2015 Annual Report PROUD | PROGRESSIVE | CHALLENGING
GLENELG GOLF CLUB INCORPORATED | ABN 94 199 789 857
Front & back covers: A firery sunset basks golden light across the 18th green and clubhouse .
OUR MISSION
OUR GOALS
To provide members with a quality golf course and facilities, a friendly environment and the opportunity to enjoy their golf.
To ensure the Club’s financial strength to meet it’s short, medium and long term goals without calls on members.
OUR VISION To be recognised by members and the golfing community as providing the best overall package of golf course, service and facilities in South Australia and ranked among the best in Australia.
To develop an environmentally sustainable golf course distinguished from other championship courses by unique characteristics and recognised as among the best in Australia. To provide outstanding value and service to members and guests. To foster a sense of belonging and pride amongst members and improve the profile and reputation of the Club. To promote the enjoyment of golf and the enhancement of skill through a competition program which meets the needs and expectations of members of all skill levels and interests.
2015 Annual Report
1
Above: Stunning late evening view back down the 7th hole.
OFFICE BEARERS CAPTAIN
Mr Gavan Fox
VICE CAPTAIN
Mr Paul Duregon
PRESIDENT
Mrs Helen McMutrie
VICE PRESIDENTS
Mr John Rawson Mr Ian Symons
COMMITTEE OF MANAGEMENT
Mr Michael Adair Mr Brett Jarrad Mrs Kay Nyland Mr John Ranaldo Mr Bevan Roberts Mr Greg Rundle
KEY MANAGEMENT PERSONNEL
2
2015 Annual Report
GENERAL MANAGER
Mr David Brand
HEAD PROFESSIONAL
Mr Shane Robinson
COURSE SUPERINTENDENT
Mr Daryl Sellar
COMMITTEE MEETING ATTENDANCE Attendance at Committee of Management meetings for the year ended 31 December 2015 Gavan M. Fox (Captain)
10
Paul B. Duregon (Vice Captain)
12
Michael S. Adair (re-elected March 2015)
9
Brett D. Jarrad
5
Kay Nyland (re-elected March 2015)
12
John Ranaldo
8
Bevan Roberts
12
Greg C. Rundle
6
A total of twelve (12) Committee of Management meetings were held for the year ended 31 December 2015.
2015 Annual Report
3
CAPTAIN’S REPORT For the year ending 31st December 2015 It gives me great pleasure to present the 2015 Captain’s Report to members of Glenelg Golf Club. 2015 was another successful year for Glenelg Golf Club. Our course ranking, as rated by Golf Australia Magazine, rose to 25th in Australia, even with two new courses entering the charts. This is a testament to our great course and also to the way we receive and welcome visitors; something that, as members, you should be proud of. On a financial basis, the Club had a good year. We undertook some significant projects of a capital nature such as the western car park redevelopment, continued to reduce our debt level and reported an operating surplus. This is all good news and thanks go to members and guests for your patience during the periods of disruption when some of these works were being undertaken. Our Club has never been one that has stood still. Previous committees have judiciously, and with great foresight, implemented a progressive and manageable culture of change that has seen our Club grow to become 4
2015 Annual Report
one of the premier private golf clubs in Australia. In particular, the past 15-20 years has seen significant growth and an extensive capital expenditure program to ensure our world class facilities continue to be the best available for our members. Membership remains one of our significant focuses and we continued to attract new members to the Club in 2015. We encourage you all to be ambassadors for Glenelg and keep introducing potential members to the Club. We have a great range of membership options available and, if you are not familiar with the current types of membership, please take a moment to look on the website or drop by the Club’s Administration Office. As members, you know that Glenelg Golf Club is about more than just golf; we are a vibrant, busy venue which members, guests and visitors use as a destination for socialising, dining, functions, corporate events and weddings – all of which assist significantly in sustaining the Club’s financial viability. I thank you for your support of our Club off the golf
course and encourage you to continue to enjoy our magnificent facility. Additionally, it would be great if you let others know about our extensive range of capabilities. I hope you enjoy reading about the activities of the Club in 2015 and I look forward to seeing many of you on our wonderful golf course in the coming year.
Gavan Fox CAPTAIN
Below: A late afternoon look back down the short par 5 12th hole.
FINANCE The year ending 31st December 2015 reported a total operating surplus of $44,040. Total equity increased to $4,388,754 whilst the Club’s cash position decreased by $67,819 with $286,222 available as at 31st December 2015. Cash flow generated from operating activities of $728,259 funded the Club’s debt reduction and capital expenditure programs for the year. The Club once again met its planned debt reduction program with $300,000 reduced off the Club’s loan facilities and $51,156 used to reduce operating debt associated with hire purchases and lease agreements. When accounting for this, the Club reduced its total borrowings to $1,752,346. Refinancing arrangements with the ANZ Bank saw the Club’s total loan facility reduced from $2.7m to $2.2m, of which $1.7m of the facility was utilised at 31st December 2015. The redevelopment of the western car park was a key project in 2015 with an overall cost exceeding $200,000.
A further $193,311 was allocated to smaller projects including an upgrade of the driving range building as a teaching studio, new dining room and conference room chairs, new carpets in the Golfers Bar and Entry Foyer areas and an upgraded AV/PA system in the Members Lounge. Results across membership and golf operations were excellent, although the year was hampered by less than expected positive results within the Club’s food and beverage operations. Total bar sales grew 3% to $1,063,445 with the majority of growth seen in general member and function sales. A 14% drop in wedding revenue, due to a reduction in wedding numbers, impacted the revenue line. As a service to members and guests, the Club increased operating hours during the year. This, along with changes in personnel, proved problematic with increased labour costs in bar equating to an approximate $50k reduction in the bottom line result whilst wage costs were relatively stable in catering.
Combined, bar and catering posted a net operating profit of $300,625, meeting our KPI target of achieving a $300k contribution from food and beverage. Membership revenue was positive for a third consecutive year, despite another expected reduction in FME numbers. Subscription revenue totalled $1,938,190, an increase of 3% over 2014 figures. FME numbers as at 31st December 2015 were 892.7 compared with 931.8 in 2014 - a membership retention rate of 95.8%. The FME reduction was reflected in Infrastructure Levy revenue received of $268,787 (down from $282,507 in 2014), all of which was allocated to the Club’s debt reduction program. Entrance fee revenue totalled $191,526, which was down 15%, although there was a trend towards payment of entrance fees using our 3 and 5 year instalment plans. Total green fee revenue grew with general green fee income up 16% and a 12% increase in corporate golf day revenue, depsite hosting less golf days. Overall, $415,896 was generated in green fee revenue, easily
2015 Annual Report
5
The introduction of free range balls has been a popular membership service
The redevelopment of the western car park was a key project in 2015
exceeding the Club’s KPI target of $380k. A similar increase in cart hire saw total golf operations revenue of $593,695, 8.5% higher than 2014 even with the loss of range income through the introduction of our free range ball service.
Trade and other payables for year-end totalled $540,439, compared with $431,200 in 2014, with the western car park redevelopment project completed in November 2015, but carried over for payment in January 2016.
Overall, total net income decreased by 1.2% to $3,171,980.
The Club continues to hold 250,000 units in the Premium Income Fund (PIF) and 1,250 shares in Asset Resolution Limited. A consolidation of ARL occurred in December 2015 on the basis that every 200 existing shares would be consolidated to one (1) share, therefore reducing our holding from 250,000 in 2014 to 1,250 in 2015. A capital return of $2,250 was received from ARL during the 2015 year, thus reducing the carrying value of the Club’s investment from $14,000 (2014) to $11,750 (2015).
Total expenditure grew 2% to $3,127,940, much of which was influenced by increased course salaries and wages, with FTE numbers increasing from 11.5 to 13 in order to maintain and improve the condition of the golf course. House expenses also increased due to changes to the Club’s contract cleaning arrangements and higher maintenance costs of our ageing house plant and equipment. Administration expenses fell 2.5%, influenced by reduced finance costs of $45,190. A move towards electronic communication methods saw a reduction in postage, printing and stationery whilst advertising costs grew more than 50% as we embarked on more aggressive marketing campaigns to develop new and improve on existing revenue streams.
6
2015 Annual Report
GOLF COURSE Minimal course works were undertaken during 2015. Instead, the Committee of Management and course maintenance team focussed their attention on smaller projects needed to refine and enhance the golf course.
2013 Masters Champion, Adam Scott, was an unexpected guest in January
Antonio Murdaca and Gareth Jones talking at the May Captain’s Lunch
Our ongoing bunker refurbishment program saw greenside bunker works on the 1st and 18th holes and further attention given to entry and exit points on holes 3, 4 and 5. Small paving projects were completed adjacent the 4th and 12th tees whilst concrete kerbing, tree removal and pathway realignment works were undertaken on the 8th. Paths continue to cause frustration for the course maintenance team and Committee of Management. Turf remains the preferred option as it is more efficient to maintain than most materials and integrates well with playing surfaces However, increasing golf traffic has seen a change in strategy with a number of paths identified for replacement with
With a surge in interest from members utilising our expert team of teaching professionals, the Club invested in an upgrade of the driving range building as a teaching studio.
paving. Works on 4 and 12 proved successful pilot projects and will now be rolled out across other areas over coming years. To mark the 100th anniversary of the Anzac landings at Gallipoli, the Club undertook a restoration of the Anzac Memorial Tree and surrounding environs. New landscaping was introduced to better reflect the Lone Pine Memorial on the Gallipoli Peninsula and the minor relocation of the Anzac Memorial seat. The tree itself was pruned to prevent it inhibiting play on the 10th hole and seeds have been collected and propagated into new seedlings for use in other areas of the golf course to ensure the continuity of this important tradition. In recent years the Club has seen a significant rise in golfing, function and dining activity placing regular pressure on our limited car parking capacity. Feedback had also identified car parking as one of our members’ key concerns. As a result, the Committee of Management committed to a major redevelopment of the western car park to increase
parking capacity and enhance the presentation of the Club’s main entry point. Preliminary earthworks were completed in September with major civil works undertaken by Fulton Hogan through October and November. The project was a significant investment for the Club, costing in excess of $200,000, however the end result has increased capacity by almost 50%, improved the experience for members and guests, and provided the Club with a substantial asset that will further enhance our position as one of the premier private member golf clubs and function centres in Australia. Our annual course renovation work was undertaken in early September with a decision made to close the course for two days enabling more to be completed and providing less disruption to members on other days. As a novelty, “Big Holes” were used immediately following the two-day closure given the usual difficulty negotiating core holes and sand on the greens. Mixed feedback was received, although generally positive,
and as a result, this will become a regular arrangement in future years. As previously mentioned, Glenelg’s standing in Australia climbed once again, improving three places to 25th in Golf Australia Magazine’s Top 100 golf course rankings. The move saw the Club leapfrog Kooyonga’s ranking of 26, effectively recognising Glenelg as the second best golf course in South Australia behind Royal Adelaide. We continually receive feedback from members, guests and others who test their skills on our demanding layout complimenting the extraordinary condition and strategic nature of our golf course. The Club’s reputation within the golf industry continues to grow with many visiting players declaring Glenelg to be the best golf course in South Australia. There is no doubt that our golf course continues to improve year on year and this is to the absolute credit of the course maintenance team who deliver a world class golfing experience. Fittingly, and in recognition of this work, Daryl Sellar was presented with the 2015 SA Golf Course
2015 Annual Report
7
Superintendents Association Excellence in Turf Management Award at the SA Golf Industry Awards Night in October.
CLUBHOUSE, FOOD & BEVERAGE Our food and beverage operation continues to be a key component of the Club’s business, offering members a regular opportunity to enjoy a beer, a burger, a pizza or a steak with friends and family, exchange stories of their golfing prowess, and to generally relax and enjoy the views available across the golf course. The Committee of Management, in conjunction with key management staff, made a decision to expand Pinehill Bistro hours to include Wednesday nights all year round, in addition to the already popular Thursday and Friday night options. We also saw the first full year of weekend breakfast operations.
Despite some quiet periods, particularly during the winter months, our Pinehill Bistro operations saw a pleasing 5.5% increase in sales
Adelaide Oval in November. The Club was also a finalist in the Best Club Operations and Best Sporting Club awards, although unsuccessful in winning.
Despite some quiet periods, particularly during the winter months, our bistro saw a pleasing 5.5% increase in sales - a strong endorsement of the great work being undertaken by our culinary team, led by Head Chef, Matt Chapman, and the growing popularity of our Pinehill Bistro business. Our bistro has become a popular venue for local residents, with non-member bookings regularly being taken for breakfast, lunch and dinner.
Once again, our function business was a major contributor to the Club’s financial hip-pocket with 424 functions, conferences, weddings and golf days held during 2015. Wedding numbers decreased slightly from 30 to 26, in line with trends within the wedding industry. Function numbers were on par with previous years whilst less corporate golf days were held. The big improvement for the Club was in conference activity, which saw a 33% increase during 2015. A niche market of smaller conferences and business meetings made use of the Club’s Boardroom and Conference
In a further endorsement to the great work being done by our food and beverage team, the Club received the 2015 Best Club Dining Award at the Clubs SA Awards Night held at
Club Burgers were once again a popular choice for golfers during the year
Chef’s special Moreton Bay Bugs were a hit at the Captain’s Lunch
FUNCTION NUMBERS IN 2015
8
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
TOTAL
2014
Weddings
3
4
5
3
-
1
2
2
-
2
3
1
26
30
Functions
3
4
7
5
9
9
8
6
19
9
13
21
113
117
Conferences
2
17
13
11
20
24
15
27
37
37
33
14
250
186
Golf Days
-
1
7
3
5
2
1
2
2
4
7
1
35
38
2015 Annual Report
more effectively, the Committee of Management formed a strong view that an online booking sheet system would be the best and fairest way to meet these expectations and best balance the needs and expectations across the Club’s membership base. Another important change made was the introduction of free range balls for members and guests. The introduction of this service has encouraged members to utilise our nationally recognised teaching professionals and world class practice facilities to help improve their golf game, and judging by the number of members on the driving range daily, it seems this service has been well received. Our function business was a major contributor to the Club’s financial hip-pocket with 424 functions, conferences, weddings and golf days held during 2015
Room facilities providing a regular and consistent income during the year. Our Events Manager, Lynn Kschammer, once again provided a thorough, professional and friendly service to our function clients, coordinating many hundreds of lunches, dinners, cocktail parties and wedding ceremonies. Her tireless efforts were rewarded in October after being nominated as a finalist in the Function Coordinator Award at the SA Bridal Industry Awards Night, finishing with a rating of 98.42%, just shy of the eventual winner. The Club did, however, win the Best Club Reception Venue for the second consecutive year, securing a rating of 98.43% from our brides. The award was deserved recognition for the Club’s food and beverage team who continue to impress and improve upon the service and delivery of high quality events and functions at Glenelg. With an ageing clubhouse, we will be faced with a number of capital projects in coming years to ensure we continue to provide a modern, comfortable and relaxed environment for our members and guests. During 2015, we commenced a refurbishment
program, starting in the Golfers Bar and Entry Foyer. Carpets were replaced and walls repainted in the same style as that used during the clubhouse redevelopment project in 2008/9. We hope you agree that the new colour scheme gives these areas a brighter, fresher feel more in keeping with today’s modern expectations. Our dining room chairs were also replaced during the year after 16 years of loyal service.
MEMBERSHIP, MEMBERS & GOLF 2015 proved to be a landmark year for the Club with numerous awards received, outstanding sporting achievements recorded and new services and experiences introduced for members. One of the biggest changes to be introduced to the Club in recent years happened on 1st April when, following consultation with members and after extensive and robust debate amongst the Committee of Management, it was unanimously agreed to introduce online booking sheets on a permanent basis With an increasing number of rounds being played and a greater need for people to manage their time
Improving the value of membership continues to be one of the key driving forces of the Committee of Management. During 2015, the Club successfully negotiated new reciprocal arrangements with The National Golf Club and The Dunes Golf Links on Victoria’s Mornington Peninsula, and Mission Hills in China. These three facilities add to the extensive list of nationally and internationally recognised golf clubs now available to Glenelg members. Corporate partnerships and memberships remained an important contributor to the development of alternative revenue streams for the Club in 2015. A number of new corporate relationships were established driving more than $100k in corporate subscription revenue. Our relationship with the Adelaide Football Club continues to strengthen with their captain, Taylor Walker, appointed as a Club Ambassador early in the year. Former Adelaide Oval curator, Les Burdett, was also appointed as a Club Ambassador and was the guest of honour at the Glenelg Golf Club Foundation Day in August. We have been used to regular visits by local sporting stars, but one of the world’s biggest showed up on the Club’s doorstep in January when 2013 Masters Champion, Adam Scott,
2015 Annual Report
9
joined his father, Phil, and close family friends for a game at Glenelg. It was Adam’s first time here and by all accounts, he was very impressed with both the condition and strategic nature of the course. Our junior golf and elite player development programs surged ahead in leaps and bounds with a number of remarkable achievements by members throughout 2015. Jenny Lee was selected to represent Australia in the Astor Cup played at The Grange early in the year whilst 16-year old Ben Layton qualified for the world final of the Aaron Baddeley International Junior Championship played in San Diego in December. Glenelg members starred in various State amateur championships played throughout 2015 with Will Starkey claiming the Golf SA Boys’ Amateur crown and 16-year old Lachlan Barker taking out the Golf SA Amateur title, defeating fellow Glenelg member, Sam Earl. Earl collected the SA Medal as leading qualifier whilst Connor Chant also reached the semi-finals, giving Glenelg three out of the four semifinalists. Jenny Lee claimed medallist honours and reached the final of the Golf SA Women’s Amateur, eventually losing to Victorian, Stephanie Bunque. Mark McDonald and Elysia Yap took out the SA Mixed Foursomes Championship which was played in conjunction with the Club Mixed Foursomes and Owen Whitford Trophy qualifying round. A remarkable highlight for our Head Teaching Professional, Gareth Jones, was the rare opportunity to caddy for Antonio Murdaca at the Masters. An experience never to be forgotten, both Gareth and Antonio then kindly offered to be guest speakers at our May Captain’s Lunch, which drew a massive 180 attendees, the biggest attendance ever for the Club. On the local front, Elysia Yap claimed her first Women’s Club Championship title and Jill Hodge took out the Women’s Open Championship. Glenelg members featured prominently in the Glenelg 10
2015 Annual Report
2015 Men’s Club Champion Jack Tanner (14 years old)
Vardon with all three trophies staying at the Club after Connor Chant, Elysia Yap and Ben Layton won their respective events – a first for the Club. Numerous Glenelg members were selected for state teams during 2015. A full listing is available later in this report. History was created in November when 14-year old Jack Tanner took out the Men’s Club Championship. In winning, Jack became the youngest ever Club Champion at Glenelg across both the men’s and women’s events. It was a remarkable effort from Jack, who had only just returned from the Club’s High Performance Squad 5-day junior trip to Melbourne with the experience clearly having an impression on the youngster. Jack is certainly a player to watch in the future. Our Golf SA pennant campaign started strongly and finished with four out of six teams reaching the finals – Women’s Grade 1, Bonnar Cup, Women’s Grade 2 and Sharp Cup. Sadly, our Women’s Grade 1 team could not do a four-peat, nor could our Bonnar Cup side defend their 2014 title and both the Women’s Grade 2 and Sharp Cup teams went down in close tussles. We once again received
great support from our pennant sponsors, Anvers Wines, McGrath Real Estate and SA Safe Supplies, and we thank them for their ongoing contribution. With a surge in interest from members utilising our expert team of teaching professionals, the Club invested in an upgrade of the driving range building as a teaching studio. Our Golf Operations team can now service members with three teaching stations inside with laptops for swing analysis, a designated putting lane for SAM Puttlab sessions and Trackman analysis. Commencing in 2016, we will also have in residence world renowned 3D Biomechanics expert, Ryan Lumsden, who is a leader in his field in world golf. We are lucky to have what is arguably the best Golf Operations team in Australia, led by Head Professional and Director of Golf Operations, Shane Robinson, Head Teaching Professional, Gareth Jones, and teaching professionals Adrian Wickstein and Sarah King. Gareth was awarded the 2015 SA Coach of the Year at the KPMG Celebration of South Australian Sport awards in November, adding to his
management and coaching staff to build a stronger Club for future generations.
FOUNDATION & HERITAGE FUND The Glenelg Golf Club Foundation was relaunched in 2015 with a fresh new logo and motto “Building a stronger Club for future generations”. The Foundation is committed to supporting, promoting and encouraging participation in golf through a variety of projects that stimulate development and growth, especially amongst our junior members. 2015 Women’s Club Champion Elysia Yap
2015 Women’s Open Champion Jill Hodge
2015 Boys’ Club Champion Ben Layton
2015 Girls’ Club Champion Emma Sutton
PGA Teaching Professional of the Year (SA) award at the SA Golf Industry Awards night in October. Gareth has been the driving force behind the implementation of our Club based teaching programs, developing the popular and hugely successful Junior Tigers golf program and Junior High Performance program, implementing world’s best practice training programs for our pennant squads and providing regular men’s and women’s coaching clinics with Shane, Adrian and Sarah. In 2015, we committed to the national MyGolf program to run in conjunction with our Junior Tigers program, resulting in being awarded the December MyGolf Club of the Month by Golf Australia. A successful talent ID pilot program was established with Sacred Heart College Middle School leading to a number of new junior members joining the Club. A decision by the Committee of Management earlier in the year to reduce junior membership costs also contributed to strong growth in junior membership through 2015. Our junior program is seen as a benchmark not only in this state but around the country and we continue to strive for excellence amongst our
The launch took place at the annual Glenelg Golf Club Foundation Day in August which raised more than $20,000 for the Club’s Junior Golf & Elite Player Development Fund. More than 120 players participated in the golf day followed by the Foundation Dinner which was attended by over 170 players, supporters and sponsors. Our junior members were out in force volunteering their time to make the day a huge success. In total, just under $29,000 was raised by the Foundation during 2015 with expenses totalling just over $36,000. This was the first year our expenses exceeded fundraising and reflects the recent increase in junior membership numbers, but more importantly, their participation in the various junior programs and activities offered throughout the year. One of the key expenditure items was the High Performance Squad junior trip to Melbourne for the Australian Masters. Twelve of our best juniors were selected to represent the Club on this trip which involved playing golf at our reciprocal clubs, Sorrento, The National and The Dunes, as well as attending the Australian Masters at Huntingdale. We encourage members to continue to support the Glenelg Golf Club Foundation through ongoing fundraising initiatives and other activities to ensure we can continue
2015 Annual Report
11
Many of the Club’s Past Captains gathered with the current President, Captain and Vice-Captain for the annual Past Captains’ Luncheon in April
to provide our members with the best junior golf and elite player development programs in Australia. No new activity was seen in the Club’s Heritage Fund during 2015.
OUR PEOPLE A club cannot be a club without people and it is fair to say that we have some of the best in the golfing world. We are blessed to have a group of loyal and dedicated people across all facets of our community. Your Committee of Management has worked diligently and tirelessly during 2015 to help deliver to members what we believe to be the best overall package of golf course, service and facilities in South Australia. I thank Paul Duregon for his support as Vice-Captain and wish him the best as he takes on the Captaincy in 2016. Our Chair of Finance, Bevan Roberts, and his sub-committee, including John Ranaldo and Greg Rundle, have worked hard to manage the Club’s finances in difficult economic conditions. Kay Nyland and her sub-
12
2015 Annual Report
committee, including Michael Adair and Brett Jarrad, worked closely with our Golf Operations team to ensure delivery of a comprehensive golf program throughout 2015. At times, hard decisions were made by the group, sometimes thanklessly, but the group has never wavered from their commitment to the Club. At the Annual General Meeting in March, another first for the Club (and possibly within the major clubs in SA) saw the appointment of Helen McMutrie as our first female President. Helen is one of our most respected members with extensive experience in volunteer adminstration roles at a state, national and international level. Helen replaced Geoff Gitsham who served as President for six years and we thank him for his contribution during this time. Our women’s sub-committee again managed a busy match program for our female members under the guidance of Captain, Cathy Johnson and Vice-Captain, Sue Tuohy. Lynne Cotton completed her term as women’s President in October with Liz
Kelton subsequently taking over the role. One of the very noticeable attributes of our Club is the numerous members who readily volunteer their time and experience to assist with managing pennant teams, refereeing, performing maintenance duties, coaching, marshalling, starting and the many other duties essential to support the operation of the Club throughout the year. We thank them all for their contribution to the Club in 2015. As previously mentioned, a number of our key management personnel were recognised by industry peers through various awards in 2015. Our General Manager, David Brand, was awarded the GMASA Excellence in Golf Club Management award, our Course Superintendent, Daryl Sellar, received the AGCSA Excellence in Turf Management, and Gareth Jones was recognised by his peers as the SA PGA Teaching Professional of the Year and SA Coach of the Year. Gareth was also appointed Head Coach of Japan Golf during the year.
OBITUARY Into the silence, we regret the loss of the following members in 2015 and extend our sympathy to relatives and friends: • John Maddern OAM
David Tamblyn, Peter Steadman & Doug Omond OAM
Brian Faehse, Gavan Fox & David Tamblyn
Colin Watt & Jane Nelson
Modge Brown, David Lindsay & Graham Webster
Geoff Gitsham, Mike Dobson & Chris Whitford
Margaret McCann & Marcia Oldfield
Rod McMutrie & Richard Bowering
Gary Thompson, Leon Grealy & Paul Duregon
Peter McDonald, Dennis Whitford & Geoff Hallion
David Jervis & Brenton Green
• Geoff Cotton • Brenton Watson • David Clark • Brian Dawson • Graeme Bignell • Avis Moore • Helen Godwin
Changes in personnel are a nature of life and the Club saw its fair share of staff movements during 2015. James Hampel joined the administration team in March as our new Membership & Business Development Manager. Since his appointment, James has driven a significant increase in corporate revenue through new memberships and partnerships and continues to provide diligent member services across all levels. James joins our core administration team including Carly Clough, Kerry Crossman and Cathy Symons who provide valuable assistance in keeping our increasingly busy golf club operating smoothly and efficiently. Anne Szabo, one of our favourite faces from behind the bar, retired late in the year following 14 years of dedicated service and friendly smiles. We also welcomed our new House Manager, John Lanica, to the Club in November. John was a standout applicant for the position and we look forward to his input and contribution to the Club’s food and beverage operations in years to come.
2015 Annual Report
13
Glenelg Golf Club
FOUNDATION Building a stronger Club for future generations
SUMMARY OF ACTIVITIES
School Holiday Junior Clinics were held in October and December with maximum attendances
JUNIOR GOLF & ELITE PLAYER DEVELOPMENT FUND INCOME Saturday competition donations . . . . . . . . . . . . . . . . . . . . . . $3,273.63 Captain’s Lunch raffles. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,959.09 Saturday BBQ. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $441.90 Member donations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,625.00 Helen Godwin memorial donations . . . . . . . . . . . . . . . . . . . . . $835.00 Foundation golf day. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $20,592.47
The Club’s Junior Development Program continues to grow from strength to strength
TOTAL INCOME . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $29,727.09 EXPENSES Golf SA squad entry fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,277.27 Individual junior lessons. . . . . . . . . . . . . . . . . . . . . . . . . . . . $10,050.01 Tournament entry fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $7,484.42 Tournament travel expense subsidies. . . . . . . . . . . . . . . . . . . $6,377.27 Junior Tigers & High Performance clinics . . . . . . . . . . . . . . . $4,818.18 Junior High Performance squad trip. . . . . . . . . . . . . . . . . . . . $6,271.33 TOTAL EXPENSES. . . . . . . . . . . . . . . . . . . . . . . . . . . $36,278.48
The Foundation Day was a huge success, raising over $20k on the day for junior golf
JUNIOR GOLF & ELITE PLAYER DEVELOPMENT FUND BALANCE:
$31,579.24 INFRASTRUCTURE DEVELOPMENT FUND BALANCE:
$8,474.75 No movement in 2015
14
2015 Annual Report
12 of our best juniors were selected to represent the Club on the Junior HP Trip to Melbourne
HERITAGE FUND SUMMARY OF ACTIVITIES Opening balance:.................................................$22,599.00 Interest earned:..........................................................$356.00
HERITAGE FUND BALANCE:
$22,955.00 as at 31st December 2015
Heritage Fund Members
Securing the Club for Members both now and in the future. 1927 Founders’ Society Sapphire Member OWEN BURGAN (2012)
Heritage Society Members NOEL TAPLIN (2012) JOHN MADDERN AM (2013) GEOFF GITSHAM (2013) GLENELG GOLF LINKS SHAREHOLDERS (2013)
50 YEAR CLUB 50 YEAR CLUB
Glenelg Golf Club has a rich tradition and history, much of which derives from the support and loyalty of our members. We believe it is important to recognise our longstanding members who have given so much to our Club over the many years of their membership. Below is a list of current members who have been with Glenelg Golf Club for over 50 years. We thank them for their ongoing loyalty and support and welcome them into the “50 Year Club”.
60+
Cant, Donald Diercks, Les Faehse, Brian Lynas, Maxine
Omond OAM, Doug Pitcher, Elizabeth Sanderson, Pauline Shea, Elliott
Steadman, Peter Taplin, Noel Watson OAM, Rhonda
50+
Barton, Bill Bowering, Richard Brown, Modge Chapple, Geoff Cook, Jonathan Cock, Geoff Dewar, Colin Dibben, John Dobson, Michael Drew, Peter Ellis, Chris Follett, Rod Gitsham, Geoff Grealy, Leon Green, Brenton Hallion, Geoff Handford, John
Harris, Charles Jenkins, Malcolm Jervis, David Jolley, Robert Jordan, Alec Lahiff, David Lindsay, David Manser, Bernie McCann, Margaret McDonald, Peter McEntee, John McInerney, Pat McKee, Stephen McMutrie, Rod Mestrov, Tom Nelson, Jane
Nicholls, Robert Nunn, Dennis Oldfield, Marcia Stanbury, Dennis Symons, Cathy Tamblyn, David Thompson, Gary Tully, John Waddy, Betty Watt, Colin Webster, Graham Wheatley, Janice Wheatley, Peter Whitford, Chris Whitford, Dennis Whitford, Tony
2015 Annual Report
15
MEMBERSHIP STATUS For the year ending 31st December 2015
Category
Male
Female
2015
2014
2013
2012
2011
2010
Life
2
2
4
5
5
5
5
5
Full
452
53
505
546
574
609
639
725
Full Paid
26
0
26
29
29
34
34
35
Company
49
5
54
55
54
53
52
53
116
38
154
151
167
177
208
201
Intermediate
38
6
44
41
44
45
50
53
Six Day
62
43
105
97
91
73
54
0
117
52
169
175
170
163
158
156
3
1
4
5
9
10
8
4
30
7
37
22
22
26
46
63
0
0
0
0
0
1
1
2
Country
74
6
80
76
89
99
93
96
Corporate
45
0
45
18
13
12
2
1
Temporary
11
5
16
15
16
17
34
9
Casual
19
1
20
20
25
31
22
19
Introductory
18
1
19
6
0
0
0
0
Try Golf
0
19
19
20
15
26
26
26
Twilight
6
1
7
1
0
0
0
0
Social
33
0
33
49
55
62
60
79
Non-Playing/Pinehill
40
8
48
28
21
21
26
28
2
2
4
4
4
4
4
3
16
0
16
16
15
16
17
16
1
0
1
1
1
2
3
3
1,160
250
1,410
1,380
1,419
1,489
1,542
1,577
892.7
931.8
967.8
1014.2
1066.2
1093.8
Provisional
Weekday Veteran Junior Junior Country
PGA Member Honorary Honorary Social TOTAL
Full Member Equivalent Numbers (FMEs)
16
2015 Annual Report
PERFORMANCES OF NOTE For the year ending 31st December 2015
NATIONAL REPRESENTATION 2015 SA Amateur Champion Lachlan Barker (16 years old)
Lachlan Barker: Thunderbird International Junior Event Jenny Lee: Astor Trophy Ben Layton: Aaron Baddeley World Final
STATE REPRESENTATION MEN Lachlan Barker, Sam Earl, Joshua Hayes WOMEN Jenny Lee (Captain)
2015 SA Boys’ Amateur Champion Will Starkey (17 years old)
BOYS Lachlan Barker (Captain)
SA/VIC BORDER CHALLENGE Country: Lachlan Barker, Ben Layton Metropolitan: Jackson Kalz, Liam Kennewell, Frank Vucic SECONDARY SCHOOLS SPORT STATE TEAM Jackson Kalz, Liam Kennewell, Ben Layton
GIRLS Emma Sutton, Matilda Wheare
STATE HIGH PERFORMANCE SQUADS TIER 1 Lachlan Barker, Sam Burton, Joshua Hayes, Ben Layton
2015 Glenelg Junior Vardon Champion Ben Layton (16 years old)
TALENT ID Harrison Edwards, Josh Gumm, Marcus Kuys, Jacob Rillotta, Mitchell Ward
TIER 2 Boys: Aaron Buchanan, Jack Buchanan, Harry Burner, Jackson Kalz, Liam Kennewell, Jack Tanner, Frank Vucic Girls: Emma Sutton, Matilda Wheare
INDIVIDUAL RESULTS
2015 Golf SA Mixed Foursomes Champions Mark McDonald & Elysia Yap
National Representative - Astor Trophy Jenny Lee
Golf SA Men’s Amateur Champion: Lachlan Barker Golf SA Boys’ Amateur Champion: Will Starkey Golf SA Foursomes Champions: Elysia Yap & Matilda Wheare Golf SA Mixed Foursomes Champions: Mark McDonald & Elysia Yap Golf SA Junior Vardon Trophy: Lachlan Barker Golf SA Country Champion: Deb Christie Golf SA Senior Cup: John Keogh SA Medallist: Sam Earl Srixon International Junior Classic Boys 14 and under: Liam Kennewell Tea Tree Gully Junior Vardon: Lachlan Barker Fleurieu Women’s Vardon: Elysia Yap Fleurieu Junior Vardon: Lachlan Barker Flagstaff Hill Women’s Vardon: Elysia Yap Blackwood Junior Vardon: Lachlan Barker Glenelg Vardon: Connor Chant Glenelg Women’s Vardon: Elysia Yap Glenelg Junior Vardon: Ben Layton Thaxted Park Junior Vardon: Lachlan Barker 2015 Annual Report
17
OFFICE BEARERS 1927-2015 Year
18
President
Captain
Vice-Captain
Year
1927 A.J. Roberts
S. Jackman
F.G. Hicks
1928 A.J. Roberts
S. Jackman
1929 A.J. Roberts
S. Jackman
1930 A.J. Roberts 1931 A.J. Roberts
Captain
Vice-Captain
1972 N.E. Bagshaw
J.D. Omond
M.C.E. Summers
F.G. Hicks
1973 N.E. Bagshaw
J.D. Omond
M.C.E. Summers
F.G. Hicks
1974 N.E. Bagshaw
M.C.E. Summers
R.B. Bennett
S. Jackman
F.G. Hicks
1975 N.E. Bagshaw
M.C.E. Summers
R.B. Bennett
F.G. Hicks
John Hill
1976 F.G. Collins
R.B. Bennett
G.A. Hodgson
1932 Not Appointed
F.G. Hicks
John Hill
1977 F.G. Collins
R.B. Bennett
G.A. Hodgson
1933 W. Fisk
John Hill
G. McLeay
1978 F.G. Collins
G.A. Hodgson
H.T. Slade
1934 W. Fisk
John Hill
G. McLeay
1979 F.G. Collins
G.A. Hodgson
H.T. Slade
1935 W. Fisk
J.E. Ashton
G. McLeay
1980 F.G. Collins
H.T. Slade
B.J. Manser
1936 W. Fisk
J.E. Ashton
G. McLeay
1981 F.G. Collins
H.T. Slade
B.J. Manser
1937 W. Fisk
K.C. Crookall
Dr. A.H. Guymer
1982 F.G. Collins
B.J. Manser
J.E.O. Handford
1938 W. Fisk
Dr. A.H. Guymer
Dr. C.B. Maddern
1983 F.G. Collins
B.J. Manser
J.E.O. Handford
1939 Frank Smith
Dr. A.H. Guymer
J.E. McKee
1984 R.B. Bennett
J.E.O. Handford
G.D. Gitsham
1940 Frank Smith
J.E. McKee
V.M. Thomas
1985 R.B. Bennett
J.E.O. Handford
G.D. Gitsham
1941 Frank Smith
V.M. Thomas
W.B. Holt
1986 R.B. Bennett
G.D. Gitsham
A.K. Whitford
1942 Frank Smith
V.M. Thomas
W.B. Holt
1987 R.B. Bennett
G.D. Gitsham
A.K. Whitford
1943 Frank Smith
V.M. Thomas
W.B. Holt
1988 R.B. Bennett
A.K. Whitford
D.N. Barton
1944 Baden Pattinson
V.M. Thomas
W.B. Holt
1989 R.B. Bennett
A.K. Whitford
D.N. Barton
1945 Baden Pattinson
W.B. Holt
A.C. Brooke
1990 R.B. Bennett
D.N. Barton
J.L. Waddy
1946 Baden Pattinson
W.B. Holt
A.C. Brooke
1991 R.B. Bennett
D.N. Barton
J.L. Waddy
1947 W. Allen
E.Caradoc Ashton
S.N. McKee
1992 R.B. Bennett
J.L. Waddy
J.R. Giles
1948 H.H. Handby
E.Caradoc Ashton
S.N. McKee
1993 R.B. Bennett
J.L. Waddy
J.R. Giles
1949 H.H. Handby
E.Caradoc Ashton
S.N. McKee
1994 D.N. Barton
J.R. Giles
J.A. Rawson
1950 C.H. Fidock
S.N. McKee
F.G. Collins
1995 D.N. Barton
J.R. Giles
J.A. Rawson
1951 C.H. Fidock
S.N. McKee
F.G. Collins
1996 D.N. Barton
J.A. Rawson
I.P. Symons
1952 C.H. Fidock
F.G. Collins
S.D. Harris
1997 D.N. Barton
J.A. Rawson
I.P. Symons
1953 C.W. Anderson
F.G. Collins
S.D. Harris
1998 D.N. Barton
I.P. Symons
D.M. Lindsay
1954 C.W. Anderson
S.D. Harris
D.M. Watson
1999 J.L. Waddy
I.P. Symons
D.M. Lindsay
1955 C.W. Anderson
S.D. Harris
D.M. Watson
2000 J.L. Waddy
D.M. Lindsay
C.R. Whitford
1956 C.W. Anderson
S.D. Harris
D.M. Watson
2001 J.L. Waddy
D.M. Lindsay
C.R. Whitford
1957 C.W. Anderson
D.M. Watson
C.M. Wood
2002 J.L. Waddy
C.R. Whitford
P.J. Norman
1958 C.W. Anderson
D.M. Watson
C.M. Wood
2003
C.R. Whitford
P.J. Norman
1959 C.W. Anderson
D.M. Watson
C.M. Wood
2004 B.J. Manser
P.J. Norman
I.R. Brooks
1960 W.J. Parkinson
C.M. Wood
N.E. Bagshaw
2005 B.J. Manser
P.J. Norman
I.R. Brooks
1961 W.J. Parkinson
C.M. Wood
N.E. Bagshaw
2006 B.J. Manser
I.R. Brooks
P.R. McGrath
1962 W.J. Parkinson
N.E. Bagshaw
P.T. Morton
2007 B.J. Manser
I.R. Brooks
P.R. McGrath
1963 W.J. Parkinson
N.E. Bagshaw
P.T. Morton
2008 B.J. Manser
P.R. McGrath
N.J. Johnson
1964 N.E. Bagshaw
N.E. Bagshaw
P.T. Morton
2009 G.D. Gitsham
P.R. McGrath
N.J. Johnson
1965 N.E. Bagshaw
P.T. Morton
J.A. Butler
2010 G.D. Gitsham
N.J. Johnson
A.J. Martin
1966 N.E. Bagshaw
P.T. Morton
J.A. Butler
2011
N.J. Johnson
A.J. Martin
1967 N.E. Bagshaw
J.A. Butler
J.A. Manning
2012 G.D. Gitsham
A.J. Martin
G.M. Fox
1968 N.E. Bagshaw
J.A. Butler
J.A. Manning
2013 G.D. Gitsham
A.J. Martin
G.M. Fox
1969 N.E. Bagshaw
J.A. Manning
J.R. Alderman
2014 G.D. Gitsham
G.M. Fox
P.B. Duregon
1970 N.E. Bagshaw
J.R. Alderman
J.D. Omond
2015 H. McMutrie
G.M. Fox
P.B. Duregon
1971
J.R. Alderman
J.D. Omond
N.E. Bagshaw
2015 Annual Report
President
J.L. Waddy
G.D. Gitsham
COMMITTEE MEMBERS 1927-2015 Name Adair, M.S.
Years 2
Name Hartford, B.B.
Years 1
Name
Years
Name
Years
Merrett, A.F.
6
Whitford, A.K.
12
Alderman, J.R.
24
Hendry, J.M.
2
Morton, P.T.
23
Whitford, C.R.
10
Allen, W.S.
16
Hewett, L.P.
2
Nelson, R.A.
2
Wood, C.M.
11
Ashton, E.C.
11
Hicks, F.G.
5
Newton, R.
4
Wood, L.M.
4
Ashton, J.E.
16
Hill, J.
5
Norman, P.J.
9
Wood, W.C.
2
Bagshaw, N.E.
11
Hodgson, G.A.
13
Nyland, K.
7
Woolcott, E.S.
3
Barton, D.N.
13
Hodgson, J.W.
1
O’Brien, G.P.
6
Wright, H.F.
6
Bennett, R.B.
9
Holt, W.B.
9
Omond, J.D.
21
Young, W.D.
2
Bishop, W.P.
6
Hull, S.C.
2
Palmer, J.S.
4
Briscoe, P.C.A.
Humphries, W.G.
5
Percival, S.T.P.
1
Brooke, A.C.
11 6
Jackman, A.J.
2
Phillips, D.W.
2
Brooks, I.R.
10
Jackman, J.W.
1
Phillips, M.B.
14
Brooks, L.A.
1
Jackman, S.
4
Price, W.D.
1
Burgen, O.T.
3
Jarrad, B.
6
Pritchard, W.A.
2
Butler, J.A.
11
Johnson, A.C.M.
7
Ranaldo, J
Campbell, K.S.
3
Johnson, N.J.
6
Rawson, J.A.
11
2
Chamberlain, R.R.
1
Johnson, W.G.
2
Rawson, K.A.
16
Chapple, G.B.
3
Kenny, J.P.
1
Reade, T.C.
6
Collins, F.G.
21
Kimber, A.W.
4
Roberts, B.M.
3
Connelly, P.F.
3
Koukourou, S.
8
Rundle, G.C.
3
Crookall, K.C.
2
Lacey, E.H.
2
Sando, H.H.
3
Cudmore, D.C.
2
Lewis, F.A.
24
Sands, R.G.
3
Dale, M.E.
9
Lindsay, D.M.
8
Sauerbier, L.C.
3
Darling, A.E.
12
Maddern, Dr. C.B.
1
Skinner, L.P.
Dignan, J.A.
1
Maddern, J.P.
5
Slade, H.T.
Duregon, P.B.
5
Mahoney, W.J.
5
Stanhope, B.H.
1
Ellers, L.G.
3
Mallen, L.
3
Stevens, G.B.
5
7
Stevens, R.F.
8
Still, J.A.
4 3
English, R.J.
10
Manning, J.A.
Ferris, B.T.
4
Manser, B.J.
Flehr, B.E.
4
Marshall, A.K.
1
Stone, J.C.F.
Follett, R.M.
7
Martin, A.J.
8
Summers, M.C.E.
20
Foster, G.C.
1
Martin, S.G.
2
Symons, I.P.
10
Fox, G.M.
9
Mausolf, N.
6
Thomas, V.M.
6
Frances, I.K.
2
McCarter, L.
5
Thompson, G.R.
4
3
McCarthy, K.J.
6
Trabilsie, F.J.
7
10
McFarlane, A.
3
Truscott, R.W.
1
Freeman, R.E.N. Giles, J.R.
12
5 11
Gillespie, D.P.
3
McFarlane, K.B.
3
Vivian, A.B.
5
Gillman, J.F.
1
McGlasson, A.
6
Waddy, J.L.
6
Gitsham, G.D.
6
McGrath, P.R.
8
Walsh, T.I.
6
Goldsworthy, J.S.
2
McKee, J.E.
5
Warburton, C.
9
Guy, G.R.
3
McKee, S.N.
12
Watson, D.M.
21
Guymer, Dr. A.H.
3
McLeay, G.
2
Watson, E.J.
1
Handford, J.E.O.
10
McLuckie, R.
3
Weston, G.W.
3
Harris, S.D.
12
McMutrie, H.
6
Wheatley, J.A.
9
2015 Annual Report
19
CLUB CHAMPIONSHIPS & CLUB TROPHY WINNERS For the year ending 31st December 2015
Event
Winner
Runner Up
Men’s Club Championship
Jack Tanner
Anthony Olsen
Women’s Club Championship
Elysia Yap
Louise Pike
RF Stevens Trophy
Anthony Olsen
Men’s B Grade Championship
Scott Franks
Paul Duregon
Men’s C Grade Championship
Austin Baker
Ron Heald
Women’s B Grade Championship
Imelda Lynch
Christina Larsen
Women’s C Grade Championship
Carmel Fairweather
Lynne Cotton
Men’s A Grade Plate
Brian Welsh
Mark Dignan
Men’s B Grade Plate
Phil Maunder
Robert Schmidt
Men’s C Grade Plate
Bevan Roberts
John Tregeagle
Boys’ Club Championship
Ben Layton
Jackson Kalz
Girls’ Club Championship
Emma Sutton
Hyoyi Pyun
Men’s Senior Championship
Neil Higgins
Wayne Humphries
Jimmy McLachlan Memorial Trophy
Sam Hughes
Will Starkey
Women’s Open Championship
Jill Hodge
Sophie James
Men’s Foursomes Championship
Anthony Olsen & Andrew Grzybowski
Women’s Foursomes Championship
Jill Hodge & Rebecca Hughes
Men’s A Grade Foursomes
Jackson Kalz & James Bridgen
Men’s B Grade Foursomes
Mark Footner & Phil Miller
Men’s C Grade Foursomes
Harry Larsen & John Jeffery
Women’s B Grade Foursomes Championship
Marg Gordon & Annette Rieniets
Women’s C Grade Foursomes Championship
Carmel Fairweather & Vivian King
Mixed Foursomes Championship
Mark McDonald & Elysia Yap
Rhonda Watson Brooch (Gross)
GLENELG: Elysia Yap, Samantha White, Louise Pike
Rhonda Watson Brooch (Net)
KOOYONGA: Lyn McGough, Deb Percey, Jill Trenorden
Brian Ferris Memorial Trophy
Connor Chant (Glenelg)
Will Starkey (Glenelg)
Eric Scovell Junior Vardon Trophy
Ben Layton (Glenelg)
Billy Cawthorne (Royal Adelaide)
Glenelg Women’s Vardon
Elysia Yap (Glenelg)
Ella Adams (The Grange)
Owen Whitford Trophy
Jim & Cathy Johnson
Grant & Anne Threadgold
Lance Begg Trophy
Tony & Ruth Martin
Winter Pinehurst Foursomes Trophy
Phil & Wendy Greig
Don Harris Memorial Trophy
Jeff & Deb Faust
Tuohy Trophy
Craig & Colin Coleman
Burgandy Trophy
Matt Hickman & Kym Dean
20
2015 Annual Report
Men’s Event
Winner
Men’s Event
Winner
Governor’s Cup
Keith Plummer (Kooyonga)
Glenelg Trophy (Juniors)
Jackson Kalz
Senior Cup
Steve McCarthy
Boys’ Handicap Matchplay
Jack Tanner
Anzac Trophy
Ian Mather
Rawson Memorial
Adam Rice
Captain’s Trophy
Glenn Sterrey
Don Watson Memorial
Rob Arbon
President’s Trophy
Brenton Kalz & Josh Hodgson
Frank Collins Memorial
James McDonald
Glenelg Trophy
Josh Hodgson
AH Smerdon Memorial
Dale Baker
Sam Percival Trophy
Bill Ferguson
Steve McKee Memorial
Alan Turner
Milo Sprod Trophy
Adrian Edgar
Summer Cup
Kevin Thomas / Ian Foord
Reg Sands Starter’s Trophy
Morrie Croucher
Harold Wright Memorial
Grant Goodier
Norm Omond Medals
A Grade: Matt Fitzgerald
Men’s Winter Matchplay
Aaron Buchanan
B Grade: Kym Burns
Men’s Summer Matchplay
Anton Clovicko
C Grade: Neil Day
Brian Bashford Memorial
David Trembath
Women’s Event
Winner
Women’s Event
Winner
President’s Foursomes
Imelda Lynch & Jill Gehling
Shylie Rymill Foursomes
Anne Hooper & Bev Franklin
Captain’s Trophy
Imelda Lynch
Consistency Cup
Janet Fleer
Laurel Wreath
Imelda Lynch
Aggregate Par Trophy
Nuala Oades
International Bowl
Silver: Sue Smallacombe
Veterans’ Handicap
Ruth Croall
Bronze: Anne Hooper
Veterans’ Handicap Gross
Helen McMutrie
Shane Robinson Trophy
Nancy Bartlett
Veterans’ Handicap Net
Sandy Francas
Club Medal 1
Anne Hooper
Essex Stroke
Silver: Kerry Larsen
Club Medal 2
Fiona Eblen
Club Medal 3
Pat Crowhurst
Extreme Veterans’ Trophy
Eyvonne Du-Rieu
Club Medal 4
Cathy Symons/Marie Winter
Most Improved Handicap
Bev Franklin
Caddy Trophy
Joy Green
Jacka Trophy
Sarah Crocker
Past Committee Trophy
Christina Larsen
Turkey Gobbler
Margaret Whelan
Grandmothers’ Trophy
Janet Fleer
Joanne Sims Trophy
A Grade: Jill Gehling
Putting Trophy
Cathy Symons
B Grade: Judy Holst
Wallace Stroke
Louise Pike
C Grade: Margaret McCann
Parfection Prize
Peggy Lau-Flux
Ella Cole Trophy
Emma Sutton
Bronze: Anne Hooper
Holes In One Ralph Faithfull (January) - 11th Hole
Jill Hodge (May) - 14th Hole
Peter Hawke (December) - 14th Hole
Kenton Inns (January) - 11th Hole
Ken Evans (June) - 14th Hole
Calvin Perks (December) - 16th Hole
Scott Franks (January) - 16th Hole
Janet Fleer (August) - 16th Hole
Darren Royals (December) - 14th Hole
Roger Blows (January) - 3rd Hole
David Shetliffe (August) - 11th Hole
Louis Langanis (December) - 3rd Hole
Jane Nelson (January) - 11th Hole
Jan Dale-Harris (October) - 11th Hole
Roger Attenborough (April) - 11th Hole
John Noble (November) - 14th Hole
Peter Hooper (May) - 11th Hole
Anthony Doyle (November) - 11th Hole
2015 Annual Report
21
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2015 Note NET INCOME Membership Subscriptions Entrance Fees Infrastructure Levy Bag & Buggy Storage Locker Fees Golf Operations Competition Fees Green Fees Cart Hire Range Income Affiliation Fees Trophies Professional Retainer Depreciation Other Golf Operations Expenses Bar Sales Less Cost of Goods Sold Gross Profit Less Expenditure Salaries and Associated Costs Replacements and Repairs Other Expenses Depreciation Catering Sales Less Cost of Goods Sold Gross Profit Less Expenditure Salaries and Associated Costs Laundry Replacements and Repairs Cleaning Materials Stationery and Advertising Other Expenses Depreciation Other Income Catering Levy forfeited Interest Received Phone Tower Miscellaneous
TOTAL NET INCOME
The accompanying notes form part of these accounts
22
2015 Annual Report
2015 $
Consolidated 2014 $
1,938,190 191,526 268,787 55,680 16,942 2,471,125
1,882,576 224,964 282,507 54,258 15,963 2,460,268
Golf Club 2015 $
2014 $
1,938,190 191,526 268,787 55,680 16,942 2,471,125
1,882,576 224,964 282,507 54,258 15,963 2,460,268
71,565 415,896 99,930 5,001 1,303 (51,420) (117,300) (37,503) (144,178) 243,294
67,436 364,427 75,291 36,241 (1,353) (46,680) (117,876) (29,878) (126,414) 221,194
71,565 415,896 99,930 5,001 1,303 (51,420) (117,300) (37,503) (144,178) 243,294
67,436 364,427 75,291 36,241 (1,353) (46,680) (117,876) (29,878) (126,414) 221,194
1,063,445 (376,826) 686,619
1,033,832 (379,575) 654,257
1,063,445 (376,826) 686,619
1,033,832 (379,575) 654,257
(435,747) (5,817) (38,694) (4,677) 201,684
(375,131) (15,501) (34,492) (5,409) 223,724
(435,747) (5,817) (38,694) (4,677) 201,684
(375,131) (15,501) (34,492) (5,409) 223,724
1,382,940 (527,547) 855,393
1,369,538 (518,051) 851,487
1,382,940 (527,547) 855,393
1,369,538 (518,051) 851,487
(655,265) (31,914) (11,632) (7,404) (7,596) (19,962) (22,679) 98,941
(644,579) (27,762) (13,471) (5,452) (5,812) (20,459) (18,304) 115,648
(655,265) (31,914) (11,632) (7,404) (7,596) (19,962) (22,679) 98,941
(644,579) (27,762) (13,471) (5,452) (5,812) (20,459) (18,304) 115,648
72,069 5,208 51,120 28,539 156,936
81,131 10,131 48,686 48,477 188,425
72,069 5,208 51,120 28,539 156,936
81,131 10,131 48,686 48,477 188,425
3,171,980
3,209,259
3,171,980
3,209,259
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2015 Note 2015 $
EXPENDITURE Administration and Support Services Salaries and Associated Costs Audit Fees Advertising Depreciation Finance Costs Bank Charges & Merchant Fees Insurance Postage, Printing and Stationery Telephone Council Rates Legal and Consulting Travel and Accommodation Computer Consumables and Maintenance Other Administration Expenses Course Salaries and Associated Costs Maintenance Power Enhancement Irrigation Landscape Maintenance RIVAP Machinery ASR Expenses Other Expenses Depreciation House Laundry Repairs and Maintenance Contract Cleaning Light, Power and Water Other House Expenses Depreciation Other Expenses (Profit)/Loss on Sale of Fixed Asset Impairment of Financial Asset
TOTAL EXPENDITURE NET SURPLUS / (DEFICIT) Other Comprehensive Income
4a
Consolidated 2014 $
Golf Club 2015 $
2014 $
443,554 9,300 83,870 22,634 47,137 50,293 38,787 18,972 13,554 45,438 2,210 2,302 39,745 70,844 888,640
436,761 9,225 55,021 23,618 92,327 57,316 38,858 29,364 15,355 44,232 525 37,822 71,642 912,066
443,554 9,300 83,870 22,634 47,137 50,293 38,787 18,972 13,554 45,438 2,210 2,302 39,745 70,844 888,640
436,761 9,225 55,021 23,618 92,327 57,316 38,858 29,364 15,355 44,232 525 37,822 71,642 912,066
923,414 199,830 58,225 32,329 19,632 4,876 60,809 16,835 126,853 310,108 1,752,911
842,343 196,527 60,213 53,985 19,849 15,284 400 73,779 17,527 93,577 308,780 1,682,264
923,414 199,830 58,225 32,329 19,632 4,876 60,809 16,835 126,853 310,108 1,752,911
842,343 196,527 60,213 53,985 19,849 15,284 400 73,779 17,527 93,577 308,780 1,682,264
12,425 53,402 107,058 108,360 38,703 185,941 505,889
10,216 45,901 91,210 109,084 35,525 196,708 488,644
12,425 53,402 107,058 108,360 38,703 185,941 505,889
10,216 45,901 91,210 109,084 35,525 196,708 488,644
(19,500) (19,500)
(16,597) (16,597)
(19,500) (19,500)
(16,597) (16,597)
3,127,940
3,066,377
3,127,940
3,066,377
44,040
142,882
44,040
142,882
-
-
-
-
TOTAL COMPREHENSIVE INCOME FOR YEAR
44,040
142,882
44,040
142,882
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO EQUITY
44,040
142,882
44,040
142,882
The accompanying notes form part of these accounts
2015 Annual Report
23
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2015 Note 2015 $
Consolidated 2014 $
Golf Club 2015 $
2014 $
CURRENT ASSETS 2 3
286,222 166,853 92,278 125,136 670,489
354,041 180,132 81,406 138,290 753,869
286,222 166,853 92,278 125,136 670,489
354,041 180,132 81,406 138,290 753,869
4 5
11,750 6,898,660 6,910,410
14,000 7,015,533 7,029,533
621,183 6,269,959 6,891,142
623,433 6,386,832 7,010,265
7,580,899
7,783,402
7,561,631
7,764,134
540,439 197,691 729,042 518,888
431,200 181,594 551,156 552,451
540,376 197,691 729,042 518,888
431,137 181,594 551,156 552,451
1,986,060
1,716,401
1,985,997
1,716,338
182,781 1,023,304
169,941 1,552,346
182,781 1,023,304
169,941 1,552,346
Total Non-Current Liabilities
1,206,085
1,722,287
1,206,085
1,722,287
TOTAL LIABILITIES
3,192,145
3,438,688
3,192,082
3,438,625
NET ASSETS
4,388,754
4,344,714
4,369,549
4,325,509
Retained Earnings Outside Equity Interests in controlled entity
4,360,507 28,247
4,316,467 28,247
4,369,549 -
4,325,509 -
TOTAL EQUITY
4,388,754
4,344,714
4,369,549
4,325,509
Cash & Cash Equivalents Trade & Other Receivables Other Current Assets Inventories Total Current Assets NON-CURRENT ASSETS Financial Assets Property, Plant and Equipment Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade & Other Payables Short-Term Provisions Short-Term Borrowings Other Current Liabilities
6 7a 8a 10
Total Current Liabilities NON-CURRENT LIABILITIES Long-Term Provisions Long-Term Borrowings
7b 8b
EQUITY
The accompanying notes form part of these accounts
24
2015 Annual Report
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2015 Retained Earnings $
Outside Equity Interest $
Total $
Consolidated Entity Balance at 1 January 2015 Profit attributable to members of controlling entity
4,316,467 44,040
28,247 -
4,344,714 44,040
Balance at 31 December 2015
4,360,507
28,247
4,388,754
Balance at 1 January 2015 Profit attributable to members of controlling entity
4,325,509 44,040
-
4,325,509 44,040
Balance at 31 December 2015
4,369,549
-
4,369,549
Balance at 1 January 2014 Profit attributable to members of controlling entity
4,173,585 142,882
28,247 -
4,201,832 142,882
Balance at 31 December 2014
4,316,467
28,247
4,344,714
Balance at 1 January 2014 Profit attributable to members of controlling entity
4,182,627 142,882
-
4,182,627 142,882
Balance at 31 December 2014
4,325,509
-
4,325,509
Controlling Entity
Year End 2014 Consolidated Entity
Year End 2014 Controlling Entity
The accompanying notes form part of these accounts
2015 Annual Report
25
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2015 Note 2015 $
Consolidated 2014 $
Golf Club 2015 $
2014 $
2,446,385 2,484,404 592,392 (4,904,721) (47,137) 156,936
2,403,370 2,441,196 543,395 (4,582,412) (92,327) 188,425
CASH FLOWS FROM OPERATING ACTIVITIES 2,446,385 2,484,404 592,392 (4,904,721) (47,137) 156,936
Bar and Catering Sales Subscriptions and Entrance Fees Green Fees and Competition Fees Payments to Suppliers and Employees Interest Paid Donations, Fundraising and Other Sundry Receipts NET CASH INFLOW FROM OPERATING ACTIVITIES
2,403,370 2,441,196 543,395 (4,582,412) (92,327) 188,425
728,259
901,647
728,259
901,647
Payments for Property, Plant and Equipment Proceeds from Sale of Property, Plant and Equipment Return of Capital from ARL
(466,672) 19,500 2,250
(519,299) 22,248 2,500
(466,672) 19,500 2,250
(519,299) 22,248 2,500
NET CASH (OUTFLOW) FROM INVESTING ACTIVITIES
(444,922)
(494,551)
(444,922)
(494,551)
Repayment of Borrowing Additional Lease Established Repayment of Bank Loan Debentures Repaid
(51,156) (300,000) -
(53,296) 75,501 (350,000) -
(51,156) (300,000) -
(53,296) 75,501 (350,000) -
NET CASH PROVIDED INFLOW (OUTFLOW) FROM FINANCING ACTIVITIES
(351,156)
(327,795)
(351,156)
(327,795)
NET INCREASE / (DECREASE) IN CASH HELD
(67,819)
79,301
(67,819)
79,301
Cash at Beginning of Year
354,041
274,740
354,041
274,740
286,222
354,041
286,222
354,041
11
CASH FLOWS FROM INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Cash at End of Year
The accompanying notes form part of these accounts
26
2015 Annual Report
2
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the requirements of the Associations Incorporations Act of South Australia. The financial report covers the consolidated entity of Glenelg Golf Club Inc as the individual controlling entity and the controlled entity, Glenelg Golf Links Limited. The financial report of Glenelg Golf Club Inc and the controlled entity and Glenelg Golf Club Inc as an individual controlling entity comply with all Australian equivalents to International Financial Reporting Standards (IFRS) in their entirety except where compliance is not mandatory for non-corporate entities. The following is a summary of the material accounting policies adopted by the consolidated entity in preparation of the financial report. The accounting policies have been consistently applied unless otherwise stated. The financial report has been prepared on an accrual basis and is based on historical costs and does not take into account changing money values or, except where stated, current valuations of non-current assets. Cost is based on the fair values of the consideration given in exchange for assets. Unless otherwise stated, the accounting policies adopted are consistent with those of the previous year. Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2015 reporting periods. The consolidated entity's assessment is that there will be no impact from these new standards and interpretations. a)
Principles of Consolidation The Club controls the share capital of Glenelg Golf Links Limited. The consolidated accounts incorporated the assets and liabilities of Glenelg Golf Links Limited as at 31 December 2015 and the results of the Company for the period then ended. The effects of all transactions between the Club and the Company are eliminated in full. Outside equity interests in the results and group equity are shown separately in the consolidated profit and loss account and balance sheet respectively. The cost of acquiring shares in Glenelg Golf Links Limited have been accounted for as an interest in the land owned by that company and reflected accordingly.
b)
Financial Instruments Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual rights or obligations exist. Subsequent to initial recognition these instruments are measured as set out below: Available-for-sale financial assets Available-for-sale financial assets include any financial assets that are not considered to be "loans and receivables" or held for selling in the short term. Available-for-sale financial assets are reflected at fair value. Where fair value cannot be reliably estimated, the asset is stated at its initial cost. Unrealised gains and losses arising from changes in fair value are taken directly to equity. Financial Liabilities Non-derivative financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation.
2015 Annual Report
27
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES c)
Property, Plant and Equipment Each class of property, plant and equipment is carried at cost less, where applicable, any accumulated depreciation and impairment losses. Property Freehold land is shown at cost. Building is shown at cost less any accumulated depreciation and impairment losses. Plant and Equipment The depreciable amount of all fixed assets including building, but excluding freehold land, is depreciated on a straight line basis over their useful lives to the consolidated entity commencing from the time the asset is held ready for use. The depreciation rates for each class of depreciable assets are based on the following estimated useful lives, expressed in years: Category Administration furniture and fittings Bar plant and equipment Catering plant and equipment Clubhouse building Clubhouse other Course buildings House plant and equipment Motor vehicles Office equipment Course plant and equipment Entrance road
d)
Useful Lives 5-11 8-11 7-11 40-50 7-11 4-25 8-11 4-5 5-7.5 4-11 15
Impairment of Assets At each reporting date, the Committee of Management reviews the carrying values of its assets to determine whether there is any indication that those assets have been impaired. If such an indication exists, the recoverable amount of the asset, being the higher of the asset's fair value less costs to sell and value in use, is compared to the asset's carrying value. Any excess of the asset's carrying value over its recoverable amount is expensed to the income statement. Where it is not possible to determine the recoverable amount of an individual asset, the Committee of Management estimates the recoverable amount of the cash-generating unit to which the asset belongs.
28
2015 Annual Report
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES e)
Employee Benefits Provision is made for the association's liability for employee benefits arising from services rendered by employees to balance date. Employee entitlements expected to be settled within one year together with entitlements arising from wages and salaries, annual leave and long service leave which will be settled after one year, have been measured at their nominal amount. Other employee entitlements payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those entitlements.
f)
Subscription Income Members subscriptions are included as income in the year the invoice is raised. Subscription year is from April of the current year to March of the following year. Any subscription fees invoiced for the quarter of January to March of the following year is recognised as income of the current year. This has been treated consistently from year to year.
g)
Income Tax The Club is exempt from Income Tax in accordance with Section 50-5 of the Income Tax Assessment Act, 1997.
h)
Inventories Inventories are measured at the lower of cost and net realisable value.
i)
Course Redevelopment Expenditure Expenditure incurred on redevelopment of the course is charged to operating profit as incurred.
j)
Construction - Work In Progress Construction work in progress is stated at the aggregate of contract costs incurred to date.
k)
Cash and cash equivalents Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the balance sheet.
l)
Comparative Figures When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
2015 Annual Report
29
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 Note 2015 $
Consolidated 2014 $
Golf Club 2015 $
2014 $
NOTE 2 - CASH & CASH EQUIVALENTS Cash at Bank Cash on Hand Heritage Fund - Bank Account
250,442 12,825 22,955 286,222
320,152 11,290 22,599 354,041
250,442 12,825 22,955 286,222
320,152 11,290 22,599 354,041
The effective interest rate on short-term bank deposits was 6.76% (2014: 7.26%); these deposits have an average maturity of 20 days. Reconciliation of Cash Cash at the end of the financial year as shown in the statement of cash flows is reconciled to items in the balance sheet as follows: Cash & Cash Equivalents
286,222
354,041
286,222
354,041
12,599 59,034 95,220 166,853
35,144 52,928 92,060 180,132
12,599 59,034 95,220 166,853
35,144 52,928 92,060 180,132
11,750 11,750
14,000 14,000
608,328 11,750 1,105 621,183
608,328 14,000 1,105 623,433
NOTE 3 - TRADE & OTHER RECEIVABLES Subscription Debtors Sundry Debtors GST Input Tax Credits
NOTE 4 - FINANCIAL ASSETS Available for sale financial assets comprise of: Shares - Glenelg Golf Links Ltd Premium Income Fund Loan - Glenelg Golf Links Ltd Total Financial Assets (a)
The Club has an investment in the following: 250,000 units in the Premium Income Fund, which is a managed investment scheme managed by Wellington Capital; and 1,250 shares in Asset Resolution Limited (250,000 in 2014). Consolidation occurred 9/12/15. Whilst the Premium Income Fund is listed, the shares in ARL are not, so an exact carrying value is not available, so there has been no adjustment for impairment ($150,000 in 2009, $83,500 in 2010, nil in 2011, nil in 2012, nil in 2013). A Capital Return Payment of $2,250 ($2,500 in 2014) from Asset Resolution Limited was received during the 2015 year. A consolidation of shareholdings occurred on 9/12/15 on the basis that every 200 existing shares would be consolidated to one (1) share. Therefore our 250,000 share holding has been consolidated to 1,250 shares.
30
2015 Annual Report
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 Note 2015 $
Consolidated 2014 $
Golf Club 2015 $
2014 $
NOTE 5 - PROPERTY, PLANT AND EQUIPMENT 628,704
628,704
6,037,667 (1,709,450) 4,328,217
6,017,068 (1,565,500) 4,451,568
6,037,667 (1,709,450) 4,328,217
6,017,068 (1,565,500) 4,451,568
Clubhouse Plant and Equipment Less Accumulated Depreciation
464,109 (356,384) 107,725
396,156 (314,426) 81,730
464,109 (356,384) 107,725
396,156 (314,426) 81,730
Course Buildings Less Accumulated Depreciation
393,260 (253,548) 139,712
393,260 (225,944) 167,316
393,260 (253,548) 139,712
393,260 (225,944) 167,316
Administration Plant and Equipment Less Accumulated Depreciation
315,622 (295,513) 20,109
301,615 (272,879) 28,736
315,622 (295,513) 20,109
301,615 (272,879) 28,736
Bar Plant and Equipment Less Accumulated Depreciation
153,902 (140,376) 13,526
153,902 (135,699) 18,203
153,902 (140,376) 13,526
153,902 (135,699) 18,203
Catering Plant and Equipment Less Accumulated Depreciation
347,168 (266,244) 80,924
337,037 (243,566) 93,471
347,168 (266,244) 80,924
337,037 (243,566) 93,471
Golf Carts Less Accumulated Depreciation
140,730 (66,873) 73,857
140,730 (40,190) 100,540
140,730 (66,873) 73,857
140,730 (40,190) 100,540
Course Plant and Equipment Less Accumulated Depreciation
4,277,035 (3,153,374) 1,123,661
4,394,142 (3,046,072) 1,348,070
4,263,822 (3,140,158) 1,123,664
4,380,929 (3,032,856) 1,348,073
Entrance Road & Carpark Less Accumulated Depreciation
547,058 (232,247) 314,811
273,697 (224,604) 49,093
547,058 (232,247) 314,811
273,697 (224,604) 49,093
Capital Improvements Less Accumulated Depreciation
1,163 (950) 213
1,163 (918) 245
1,163 (950) 213
1,163 (918) 245
Range Assets Less Accumulated Depreciation
108,199 (40,998) 67,201
78,032 (30,175) 47,857
108,199 (40,998) 67,201
78,032 (30,175) 47,857
Freehold land Clubhouse Less Accumulated Depreciation
TOTAL PROPERTY, PLANT AND EQUIPMENT
6,898,660
7,015,533
-
6,269,959
-
6,386,832
2015 Annual Report
31
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 5 - PROPERTY, PLANT AND EQUIPMENT (CONT.) b)
Movement in Carrying amount Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year. Golf Club Carrying amounts at 1 January 2015
Clubhouse Clubhouse Plant & Equipment Course Buildings Administration Plant & Equipment Bar & Plant Equipment Catering Plant & Equipment Golf Carts Course Plant & Equipment Entrance Road & Carpark Range Assets Capital Improvements
4,451,568 81,730 167,316 28,736 18,203 93,471 100,540 1,348,073 49,093 47,857 245 6,386,832
Additions
20,599 67,953 14,008 10,131 50,453 273,361 30,167 466,672
Disposals
(167,560) (167,560)
Depreciation
(143,950) (41,958) (27,604) (22,635) (4,677) (22,678) (26,683) (274,862) (7,643) (10,823) (32) (583,545)
Write Back of Accumulated Depreciation
167,560 167,560
Carrying amount at 31 December 2015
4,328,217 107,725 139,712 20,109 13,526 80,924 73,857 1,123,664 314,811 67,201 213 6,269,959
Consolidated Entity Carrying amounts at 1 January 2015
Freehold Land Clubhouse Clubhouse Plant & Equipment Course Buildings Administration Plant & Equipment Bar & Plant Equipment Catering Plant & Equipment Golf Carts Course Plant & Equipment Entrance Road & Carpark Range Assets Capital Improvements
c)
628,704 4,451,568 81,730 167,316 28,736 18,203 93,471 100,540 1,348,070 49,093 47,857 245 7,015,533
Additions
20,599 67,953 14,008 10,131 50,453 273,361 30,167 466,672
Disposals
(167,560) (167,560)
Impairment Losses Total impairment loss recognised in the income statement during the year is nil.
32
2015 Annual Report
Depreciation
(143,950) (41,958) (27,604) (22,635) (4,677) (22,678) (26,683) (274,862) (7,643) (10,823) (32) (583,545)
Write Back of Accumulated Depreciation
167,560 167,560
Carrying amount at 31 December 2015
628,704 4,328,217 107,725 139,712 20,109 13,526 80,924 73,857 1,123,661 314,811 67,201 213 6,898,660
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015
2015 $
Consolidated 2014 $
Golf Club 2015 $
2014 $
NOTE 6 - TRADE & OTHER PAYABLES Trade Creditors Other Creditors
158,627 381,812 540,439
336,176 95,024 431,200
158,627 381,749 540,376
336,176 94,961 431,137
181,594 104,770 (88,673) 197,691
163,687 75,069 (57,162) 181,594
181,594 104,770 (88,673) 197,691
163,687 75,069 (57,162) 181,594
169,941 32,568 (19,728) 182,781
140,505 34,994 (5,558) 169,941
169,941 32,568 (19,728) 182,781
140,505 34,994 (5,558) 169,941
700,000 29,042 729,042
500,000 51,156 551,156
700,000 29,042 729,042
500,000 51,156 551,156
1,000,000 22,304 1,000 1,023,304
1,500,000 51,346 1,000 1,552,346
1,000,000 22,304 1,000 1,023,304
1,500,000 51,346 1,000 1,552,346
NOTE 7 - PROVISIONS (a)
SHORT-TERM PROVISIONS
Annual Leave Opening Balance Additional Provisions Raised Amounts Used
(b)
LONG-TERM PROVISIONS
Long Service Leave Opening Balance Additional Provisions Raised Amounts Used
NOTE 8 - BORROWINGS (a)
SHORT-TERM BORROWINGS
Bank Loan Hire Purchase
(b)
LONG-TERM BORROWINGS
Bank loan Hire Purchase Debentures
The Club has a loan facility of $2,200,000 which is secured by registered mortgages over land owned by Glenelg Golf Links Limited. At 31 December 2015, $1,700,000 of the Club's facility was utilised ($2,000,000 in 2014). $1,200,000 of the loan facilities is offset for interest purposes by the balance held in the Club's transaction account. This means the interest on the $1,200,000 is only payable once the balance on hand falls below $1,200,000.
2015 Annual Report
33
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015
2015 $
Consolidated 2014 $
Golf Club 2015 $
2014 $
NOTE 9 - CAPITAL & LEASING COMMITMENTS Hire Purchase Lease Commitments Payable - minimum lease payments not later than 12 months between 12 months & 5 years greater than 5 years Minimum Lease Payments
29,042 22,304 51,346
56,561 55,701 112,262
29,042 22,304 51,346
56,561 55,701 112,262
Less Future Finance Charges Present Value of Minimum Lease Payments
(4,354) 46,992
(9,760) 102,502
(4,354) 46,992
(9,760) 102,502
Operating Lease Commitment - Toro Equipment Payable - minimum lease payments not later than 12 months between 12 months & 5 years Minimum Lease Payments
102,179 252,547 354,726
64,029 179,871 243,899
102,179 252,547 354,726
64,029 179,871 243,899
43,850 10,716 189,646 41,921 23,785 29,989 115,972 40,054 22,955 518,888
41,150 21,822 218,021 29,720 26,037 27,949 118,197 46,956 22,599 552,451
43,850 10,716 189,646 41,921 23,785 29,989 115,972 40,054 22,955 518,888
41,150 21,822 218,021 29,720 26,037 27,949 118,197 46,956 22,599 552,451
44,040
142,882
44,040
142,882
Non cash flows in profit from ordinary activities Depreciation Impairment of Financial Asset Provision for Employee Benefits (Profit)/Loss on Sale of Non Current Assets
583,545 28,937 (19,500)
582,700 47,343 (16,597)
583,545 28,937 (19,500)
582,700 47,343 (16,597)
Changes in Assets and Liabilities (Increase)/Decrease in Debtors Movement in Loans to Glenelg Golf Links Increase/(Decrease) in Trade Creditors and Accrued Expenses (Increase)/Decrease in Prepayments (Increase)/Decrease in Stock
13,279 75,676 (10,872) 13,154
(19,072) 164,041 6,287 (5,937)
13,279 75,676 (10,872) 13,154
(19,072) 164,041 6,287 (5,937)
728,259
901,647
728,259
901,647
NOTE 10 - OTHER CURRENT LIABILITIES Catering Deposits Green Fee Deposits Catering levy unabsorbed Wallet account Trophy account PAYG Tax Sundry GST Payable Foundation Heritage Fund
NOTE 11 - RECONCILIATION OF CASH FLOW FROM OPERATIONS WITH PROFIT FROM OPERATING ACTIVITIES PROFIT FROM ORDINARY ACTIVITIES
NET CASH INFLOW FROM OPERATING ACTIVITIES
34
2015 Annual Report
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 12 - FINANCIAL INSTRUMENTS (a)
Interest Rate Risk The Club's exposure to interest rate risk, which is the risk that a financial instrument's value will fluctuate as a result of changes in market interest rates and the effective weighted average on those financial assets and liabilities, is as follows: Weighted Average Effective Interest Rate 2015 2014 % % Financial Assets Cash at Bank Cash on Deposit
Financial Liabilities Borrowings
(b)
6.76
2.12
Floating Interest Rate
7.26
4.45
Fixed Interest Rate Maturing Within 1 Year 2015 2014 $ $
2015 $
2014 $
250,442 250,442
320,152 320,152 -
-
-
1 to 5 Years 2015 2014 $ $
-
-
-
-
-
-
729,042 729,042
551,156 551,156
1,023,304 1,023,304
1,552,346 1,552,346
Credit Risk The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets is the carrying amount, net of any provisions for doubtful debts, as disclosed in the Balance Sheet and notes to the financial statements.
(c)
Net Fair Values The aggregate net fair values and carrying amounts of financial assets and financial liabilities are not materially different from those disclosed in the Balance Sheet and in the notes to and forming part of the accounts.
(d)
The Club has performed a sensitivity analysis relating to its exposure to interest rate risk at balance date. The sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in these risks. At 31 December 2015, the effect on profit and equity as a result of changes in the interest rate, with all other variables remaining constant would be as follows: Consolidated Golf Club 2015 2014 2015 2014 $ $ $ $ Change in Profit Increase in the interest rate by 2% $ (35,027) $ (42,070) $ (35,027) $ (42,070) Decrease in the interest rate by 2% $ 35,027 $ 42,070 $ 35,027 $ 42,070 Change in Equity Increase in the interest rate by 2% Decrease in the interest rate by 2%
$ $
(35,027) $ 35,027 $
(42,070) $ 42,070 $
(35,027) $ 35,027 $
(42,070) 42,070
NOTE 13 - AUDITOR'S REMUNERATION Remuneration of the auditor of the parent entity for: Auditing & Reviewing the financial report
9,300 9,300
9,150 9,150
9,300 9,300
2015 Annual Report
9,150 9,150
35
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 14 - RELATED PARTIES (a)
The Club paid rent of $0 to Glenelg Golf Links Limited in which it has a majority shareholding, for use of the Golf Course (2014 - $0).
(b)
The names of the persons who were officers of Glenelg Golf Club Incorporated at any time during the year ended 31 December 2015 are as follows: Gavan M. Fox Paul B. Duregon Brett D. Jarrad Kay Nyland John Ranaldo Bevan Roberts Greg C. Rundle Michael S. Adair
(Captain) (Vice Captain) Elected March 2015
Elected March 2015
During the year the following related party transactions occurred: 1
Paul Duregon's company received payments under normal commercial conditions for maintenance works performed by PASA Building sub-contractors.
NOTE 15 - CONTINGENT LIABILITIES The Club's objection to the land tax assessment for 2014/15 was upheld and therefore no expense or accrual has been recognised in relation to 2015/16 land tax. The Club understands that Revenue SA intends to review the eligibility for an exemption from land tax at the end of each financial year. NOTE 16 - AFTER BALANCE DATE EVENTS No matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the entity, the results of those operations, or the state of affairs of the entity in future financial years. NOTE 17 - ASSOCIATION DETAILS The principal place of business of the association is 20-118 James Melrose Road, Novar Gardens.
36
2015 Annual Report
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2015 NOTE 18 - CAPITAL EXPENDITURE COMMITMENTS $ Capital expenditure commitments contracted for: Plant & Equipment Purchases Capital Expenditure Projects
-
Payable: not later than 12 months between 12 months and five years greater than 5 years
-
The committee members control the capital of the Club in order to maintain a good debt-to-equity ratio and to ensure that the Club can fund its operations to continue as a going concern. The Club's debt and capital includes financial liablities, supported by financial assets. There are no externally imposed capital requirements. The committee members effectively manage the Club's capital by assessing the Club's financial risks and adjusting its capital structure in response to changes in these risks and in the market. The responses include the management of debt levels. There have been no changes in the strategy adopted by management to control the capital of the Club since the prior year. This strategy is to ensure that there is sufficient cash to meet trade and sundry payables and borrowings. 2015
2014
NOTE 19 - CONTROLLED ENTITIES Country of Incorporation Parent Entity Glenelg Golf Club Inc Subsidiary Glenelg Golf Links Ltd
Percentage owned (%)*
Australia Australia
62
62
*percentage of voting power in proportion to ownership
2015 Annual Report
37
GLENELG GOLF CLUB INCORPORATED STATEMENT BY COMMITTEE
In the opinion of the Committee of Management of Glenelg Golf Club Incorporated: (a)
The attached consolidated statements of Glenelg Golf Club Incorporated, comprising the balance sheet, income statement, statement of changes in equity, statement of cash flows and notes to the financial statements for the year ended 31 December 2015 are, in our opinion, properly drawn up so as to give a true and fair view of the state of affairs of the Club and the consolidated entity as at 31 December 2015, and of their results for the year then ended.
(b)
At the date of this statement there are reasonable grounds to believe that the Club will be able to pay its debts as and when they fall due.
The accounts have been made out in accordance with applicable Accounting Standards. In accordance with section 35(5) of the Associations Incorporations Act, 1985, the Committee of Glenelg Golf Club Incorporated hereby states that during the financial year ended 31 December 2015: 1.
Paul Duregon's company received payments under normal commercial conditions for maintenance works performed by PASA Building sub-contractors.
This report is made in accordance with a resolution of the Committee of Management and signed by two Members of the Committee. Dated this 2nd day of February 2016.
GAVAN FOX Captain
38
2015 Annual Report
BEVAN ROBERTS Chair of Finance
2015 Annual Report
39
40
2015 Annual Report
James Melrose Road NOVAR GARDENS SA 5040 Phone: (08) 8350 3200 Fax: (08) 8294 8894 www.glenelggolf.com reception@glenelggolf.com