
The Council does not require collateral in respect of other receivables. Expected credit loss assessment The Council uses an allowance matrix to measure the ECLs of receivables. The allowance matrix is based on actual credit loss experience over the past three years. The ECL computed is purely derived from historical data which management is of the view that the historical conditions are representative of the conditions prevailing at the reporting date. The amount of the allowance for credit impaired receivables is insignificant.
FS33
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
A summary of the Council’s exposures to credit risk for other receivables is as follows: Gross carrying amount $ 31 December 2021 Not past due Past due 31 – 60 days
31 December 2020 Not past due Past due 31 – 60 days
Impairment loss allowance $
Net $
3,465,798 21,147 3,486,945
– (21,147) (21,147)
3,465,798 – 3,465,798
3,367,303 30,767 3,398,070
– (30,767) (30,767)
3,367,303 – 3,367,303
Based on historical default rates, the Council believes that no impairment is necessary in respect of other receivables not past due or past due up to 60 days except for specifically identified amounts. These receivables are mainly arising from government agencies, Self-Help Groups and student fees. Debt investments Exposure to credit risk An Investment Committee, established to advise, review and approve investment proposals and appointment of investment managers, monitors the Council’s investments on an ongoing basis. Most of the Council’s funds are placed with regulated financial institutions that manage the funds on a full discretionary basis. In order to limit the Council’s exposure to credit risk, guidelines such as the types of investments, foreign currency exposure, limits on asset allocation across different types of investments etc are adopted by the investment committee. In addition, safeguards and monitoring mechanisms including stop-loss measures, regular meetings by the investment committee to evaluate the performance of fund managers are also in place. Fixed income investments are assessed using a set of investment criterion, and this includes, but is not limited to, a thorough analysis of each debt security’s terms and conditions, the availability and quality of the guarantor, as well as financial strength of the issuer. These professional investment managers adopt both quantitative and qualitative criteria in their investment process which cover research and fundamental analysis; strategy and asset allocation including portfolio construction, risk management and performance analysis.
FS34
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
The table below summarises the type of debt securities held by the Council and the credit ratings which are based on reputable credit rating agencies such as Standard and Poor, Moody and Fitch’s financial strength rating and its equivalent. Financial strength ratings A to AA A- to BBBOthers* $ $ $
Total $
Operation Fund 2021 Debt securities: - Corporate bonds
3,414,319
1,801,817
795,770
6,011,906
1,794,007
2,140,831
769,411
4,704,249
2021 Debt securities: - Corporate bonds
19,997,199
18,485,768
10,490,779
48,973,746
2020 Debt securities: - Corporate bonds
17,629,898
18,166,477
11,154,665
46,951,040
Operation Fund 2020 Debt securities: - Corporate bonds Endowment Fund
*
Others refer to credit ratings given by the fund managers.
Cash and cash equivalents The Council held cash and cash equivalents of $25,947,188 (2020: $25,752,060). The cash and cash equivalents are held with banks and financial institution counterparties which are regulated. Impairment on cash and cash equivalents has been measured on the 12-month expected loss basis and reflects the short maturities of the exposures. The Council considers that its cash and cash equivalents have low credit risk based on the external credit ratings of the counterparties. The amount of the allowance on cash and cash equivalents is negligible. Liquidity risk Liquidity risk is the risk that the Council will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.
FS35
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
The Council monitors its liquidity risk and maintains a level of cash and cash equivalents deemed adequate by management to finance the Council’s operations and to mitigate the effects of fluctuations in cash flows.
Carrying amount $
Contractual cash flows $
Cash flows Less than Between 1 1 year and 5 years $ $
Operation Fund 2021 Other payables* Lease liabilities
4,581,931 580,731 5,162,662
(4,581,931) (592,000) (5,173,931)
(4,581,931) (516,000) (5,097,931)
– (76,000) (76,000)
3,170,853 937,839 4,108,692
(3,170,853) (964,000) (4,134,853)
(3,170,853) (496,000) (3,666,853)
– (468,000) (468,000)
2021 Other payables
110,157
(110,157)
(110,157)
–
2020 Other payables
175,159
(175,159)
(175,159)
–
2020 Other payables Lease liabilities * Excludes deferred grant income
Endowment Fund
Market risk Market risk is the risk that changes in market prices, such as interest rates, foreign exchange rates and equity prices will affect the Council’s income or value of its holding of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return. Currency risk Currency risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. The Council is exposed to the effects of foreign currency exchange rate fluctuations, principally in Australian dollar (“AUD”), Euro (“EUR”), Hong Kong dollar (“HKD”), Korean Won (“KRW”), New Taiwan dollar (“TWD”) and United States dollar (“USD”).
FS36
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
The Council’s foreign currency exposures are as follows: USD $ Operation Fund 2021 Investments
15,712
2020 Investments Cash and cash equivalents
12,928 3,988 16,916
TWD $
USD $
Other currencies $
AUD $
EUR $
HKD $
KRW $
416,797
143,171
551,028
579,460
653,597 1,219,443
123,502
15,244 432,041
– 143,171
105,578 656,606
– 579,460
93,097 416,068 746,694 1,635,511
1,447 124,949
97,305
109,842
944,947
711,490
415,971 1,650,036
62,161
– 97,305
– 109,842
– 944,947
– 711,490
99,409 591,212 515,380 2,241,248
5,738 67,899
Endowment Fund 2021 Investments Cash and cash equivalents
2020 Investments Cash and cash equivalents
Sensitivity analysis A 10% strengthening of the Singapore dollar, against the following currencies at the reporting date would have decreased profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Council considered to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain constant. Profit or loss Operation Endowment Fund Fund $ $ 31 December 2021 AUD EUR HKD KRW TWD USD Other currencies
– – – – – 1,571 –
43,204 14,317 65,661 57,946 74,669 163,551 12,495
FS37
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Profit or loss Operation Endowment Fund Fund $ $ 31 December 2020 AUD EUR HKD KRW TWD USD Other currencies
– – – – – 1,692 –
9,731 10,984 94,495 71,149 51,538 224,125 6,790
A 10% weakening of the Singapore dollar against the above currencies would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant. Interest rate risk The Council’s exposure to market risk for changes in interest rates relates to the interest-bearing cash and cash equivalents and debt securities. The weighted average effective rates at balance sheet date and the periods in which they reprice or mature are disclosed in notes 8 and 9. The Council has fixed deposits of $17,419,899 (2020: $19,110,771) with fixed interest rates according to market rates in regulated banks. For the financial instruments held with fund managers, the Council relies on professional fund managers to monitor and mitigate the adverse effects of interest rate changes on its investment portfolios. Sensitivity analysis An increase of 100 basis points in interest rates at the reporting date would have increased net income for the year by $174,199 (2020: $191,108). This analysis assumes that all other variables remain constant. A decrease of 100 basis point in interest rates at the reporting date would have had the equal but opposite effect on the amounts shown above, on the basis that all other variables remain constant. The analysis is performed on the same basis for 2020. Price risk Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market.
FS38
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Sensitivity analysis The Council’s investments are recognised at fair value through profit or loss. A 10% increase or decrease in the underlying market prices at the reporting date, with all variables held constant would increase or decrease profit or loss by $7,552,017 (2020: $7,076,088). Estimation of fair value The following summarises the significant methods and assumptions used in estimating the fair values of financial instruments of the Council. Investments in equity and debt securities The fair value of quoted financial assets at FVTPL and FVOCI is determined by reference to their quoted bid prices at the reporting date. The fair value of unquoted debt securities is provided by investment fund managers as obtained from recognised market makers. Derivatives The fair value of forward exchange contracts is based on their listed market price, if available. If a listed market price is not available, fair value is estimated by discounting the difference between the contractual forward price and the current forward price for the residual period to maturity of the contract using a risk-free interest rate (based on government bonds). Fair value hierarchy The different levels have been defined as follows: • • •
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices). Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Other financial assets and liabilities The carrying amounts of financial assets and liabilities with a maturity of less than one year (including other receivables, cash and cash equivalents and other payables) are assumed to approximate their fair values because of the short period to maturity.
FS39
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Accounting classifications and fair values The carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy are as follows. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value. Carrying amount Mandatorily at FVTPL Note others $
Financial assets at amortised cost $
FVOCI – equity instruments $
2021 Operation Fund Equity investment – at FVOCI Equity investments – at FVTPL Debt investments – at FVTPL Other receivables* Derivative assets Cash and cash equivalents
5 8 8 7 8 9
– 2,018,993 6,011,906 – 16,464 – 8,047,363
– – – 3,022,379 – 16,200,381 19,222,760
8,474,250 – – – – – 8,474,250
Lease liabilities Other payables
13 14
– – –
– – –
– – –
Endowment Fund Equity investments – at FVTPL Debt investments – at FVTPL Other receivables* Derivative assets Cash and cash equivalents
8 8 7 8 9
18,443,699 48,973,746 – 55,366 – 67,472,811
– – 443,419 – 9,746,807 10,190,226
– – – – – –
Other payables
14
–
–
–
*
Fair value Other financial liabilities $ – – – – – – – (580,731) (4,691,518) (5,272,249)
– – – – – – (110,157)
Total $
Level 1 $
Level 2 $
Level 3 $
8,474,250 2,018,993 6,011,906 3,022,379 16,464 16,200,381 35,744,373
8,474,250 2,018,993 – – – –
– – 6,011,906 – 16,464 –
– – – – – –
18,443,699 499,530 – – –
– 48,474,216 – 55,366 –
– – – – –
(580,731) (4,691,518) (5,272,249)
18,443,699 48,973,746 443,419 55,366 9,746,807 77,663,037 (110,157)
Excludes prepayments
FS40
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Carrying amount Mandatorily at FVTPL Note others $
Financial assets at amortised cost $
FVOCI – equity instruments $
2020 Operation Fund Equity investment – at FVOCI Equity investments – at FVTPL Debt investments – at FVTPL Other receivables* Derivative assets Cash and cash equivalents
5 8 8 7 8 9
– 2,348,727 4,704,249 – 56,757 – 7,109,733
– – – 2,912,979 – 15,664,124 18,577,103
6,693,940 – – – – – 6,693,940
Lease liabilities Other payables
13 14
– – –
– – –
– – –
Endowment Fund Equity investments – at FVTPL Debt investments – at FVTPL Other receivables* Derivative assets Cash and cash equivalents
8 8 7 8 9
16,212,928 46,951,040 – 487,181 – 63,651,149
– – 454,324 – 10,087,936 10,542,260
– – – – – –
Other payables
14
–
–
–
*
Fair value Other financial liabilities $ – – – – – – – (937,839) (3,344,890) (4,282,729)
– – – – – – (175,159)
Total $
Level 1 $
Level 2 $
Level 3 $
6,693,940 2,348,727 4,704,249 2,912,979 56,757 15,664,124 32,380,776
6,693,940 2,348,727 – – – –
– – 4,704,249 – 56,757 –
– – – – – –
16,212,928 – – – –
– 46,951,040 – 487,181 –
– – – – –
(937,839) (3,344,890) (4,282,729)
16,212,928 46,951,040 454,324 487,181 10,087,936 74,193,409 (175,159)
Excludes prepayments
FS41
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
26
Capital management and reserve policy The Council is a company limited by guarantee with no issued capital. The Council builds up its capital from donations received and also through prudent management of its financial resources. The capital of the Council includes reserve fund in its Endowment Fund and accumulated surplus fund in its Operation Fund. The Council’s capital is closely monitored to ensure that there are sufficient capital and reserve to support its programmes and activities on an on-going basis. The Council constantly assesses its capital and reserve adequacy and explores ways to maximise existing resources within the community as it conducts its budget planning and review. The Council has an Investment Committee to review and manage the capital fund. Most of the Council’s capital funds are invested with regulated financial institutions based on a set of investment criteria and framework in the selection of professional fund managers. The Council has set guidelines on its investment to safeguard the capital. Of the funds invested with professional fund managers, one out of the four portfolios managed by fund managers are with guarantee of the return of principal sum. The funds are invested in investments which are in compliance with the provisions of the Trustees Act. There were no changes in the Council’s approach to capital management during the year. The Council is not subject to externally imposed capital requirements.
27
Employees remuneration The number of employees whose remuneration amounted to over $100,000 during the year are as follows: 2021 $100,000 to $200,000 $200,001 to $300,000
2020 17 3
14 1
The number of staffs employed by the Council as at 31 December 2021 was 100 (2020: 97).
28
Related parties Compensation of key management personnel Key management personnel of the Council are those having the authority and responsibility for planning, directing and controlling the activities of the Council. The Board of Directors, members of the Investment Committee and the Executive Director of the Council are considered as key management personnel of the Council. The Board of Directors and members of the Investment Committee did not receive any form of remuneration during the year.
FS42
Chinese Development Assistance Council Financial statements Year ended 31 December 2021
Key management personnel compensation comprised:
Short-term employee benefits Contributions to defined contribution plans
2021 $
2020 $
634,070 46,466 680,536
545,148 40,509 585,657
There is no paid staff who are close members of the family of the Executive Director or Board Member, who receives more than $50,000 during the year.
29
Capital commitments Capital expenditures relating to property, plant and equipment that are contracted for at the balance sheet date but not recognised in the financial statements amounted to $3,075,014 (2020: $6,900,000).
FS43