2021/2022
Annual Report
Glenelg Golf Club
Front & back covers: Clubhouse & 18th green Published 09/06/2022
2
Glenelg Golf Club Incorporated
ABN 94 199 789 857
CONTENTS Office Bearers & Committee
2-3
Captains Report
4-5
Finance
6-7
Course & Maintenance
7-9
Clubhouse, Food & Beverage
9-10
Membership & Golf
10-11
Our People
11-13
Foundation & Heritage Fund
13
Glenelg Golf Club Foundation
14
Heritage Fund & 50 Year Club
15
Membership Status
16
Office Bearers
17
Committee Members
18
Performances of Note
19
Club Championships & Trophy Winners
20-21
Financial Reports
22-39
Audit Report
40-41
2021/22 Annual Report
3
OFFICE BEARERS COMMITTEE OF MANAGEMENT
CAPTAIN Greg Rundle
VICE CAPTAIN Imelda Lynch
COMMITTEE Paul Grosvenor
COMMITTEE Paul Gander
COMMITTEE Anna Standish
COMMITTEE Sid Kookana
COMMITTEE Scott Petherick
COMMITTEE Carolyn Turci
COMMITTEE Ben Winton
PRESIDENT:
Helen McMutrie
VICE PRESIDENT:
Chris Whitford
KEY MANAGEMENT PERSONNEL GENERAL MANAGER:
Robert Vincekovic
COURSE SUPERINTENDENT:
Tim Warren
HEAD PROFESSIONAL:
Shane Robinson
FINANCE MANAGER:
Carly Clough & Emma Twartz*
CLUBHOUSE OPERATIONS MANAGER:
Sam Hughes
* Emma Twartz from February 2022
2
Glenelg Golf Club Incorporated
ABN 94 199 789 857
COMMITTEE MEETING ATTENDANCE Attendance at Committee of Management meetings for the year ended 31 March 2022 Greg Rundle
11
Imelda Lynch
10
Paul Gander
12
Paul Grosvenor
12
Sid Kookana^
9
Scott Petherick
9
Carolyn Turci
10
Ben Winton
12
Anna Standish^
3
A total of twelve (12) Committee of Management meetings were held for the year ended 31 March 2022
^ Sid Kookana resigned December 2021 ^ Anna Standish appointed as casual vacancy for Sid Kookana, January 2022
2021/22 Annual Report
3
2021/22
CAPTAIN’S REPORT
CAPTAIN Greg Rundle
It gives me great pleasure to write this Captain’s report following two successful, yet challenging (global pandemic!) years as Captain. We are a team, together the Members, Committee and Staff powered through a period of uncertainty, once again highlighting the Glenelg culture, camaraderie and generosity embedded in this Club. On the back end of Covid-19 we are stronger than ever, with a 2+ year waiting list for membership, positive financial position, and a strong team ready to lead our Club forward. Whilst Covid-19 presented its challenges, especially once the borders opened around Christmas time, the decision making was strong, and most importantly the response from Members was outstanding. Numerous changes with short notice were embraced, and most importantly the health and safety of our Members, Staff and visitors was preserved. At times we ran with minimal staff, but we kept the facility running, so I thank Members for your understanding through these difficult times.
4 Glenelg Golf Club Incorporated
Financially, we posted a net operating profit of $42,664. A solid result given that we expensed over $300k in relation to course enhancement work relating to the 19th Hole, 18th Hole, establishment of the 2nd Nursery and initial costs of the 13th Hole. We also welcomed 95 new Members to the Club throughout the year, before closing off Membership towards the end of 2021 to preserve tee times for Members. We are starting to see signs of pre covid normality in our booking sheets as people start to travel again so we will be keen to see what impact that has on course traffic and the ability to keep it at the standard we have come to expect. I am proud of what we have achieved in the past two years, and this year especially with the commencement of the Course Enhancement Plan. It has been discussed for a long period of time and finally we were in a strong financial position to proceed. At this stage we are tracking better than budget and, if all goes to plan, we don’t expect to reach the anticipated $2 Million debt level. This would be a great achievement. This comes on the back of some great decisions made in terms of irrigation and synthetic turf. These items were paid in full for the entire project, and delivered to Adelaide ready for use. This saved an enormous amount of waiting time due to world-wide shortages, plus significant price increases in irrigation, shipping costs, and potential exchange rate changes between the AUD and USD. We are extremely happy with the results from the first two
ABN 94 199 789 857
holes, 18 and 13, and have received a significant amount of positivity from Members, other Clubs and industry professionals. We look forward to the next hole, 14, commencing in mid-August. This year we also introduced the Glenelg Golf Club Strategic Plan. This is something we have been working on for over two years, however the goal posts moved significantly through the Covid-19 period. Initially membership induction was key, however with the appetite returning for golf, we are in a fortunate position and are focussed on membership retention, adding value to membership and balancing the demand on the course. The Plan is set for the next four years, with the Course Enhancement being the number one priority. Thanks to the wonderful level of donations towards the new Pavilion at the 10th tee, plans are well underway to move quickly on this project. Whilst the original images were a concept, we have taken feedback on board and will be meeting with donors and the architect to finalise a design. We are certain that a Pavilion will be created that Members are extremely proud of and can utilise on a regular basis. Those donors will be formally recognised as the process continues. It is not too late to contribute. All donations are tax deductible, perfect timing for the end of financial year. Please see the administration team if you are interested. We hope to have the Pavilion completed early in the new year.
2021 saw the return of Pennant golf following a hiatus the previous year. It was great to see the black and gold back out competing and dominating as we have become accustomed to. Great wins for our Pike Cup and Sharp Cup teams, whilst other grades fell agonisingly short of the trophies. Nevertheless, a great season and fantastic representation by all players in the Glenelg teams. I thank my Committee for their hard work and dedication to the Club over the past two years. A Captain can only be as good as the team, and I undoubtably have always had their support and assistance at all times. Each and every Staff Member is also to be congratulated, they have done an outstanding job through some testing periods. Be it course condition, food and beverage quality, or pro shop and admin services, they have all played an immense role to provide us enjoyment every day we visit the golf club. Thank you.
first time in the history of Glenelg Golf Club, and in fact all tier one golf clubs in Adelaide, a female will be Captain of the Club. We are proud of this fact and hope this paves the way for other Clubs to follow suit. Imelda has done an outstanding job on our committee for 4 years and will be a fabulous leader of our Club. Once again, I would like to thank the Members for your ongoing support of our Club, and for your patience and understanding through unprecedented times. It is you that make Glenelg a great Club and one that I look forward to sharing many more wonderful memories with my family and all of you for many years to come. Greg Rundle Captain
I now pass the baton over to my Vice-Captain Imelda Lynch. For the
New 13th green after enhancement upgrades.
2021/22 Annual Report
5
FINANCE The Club reported an operating profit of $42,664 for the period ended March 31 2022. Total equity increased to $11,578,806. The Club’s cash position increased by $299,239, with $1,216,630 available at period end. Cash flow generated from operating activities was used to fund the Club’s capital expenditure programs for the year, including the extensive course enhancement work. Total net income for the period was $4,026,105, with total expenditure for the year at $3,983,441. The loan facility remains at $2,200,000 with $5,000 drawn down at balance date. The Club entered into new lease agreements for Toro course equipment and also for 22 Golf Carts. Capital expenditure for the year was $808,646. The main project undertaken for the year was the course enhancement work including the finalisation of the nursery, 19th and 18th holes during the financial year. The project manager wages, and the irrigation costs associated with these projects equated to majority of the capital expenditure for the year. The course added a
trencher, track loader, woodchipper and tipper truck during the year. The range netting was upgraded to increase the width of the netting thus improving the safety to persons on the 1st tee. The clubhouse saw a number of small upgrades, including upgrades to the security system, CCTV and the air conditioner in the men’s locker room. Typical capital replacement was undertaken for administration, including the upgrade of a few of the older PC’s. The kitchen was refurbished as well as the dining room chairs. During the financial year, the Club expensed over $300,000 related to the course enhancement project which excludes additional wages to service the additional work required and also costs associated with project manager wages and irrigation that were capitalised. The principal enhancements covered by this amount were construction of the 2nd nursery, 19th hole, 18th hole & the beginning of the 13th hole. The Club reduced unit costs by prepaying for the irrigation during the year that will be used over the duration of the course enhancement. Any unused irrigation as at the 31st of March 2022 is presented as capital work in progress to be used in later years. Course expenditure for the year was
$467,684 higher than the prior year due to higher staffing levels to service the course enhancement and other costs directly related to the enhancement. Golf is booming and the 2021/22 year saw the creation of a waitlist for the first time in years. A very positive sign for the financial sustainability of the golf club for years to come. Membership income continued to positively increase on prior years, with $3,264,237 reported for the period. Subscription income increasing 15% over the prior period, driven by the strong interest from new Members joining the Club. A total of $451,509 was invoiced for Entrance Fees in 2021/2022, after the adjustments were applied to comply with AASB 15 relating to Entrance Fee reporting, the reportable amount for the year was $199,807, with an increase of $451,509 to the Liability account to be recognised as income over future years. Golf Operations finished with a surplus of $228,078. Golf Operations revenue was impacted heavily due to COVID-19 in the prior year, and the reintroduction of corporate golf and the opening of the borders in December 2021 saw
2021 Club Championships Photo: Sam Hughes
6 Glenelg Golf Club Incorporated
ABN 94 199 789 857
New retaining wall by the 18th hole.
an increase of interstate visitors and member guests, in turn increasing green fee revenue by $107,155 compared to the prior year. Cart hire followed suit, increasing by $40,581 compared to the 2020/21 year. Hospitality operations were slowly restored finishing with a surplus of $294,405, a significant increase of $302,720 on the prior year. A pleasing result following a difficult prior year due to the COVID-19 pandemic which significantly impacted operations, forcing the closure of the Clubhouse for part of the year. The functions business was somewhat impacted for a large part of the year, with confidence around changing capacity levels and border restrictions meaning that functions were deferred, as the level of certainty increased this part of operations began to build back up. Function revenue equated to 39% of total revenue for hospitality operations which is up 5% over the prior period. Other income finished with a surplus of $239,385 which includes forfeited catering levies, phone tower rental income & apprentice wage subsidies. Other income reduced by $597,859 as a result of COVID-19 support payments
received through the ATO totalling $671,500 in the prior year. Expenditure for the year in Administration saw an increase of $95,106 as a result of the payroll tax waiver in the prior year, industry wide increase in insurance costs and computer maintenance expenses associated with the server. House expenditure finished $35,574 below last year, with the with the opportunity to repaint and rejuvenate the interior of the Clubhouse being undertaken during the closure in the prior year. As we conclude the 2021/22 financial year with a healthy waitlist, the first completed hole on the course enhancement plan and a few tough years of COVID-19 impacted operations behind us, the Club is in an excellent financial position as we head into the new year.
COURSE & MAINTENANCE The last year has seen the Course Maintenance Team embark on the implementation of the Course Enhancement Plan. After many years of planning, we are now able to address the maintenance issues
that we have been contending with over several years, such as the irrigation system, greens surfaces, bunkering, rough management, and golfer traffic. For some time, these issues have been a drain on Course resources and limiting our ability to present it to its fullest potential. It’s an exciting time for the Club and our Course Staff have taken the task on with great enthusiasm. Works commenced on the 19th Hole early in the year to make modifications, to sustain increased use through the duration of the Course Enhancement Works. The Tee area was expanded, as well as reworking of the Greenside bunkering with artificial turf utilised in their construction. As well as these modifications, the carry was landscaped and naturalised in conjunction with the reworking of the fairway bunkering on the 6th. Enhancement works were also started on the 8th to facilitate the installation of two new irrigation storage tanks. These two tanks will enable a high level of water security through the running of our nightly irrigation cycles, minimising the risk of running out of water if our bores are compromised whilst irrigation is occurring. Mounding was completed to screen the tanks
2021/22 Annual Report
7
using soil fill from our new Greens nursery site that was constructed on the south side of the 2nd. The Greens nursery construction on the 2nd gives us a further 1600 square meters of Bent grass for our Greens resurfacing process. In November, the Course Enhancement Plan works commenced on the 18th with the Hole opening in the first week of March. With this hole under our belt, work began on 13 and with many lessons learnt through the early stages of the project, the construction works on 13 have progressed well. Throughout the year with Course Enhancement Works being undertaken, staff continued to maintain the Course to a high standard. At our Couch surface renovations in December, we employed a new machine for scarifying fairways in the Field Topmaker equipped with a scarifying bar. There are several benefits in using this machine, with the key ones being the aggressive removal of thatch and the reduction of Poa annua population and its seed bed just below the surface.
Fairways 9, 10, 15 and 17 were scarified as part of a programmed, staged approach to progress through the fairways. As it was our first year of undertaking this process, various depths were trialled to see how much material could be taken versus the recovery time. With a more aggressive approach taken with 15 and 17 leading to longer recovery times, a middle ground will be sort going into the future to ensure quicker recovery times without compromising the aim of this program.
Biodiversity and Vegetation This year we received a Green Adelaide Grassroots Grant of $94,000 (ex GST). The project, entitled Establishing a plant preservation partnership and creating habitat connectivity on Adelaide’s sand dune golf courses, aims to create habitat corridors between the four group one sand belt golf courses in Adelaide. This project will connect over 250 hectares of land - a larger land space than the recently established 208-hectare Glenthorne National
Park. We will also swap seeds and plant material between courses to create back up plant populations. These plant populations on each other’s courses will secure seedstock and plant material for our projects and preserve and protect the plants for future generations. Former Minister for the Environment, the Hon. David Speirs MP, visited the course to learn more about the project. Mr Speirs released a video on social media about our Club being a national leader in sustainability and showing great leadership in Australia and around the world. We have also been working with Green Adelaide to: •
create habitat for and rewild an extinct butterfly, the Yellowish Sedge Skipper
•
support Adelaide’s first insect survey
•
support bat surveys University of Adelaide
•
plant and conserve for future seed collection a rare plant grown by the Seed Conservation Centre at the Adelaide Botanic Garden.
by
This year volunteers contributed over 480 hours of time helping out around the course Photo: Monina Gilbey
8 Glenelg Golf Club Incorporated
ABN 94 199 789 857
Greenkeeper Cooper Harrison in the 9th greenside bunker Photo: Monina Gilbey
Our Club’s environmental programs have been featured in Turfgrass Magazine and a Golf Australia article. We were invited to attend an Office of Recreation, Sport and Racing (ORSR) conference to participate in a discussion panel on Clubs of the Future and we were featured on their website as a Club of the Future. On ground works during the year included planting out of Course Enhancement Work areas on the 2nd, 19th, and 8th holes along with the general program of tidying up overgrown and weedy areas, raising of Pine tree canopies and Casuarina “suckering” control.
Volunteers This year, our loyal band of volunteers have contributed over 480 hours of work. They have assisted with emptying rubbish bins and filling sand bins; sanding and staining course furniture; removing weedy plant species; raking scarifyings during renovations; and raking of pine needles and pinecones. Their efforts are genuinely appreciated. As our Course Enhancement Works continue
over the next four years, any assistance from our Members will be welcomed.
Social Media Our following continued to grow this year. Some of our posts reached over 1,000 accounts. We posted 147 photos, some of which were reposted by Green Adelaide, as well as internationally by the GEO Foundation, Turf Today and the Real Turf Crew. The former Minister for the Environment, the Office of Recreation, Sport and Racing and Golf Australia have posted about our environmental work on social media. Our social media accounts help us to promote our projects and our Club within Australia and around the world. I commend the Course Staff for their work and dedication through a very busy and successful year. The last twelve months has seen advances in infrastructure to improve efficiencies, upskilling of staff and refinements in our turf management practices that continue to see our standard of
presentation maintained at the highest possible level. The Glenelg Golf Course Maintenance team’s work in these areas, as well as our work in promoting our environmental sustainability initiatives, have been acknowledged both on a national and international level and we look forward to another year of positive achievement.
CLUBHOUSE, FOOD & BEVERAGE Our food and beverage operations swung back to life, post 2020 Covid restrictions. With Members unable to travel reliably, continuing to work from home and membership full, the course was running at capacity and all golfers enjoyed spending more time at the Club. For the first time ever, the Club started offering the drinks cart 5 days a week along with public holidays to keep up with Member demand. When borders opened in December our hospitality team was faced with a new problem not seen during the
2021/22 Annual Report
9
pandemic. Continual shortages due to the Covid close contact restrictions resulted in many of the team unable to attend work for several weeks. We were fortunate enough to have several of the senior and casual staff step up and fill the shortages, even the office staff joined the team on busy day's just to get by. The wedding industry continued to be hit hard with couples still hesitant to book or booking with longer than usual lead times. Our Sales and Event Manager, Lynn Kschammer and her team did an amazing job during the year with limited bookings and managed to win for the first time, the Clubs SA Awards of Excellence – Best Function/ Event Venue. Also rounding out another success, Glenelg featured as runner-up in the ABIA Designer of Dreams National Awards, coming in behind The Club at Parkwood (Gold Coast). Function bookings started off strongly from April to December with Covid largely being contained to other states, business return to normal and conference bookings began to grow. Shortly after borders opened in December, customer confidence began to fade as a raft of covid restrictions followed, with functions, conferences and weddings continually being plagued and turning from on-again to offagain that continued until March 2022. General bar and bistro operations generated $1,607,318 in revenue for the 2021/2022 period, with function operations generating $1,018,842.
After expenses are accounted for, the net profit for the period was $294,405. Despite the numerous restrictions and staff shortages, we managed to host several successful Club events during the year. Mother’s Day was a sell-out event as Members and their families enjoyed a fabulous threecourse menu. Our popular Winery Challenge saw a total of 200 wine loving Members and guests across both AM and PM rounds, followed by lunch and dinner service. The Junior Foundation Day was a sell-out with yet another fantastic day with weather to match, and we were able to utilise our balcony and stunning views for lunch. Our annual Blitz Golf event was the first casualty of the borders opening in December with the event being cancelled one week before hosting as covid cases climbed across the state. We held two Winery Lunch experiences for Members this year. Our first event in May 2021, renowned wine maker, Alistair Ashmead of Elderton Wines, led over 160 Members through a delicious five course menu paired with nine wines. Our second event in March 2022 was hosted by Sarah Marquis, owner and winemaker of Molly Dooker Wines. Sarah entertained 75 Members, incluiding 15 interstate guests from our reciprocal club 13th Beach. Both events were well received with special thanks going to Head Chef, David Bridgman and his team for continually pairing amazing food with the wines presented on the days.
In a new event for the Members, the Club hosted a Lazy Sunday Afternoon featuring local rock legends, The Rejuvenators. While covid restrictions at the time prevented dancing, it couldn’t stop the event becoming a sell out and left Members jiving in their chairs instead. By the end of the year, our hospitality operations have started to exceed pre-covid levels with twilight golf becoming the weekly feature for Members to attend the Club. A special thanks to our entire hospitality team who endured record numbers during a time of staff shortages and continual changes. We are confident that the culture we have built and the service we offer that Glenelg will remain a venue of choice for Members and guests well into the future.
MEMBERSHIP & GOLF The Membership year commencing April 2021 saw the return of the waitlist at Glenelg for the first time in over 15 years. With the influx of Members welcomed in the 2020/21 year, the waiting list for all membership categories was soon introduced in September. Covid trends from 2020/21 lingered as Members continue to work from home and quarantine restrictions meant anyone travelling was at risk of an extended home lockdown. Across the varying membership
FUNCTION NUMBERS Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
2021/22
2020/21
Weddings
3
1
0
0
1
1
2
2
1
3
1
2
17
16
Functions
6
14
6
4
6
10
12
11
23
1
3
7
103
59
Conferences
11
19
21
2
12
13
4
19
9
0
5
16
131
96
Golf Days
5
4
1
0
3
1
4
4
1
1
1
2
27
31
10 Glenelg Golf Club Incorporated
ABN 94 199 789 857
categories, we welcomed 95 new Members and added 68 to our waitlist.
Guests enjoyed golf, dining and live music through the Clubhouse.
Key membership statistics: •
Average age of all new Members was 40 compared to the average age of all Members 55
•
32% of all new Members under the age of 30
•
72% of Women’s Try Golf participants upgraded to traditional membership
With the easing of most covid restrictions on the golf course, we were able to bring back rakes into bunkers, share a cart and remove the pool noodles from the holes. Along with the easing of restrictions meant we saw the return of interstate travellers again and inline the membership demand, we moved Wednesday golf bookings to Members only to offer the same exclusivity as a Saturday. The feedback from the change was well received along with the introduction of the two-tee start to maximise Member tee times. Pennant Golf resumed again as our Simpson Cup team looked to win the flag again for the 5th year in a row, unfortunately the inform Vines of Reynella defeated the team at Kooyonga in the semi-finals. Also suffering a similar fate was our Sanderson Cup team, going down narrowly in the grand final against Kooyonga. Our Sharp Cup team managed to defeat our long-time rivals (The Grange) on the coldest day of the year at Blackwood, with the boys winning 4-1. Pike Cup were also victorious giving Glenelg another two flags for the season. The regular competition calendar resumed with huge popularity found across all Member events including: The Foundation Day, Winery Challenge and in particular the Pairs & Partner events as Members enjoyed the public holidays with family and friends. Twilight golf returned again with the social outing really showcasing why we are one of the best Clubs in Adelaide as every week, over 100 Members and
OUR PEOPLE At the 93rd AGM on Thursday 24th June 2021 Returning Officer, Peter Norman declared the results of the election for Committee. It was advised that Paul Gander and Ben Winton were elected to the Committee of Management for a term of three years.
The 18th hole was the first to receive enhancments.
Helen McMutrie was also reappointed as President for a further three year term and Chris Whitford was reappointed as Vice President for a one year term. In December 2021, Sid Kookana stepped down from the Committee of Management and Anna Standish was appointed as a Casual Vacancy in January 2022.
Women's Sub Committee The Women’s Sub-Committee of Meg Woods, Women’s President Chris Croucher, Women’s Vice-President Cathy Molloy, Women’s Captain Fiona Eblen, Women’s Vice-Captain Jo Ricourt provided an action packed golf and social program for the Club’s women golfers.
Adam & Tony Vonthethoff won the 2021 Tuohy Trophy
Volunteers We are fortunate to have a Club full of members who happily give their time and energy to undertake a myriad of tasks for the Club. Volunteers have been found managing pennant teams, refereeing, collecting pine cones and other course maintenance, gardening, coaching, marshalling, polishing trophies and not to mention all the wonderful parents that help out throughout the whole pennant season and Junior Foundation Days. Our thanks go to all those who generously supported the Club in 2021. Our team, led by General Manager Robert Vincekovic, continued to deliver on Member service and expectations throughout the year. Now entering his third year as General Manager, Robert’s guidance and knowledge
Max Dale Trophy winner, Sandy Small with runner up, Greg Cox
2021/22 Annual Report
11
Glenelg Golf Club (Pinehill at Glenelg) is honoured to be awarded Clubs SA - Best Function/Event Venue 2021
of the golf industry is starting to provide the stability and decision making to the Committee of Management that has been lacking in recent years. Robert along with the Committee of Management have been busy putting together a 4 year Course Enhancement Plan along with the Clubs Strategic Plan, securing our Club’s Financial and Environmentally Sustainable future.
The Hospitality Team The hospitality team stepped up and enjoyed one of the busiest seasons as golf continues to boom and record numbers of Members and Guest enjoyed the Club and our wonderful facilities. Despite the ever-changing circumstances and the wave of close contact rules that followed the borders opening in December, the team came together and covered shifts where required, while continuing to provide an excellent service. We farewelled Hospitality Manager, Dani Caruso after just over a year in her position and welcome Anna Fontaine into the new role. Anna joins us from Adelaide Show Grounds Events and formerly the Clubhouse Operations Manager at Kooyonga. We also farewelled some loved senior and casual staff members Michelle Siebert, Indiana Meares and Morgan Patterson who finished their studies and gone on to take roles in their chosen fields. Our Sales and Events Manager, Lynn Kschammer continues to oversee our award winning function service with another year of on-again, off-again events caused by covid restrictions and close contact rules. Lynn continues to maintain her optimism and professionalism as restriction ease in 2022. In the Kitchen, Sous Chef, Zak Krajcek was farewelled as he pursued his dream role as a Head Chef in Norwood. Head Chef, David Bridgman led the team through yet another busy year of functions and several booked out Member events. Joining the kitchen team was Scott Muller who replaced Zak Kranjec as Sous Chef in January.
12 Glenelg Golf Club Incorporated
Admin Team 2021 saw several changes beginning with the departure of our beloved Finance Manger of 18 years, Carly Clough. Carly has been with us since November 2003 having started as an Accountant here at the Club. She has seen the business grow in her time and she leaves the Club and finances in a better place than we she started in her role. Carly has led the Finance and Administration team through many changes, including multiple General Managers in the past few years. She regularly stepped up to do whatever was required to keep the Club operating smoothly, including stints as Acting General Manager on a number of occasions.
a youthful burst of energy to start of the year and we look forward to seeing the team continue to grow and thrive under the guide of General Manager, Robert Vincekovic.
Course Team
The Club welcomed Emma Twartz as the new Finance Manger and joined us from her previous role as the Finance Manager at Kooyonga Golf Club.
Our course maintenance staff have been super stars this year, not only have they been able to present top class playing surfaces in a year with where playing numbers have been at record levels and close contact rules have caused staff shortages, the team also embarked on the first stage of the Course Enhancement Plan. Led by Superintendent Tim Warren and Project Manager, Ryan Van der Veen, the team have put in a massive amount of work to keep our wonderful course at its best while also completing works on the 19th Hole, 2nd Hole nursery, 8th Hole tanks, carry and mounding, completion of the 18th Hole and breaking ground on the 13th.
In continuing changes to the admin team, both James Lorenz and Matt Stone departed at the end of 2021, with James Lorenz and his partner moving to Melbourne to embark on new adventures in marketing and graphic design and Matt also relocating to the Adelaide Hills with his partner and pursuing a passion in Real Estate.
This year has seen a settling of staff movements. We now have a great team with a wide range of skills and experience. The Club has invested in our Vegetation Management Team through the employment of Harry Morbey as our Conservation and Ecosystem Management Apprentice and a new Horticulturalist from Royal Sydney Golf Club, Ben Rolton.
The Club also welcomed Kane Hyams replacing Matt Stone and Jacob Rathjen replacing James Lorenz. Together the new Administration team has provided
Apprentice Greenkeeper Ethan Pfitzner joined the team in early February. Jamie Gibson, who completed his Turf Management Apprenticeship early in the year
ABN 94 199 789 857
was offered a full-time qualified position on staff. We were all very excited that Jamie was awarded the South Australian AFL Sportsready Apprentice of the Year.
Pro Shop Our Pro Shop and Golf Operations Team, led by Shane Robinson, had one of the busiest years on record, with Members and guests returning to golf post Covid restrictions. The team welcomed new PGA Associate, Ryan Reavley. Formerly a top-class footballer and electrician, Ryan will add another professional layer to the services offered by our Golf Operations Team. The coaching staff continue to shine in the golfing industry with several of the team being nominated for awards at the Golf SA awards night. Head Teaching Professional, Sarah King took home SA PGA Coach of the Year – Game Development as well as MyGolf Deliverer of the Year. While Gareth Jones won SA PGA Coach of the Year – High Performance, for his outstanding achievement with the Japan Nation Team and several world class amateur and professional golfers. The Club will miss Sarah for the next several months as she steps away to be an expecting mother and we can’t wait to see her return with her little bundle of joy. PGA member Braeden Kelly will enjoy the opportunity to step into Sarah’s role and will continue her great work with the most successful Women’s Try Golf program in South Australia, while continuing to work closely with his existing clients. Braeden has also had the opportunity to work with Adrian Wickstein in guiding the Men’s Interstate Team to victory in the recent Australian Interstate Series.
50 Year Club The annual 50 Year Club Luncheon was held in November. Along with previous long serving Members, new inductees to the 50 Year Club were Rod Fiske, Maurice Hiern, John Stone, John Rawson and Brian Cahill.
Sadly, we lost a number of longtime Members during the year. Most notably were John Dibben OAM aged 93 and a Member of 65 years and Geoff Gitsham a Member of 61 years, Club Captain 1986-87 and Club President 2009-14. Other long time Members who passed were; Margaret Gordon (Member for 17 years) and John Muller (Honorary Member for 45 years)
Members to the level we have preCOVID. Members are encouraged to support Foundation projects through ongoing fundraising initiatives and other activities. This will ensure we can continue to provide our junior Members with the best development programs in Australia and develop and improve our infrastructure and facilities.
FOUNDATION & HERITAGE FUND The Glenelg Golf Club Foundation is committed to supporting, promoting and encouraging participation in golf through a variety of projects that stimulate development and growth, especially amongst our Junior Members. The reputation of our Junior Golf and Elite Player Development Program continues to be a positive asset to our Club. The annual Foundation Golf Day was held in December 2021, our major fundraising event for the year. The support of our generous Members and Club partners resulted in $42,526 being raised, an exceptional result and a $8,097 increase on last year. In January 2022, our golf operations team ran another successful Junior Development Golf Day, with coaching and golf followed by a casual BBQ in the Clubhouse with parents and friends. Total funds raised by the Foundation during 2021/2022 was $49,066. The Foundation supported our Junior Members by contributing $14,485 towards tournament entry fees, individual lessons, Junior Tigers and high-performance clinics. Unfortunately, COVID-19 related disruptions over the past couple of years has seen a significant reduction and almost inexistent level of golf events to support our juniors. With these disruptions mostly behind us, and junior golf events buzzing once again, this presents greater opportunity to support our junior
Photo: Monina Gilbey
Photo: Monina Gilbey
Photo: Monina Gilbey
2021/22 Annual Report
13
Glenelg Golf Club
FOUNDATION Building a stronger Club for future generations
JUNIOR GOLF & ELITE PLAYER DEVELOPMENT FUND ACTIVITIES The 2021 Junior Development day was once again strongly supported with 26 juniors taking part
Opening Balance
2021/22
2020/21
$109,579
$87,824
INCOME Saturday Competition donations Raffles Member donations Foundation Golf Day Miscellaneous TOTAL INCOME
$5,696
$5,163
$565
$6,342
$1,369
$112
$42,526
$22,699
$-
$113
$50,156
$34,429
$1,091
$2,418
$13,294
$8,793
$-
$1,154
EXPENDITURE Junior Development Golf Day Individual Junior lessons Junior Tiger Golf Travel Expenses Entry Costs TOTAL EXPENDITURE The 2021 Boys Junior Club Championship was won by Harry Leaf-Milham & Runner-up Fletch Ryan
Junior & Tiger Members
JUNIOR GOLF & ELITE PLAYER DEVELOPMENT FUND BALANCE:
$144,161 as at 31 March 2022
INFRASTRUCTURE DEVELOPMENT FUND BALANCE:
$8,674 Zoe Manton won the 2021 Girls Club Junior Championship
14 Glenelg Golf Club Incorporated
as at 31 March 2022
ABN 94 199 789 857
$-
$-
$1,190
$309
$15,575
$12,674
67
57
HERITAGE FUND SUMMARY OF ACTIVITIES Opening balance:.................................................$213,981 Interest earned:............................................................$66
HERITAGE FUND BALANCE:
$214,047 as at 31 March 2022
HERITAGE FUND MEMBERS Securing the Club for Members both now and in the future. 1927 Founders’ Society Sapphire Member
Heritage Society Members
OWEN BURGAN (2012)
JOHN MADDERN AM (2013)
NOEL TAPLIN (2012) GEOFF GITSHAM (2013) GLENELG GOLF LINKS SHAREHOLDERS (2013)
50 YEAR CLUB 50 YEAR CLUB
Glenelg Golf Club has a rich tradition and history, much of which derives from the support and loyalty of our members. We believe it is important to recognise our long-standing members who have given so much to our Club over the many years of their membership. Below is a list of current members who have been with Glenelg Golf Club for over 50 years. We thank them for their ongoing loyalty and support and welcome them into the “50 Year Club”.
70+
Donald Cant
Pauline Sanderson
Peter Steadman
60+
Modge Brown
Charles Harris
Margaret McCann
Geoff Chapple
David Jervis
Peter McDonald
Peter Drew
Alec Jordan
Steve McKee
Chris Ellis
David Lahiff
Jane Nelson
Rod Follett
David Lindsay
David Tamblyn
Geoff Hallion
Bernie Manser
Jan Wheatley
Richard Bowering
Prue Henschke
Phillip Silver
Chris Whitford
Brian Cahill
Maurice Hiern
John Stone
Dennis Whitford
Geoffrey Cook
Wayne Humphries
William Strangways
Jan Dale-Harris
Rod McMutrie
Cathy Symons
Mike Dobson
Terry O’Brien
Gary Taplin
Rod Fiske
John Rawson
Gary Thompson
Bill Fuller
Bevan Roberts
Sue Tuohy
Brenton Green
Marg Roberts
Graham Webster
50+
Noel Taplin
2021/22 Annual Report
15
MEMBERSHIP STATUS For the year ending 31 March 2022
Category
Male
Female
2021/22
Life
1
1
2
Full
270
37
Full Paid
24
Company
2019
2018
2017
2
2
3
3
307
302
302
325
351
0
24
24
25
26
26
46
8
54
54
53
54
53
Provisional
107
16
123
100
105
96
100
Intermediate
79
6
85
67
26
28
22
Six Day
120
36
156
128
108
105
87
Weekday
139
56
195
166
139
158
166
Junior
33
11
44
41
34
41
52
Country
24
4
28
28
36
42
59
Corporate
36
0
36
40
23
31
38
Casual
69
4
73
69
23
27
25
Introductory
0
0
0
0
1
6
10
Women's Try Golf
0
68
68
77
31
27
28
Twilight
0
0
0
5
15
18
17
Social
0
0
0
5
12
14
17
Pinehill
0
0
0
16
35
43
48
PGA Member
6
0
6
8
8
8
3
Honorary
12
0
12
13
16
17
18
1
2
3
0
0
1
1
The Bay Experience
2
0
2
63
91
47
2
Tiger Cubs
18
5
23
16
16
13
7
Other*
222
48
270
257
237
250
259
TOTAL
1209
302
1511
1481
1350
1380
1392
Social Honorary
2020
*Absentee, Ambassador, Casual & Full Temp Employees/Pro Shop, Clubhouse, Senior Special 2 Day & Veteren Members
16 Glenelg Golf Club Incorporated
ABN 94 199 789 857
OFFICE BEARERS 1927-2022 Year
President
Captain
Vice-Captain
Year
President
Captain
Vice-Captain
1927 1928 1929 1930 1931 1932 1933 1934 1935 1936 1937 1938 1939 1940 1941 1942 1943 1944 1945 1946 1947 1948 1949 1950 1951 1952 1953 1954 1955 1956 1957 1958 1959 1960 1961 1962 1963 1964 1965 1966 1967 1968 1969 1970 1971 1972 1973 1974
A.J. Roberts A.J. Roberts A.J. Roberts A.J. Roberts A.J. Roberts Not Appointed W. Fisk W. Fisk W. Fisk W. Fisk W. Fisk W. Fisk Frank Smith Frank Smith Frank Smith Frank Smith Frank Smith Baden Pattinson Baden Pattinson Baden Pattinson W. Allen H.H. Handby H.H. Handby C.H. Fidock C.H. Fidock C.H. Fidock C.W. Anderson C.W. Anderson C.W. Anderson C.W. Anderson C.W. Anderson C.W. Anderson C.W. Anderson W.J. Parkinson W.J. Parkinson W.J. Parkinson W.J. Parkinson N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw
S. Jackman S. Jackman S. Jackman S. Jackman F.G. Hicks F.G. Hicks John Hill John Hill J.E. Ashton J.E. Ashton K.C. Crookall Dr. A.H. Guymer Dr. A.H. Guymer J.E. McKee V.M. Thomas V.M. Thomas V.M. Thomas V.M. Thomas W.B. Holt W.B. Holt E.Caradoc Ashton E.Caradoc Ashton E.Caradoc Ashton S.N. McKee S.N. McKee F.G. Collins F.G. Collins S.D. Harris S.D. Harris S.D. Harris D.M. Watson D.M. Watson D.M. Watson C.M. Wood C.M. Wood N.E. Bagshaw N.E. Bagshaw N.E. Bagshaw P.T. Morton P.T. Morton J.A. Butler J.A. Butler J.A. Manning J.R. Alderman J.R. Alderman J.D. Omond J.D. Omond M.C.E. Summers
F.G. Hicks F.G. Hicks F.G. Hicks F.G. Hicks John Hill John Hill G. McLeay G. McLeay G. McLeay G. McLeay Dr. A.H. Guymer Dr. C.B. Maddern J.E. McKee V.M. Thomas W.B. Holt W.B. Holt W.B. Holt W.B. Holt A.C. Brooke A.C. Brooke S.N. McKee S.N. McKee S.N. McKee F.G. Collins F.G. Collins S.D. Harris S.D. Harris D.M. Watson D.M. Watson D.M. Watson C.M. Wood C.M. Wood C.M. Wood N.E. Bagshaw N.E. Bagshaw P.T. Morton P.T. Morton P.T. Morton J.A. Butler J.A. Butler J.A. Manning J.A. Manning J.R. Alderman J.D. Omond J.D. Omond M.C.E. Summers M.C.E. Summers R.B. Bennett
1975 1976 1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
N.E. Bagshaw F.G. Collins F.G. Collins F.G. Collins F.G. Collins F.G. Collins F.G. Collins F.G. Collins F.G. Collins R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett R.B. Bennett D.N. Barton D.N. Barton D.N. Barton D.N. Barton D.N. Barton J.L. Waddy J.L. Waddy J.L. Waddy J.L. Waddy J.L. Waddy B.J. Manser B.J. Manser B.J. Manser B.J. Manser B.J. Manser G.D. Gitsham G.D. Gitsham G.D. Gitsham G.D. Gitsham G.D. Gitsham G.D. Gitsham H. McMutrie H. McMutrie H. McMutrie H. McMutrie H. McMutrie H. McMutrie H. McMutrie
M.C.E. Summers R.B. Bennett R.B. Bennett G.A. Hodgson G.A. Hodgson H.T. Slade H.T. Slade B.J. Manser B.J. Manser J.E.O. Handford J.E.O. Handford G.D. Gitsham G.D. Gitsham A.K. Whitford A.K. Whitford D.N. Barton D.N. Barton J.L. Waddy J.L. Waddy J.R. Giles J.R. Giles J.A. Rawson J.A. Rawson I.P. Symons I.P. Symons D.M. Lindsay D.M. Lindsay C.R. Whitford C.R. Whitford P.J. Norman P.J. Norman I.R. Brooks I.R. Brooks P.R. McGrath P.R. McGrath N.J. Johnson N.J. Johnson A.J. Martin A.J. Martin G.M. Fox G.M. Fox P.B. Duregon P.B. Duregon B.M. Roberts B.M. Roberts G. C. Rundle G. C. Rundle
R.B. Bennett G.A. Hodgson G.A. Hodgson H.T. Slade H.T. Slade B.J. Manser B.J. Manser J.E.O. Handford J.E.O. Handford G.D. Gitsham G.D. Gitsham A.K. Whitford A.K. Whitford D.N. Barton D.N. Barton J.L. Waddy J.L. Waddy J.R. Giles J.R. Giles J.A. Rawson J.A. Rawson I.P. Symons I.P. Symons D.M. Lindsay D.M. Lindsay C.R. Whitford C.R. Whitford P.J. Norman P.J. Norman I.R. Brooks I.R. Brooks P.R. McGrath P.R. McGrath N.J. Johnson N.J. Johnson A.J. Martin A.J. Martin G.M. Fox G.M. Fox P.B. Duregon P.B. Duregon B.M. Roberts B.M. Roberts G. C. Rundle G. C. Rundle I. C. Lynch I. C. Lynch
2021/22 Annual Report
17
COMMITTEE MEMBERS 1927-2022 Name Adair, M.S. Alderman, J.R. Allen, W.S.
Yrs 5 24 16
Name
Yrs
Name
Yrs
Name
Yrs
Goldsworthy, J.S.
2
Maunder, P.J.
3
Stanhope, B.H.
Grosvenor, P.J.
6
Mausolf, N.
6
Stevens, G.B.
5
1
Guy, G.R.
3
McCarter, L.
5
Stevens, R.F.
8
Ashton, E.C.
11
Guymer, Dr. A.H.
3
McCarthy, K.J.
6
Still, J.A.
4
Ashton, J.E.
16
Handford, J.E.O.
10
McFarlane, A.
3
Stone, J.C.F.
3
Harris, S.D.
12
McFarlane, K.B.
3
Summers, M.C.E.
1
McGlasson, A.
6
Symons, I.P.
Bagshaw, N.E.
11
20
Barton, D.N.
13
Hartford, B.B.
10
Bennett, R.B.
9
Hendry, J.M.
2
McGrath, P.R.
8
Thomas, V.M.
6
Bishop, W.P.
6
Hewett, L.P.
2
McKee, J.E.
5
Thompson, G.R.
4
Briscoe, P.C.A.
11
Hicks, F.G.
5
McKee, S.N.
12
Trabilsie, F.J.
7
Brooke, A.C.
6
Hill, J.
5
McLeay, G.
2
Truscott, R.W.
1
Brooks, I.R.
10
Hodgson, G.A.
13
McLuckie, R.
3
Turci, C.J.
4
Brooks, L.A.
1
Hodgson, J.W.
1
McMutrie, H.
6
Vivian, A.B.
5
Burgan, O.T.
3
Holt, W.B.
9
Merrett, A.F.
6
Waddy, J.L.
6
Butler, J.A.
11
Hull, S.C.
2
Morton, P.T.
23
Walsh, T.I.
6
Campbell, K.S.
3
Humphries, W.G.
5
Nelson, R.A.
2
Warburton, C.
9 21
Chamberlain, R.R.
1
Jackman, A.J.
2
Newton, R.
4
Watson, D.M.
Chapple, G.B.
3
Jackman, J.W.
1
Norman, P.J.
10
Watson, E.J.
Collins, F.G.
21
Jackman, S.
4
Nyland, K.
10
Weston, G.W.
3
Connelly, P.F.
3
Jarrad, B.
6
O’Brien, G.P.
6
Wheatley, J.A.
9
Crookall, K.C.
2
Johnson, A.C.M.
7
Omond, J.D.
21
Whitford, A.K.
12
Cudmore, D.C.
2
Johnson, N.J.
6
Palmer, J.S.
4
Whitford, C.R.
10
Dale, M.E.
9
Johnson, W.G.
2
Percival, S.T.P.
Darling, A.E.
12
Kenny, J.P.
Dignan, J.A.
1
Duregon, P.B. Ellers, L.G. English, R.J.
10
Ferris, B.T.
4
Flehr, B.E.
4
Lindsay, D.M.
8
Rawson, J.A.
11
Follett, R.M.
7
Lynch, I.C.
4
Rawson, K.A.
16
Foster, G.C.
1
Maddern, Dr. C.B.
Reade, T.C.
6
1
Winton, B.
2
1
Petherick, S.
3
Wood, C.M.
11
Kimber, A.W.
4
Phillips, D.W.
2
Wood, L.M.
4
8
Kookana, S.S.
4
Phillips, M.B.
14
Wood, W.C.
2
3
Koukourou, S.
8
Price, W.D.
Woolcott, E.S.
3
Lacey, E.H.
2
Pritchard, W.A.
2
Wright, H.F.
6
Lewis, F.A.
24
Ranaldo, J
3
Young, W.D.
2
1
1
Fox, G.M.
9
Maddern, J.P.
5
Roberts, B.M.
9
Frances, I.K.
2
Mahoney, W.J.
5
Royals, D.W.
3
Freeman, R.E.N.
3
Mallen, L.
3
Rundle, G.C.
9
Gander, P.M.
4
Manning, J.A.
7
Sando, H.H.
3
Giles, J.R.
10
Manser, B.J.
12
Sands, R.G.
3
Sauerbier, L.C.
3
Gillespie, D.P. Gillman, J.F. Gitsham, G.D.
1
3
Marshall, A.K.
1
1
Martin, A.J.
8
Skinner, L.P.
5
6
Martin, S.G.
2
Slade, H.T.
11
18 Glenelg Golf Club Incorporated
ABN 94 199 789 857
PERFORMANCES OF NOTE For the year ending 31 March 2022
2021 Sharp Cup & Pike Cup Pennant Team Sharp Cup Team: Fletch Ryan, Jackson Leonard, Noah Collison, Harry Leaf-Milham, Alex Manton & Team Managers, Dan Leonard & Haydn Ryan. Glenelg defeated The Grange to win the Sharp Cup Final, four matches to one.
Jack Buchanan, 20, Intermediate Member The 2021/22 season saw one of our biggest up and coming stars, Jack Buchanan rise to the top on a National level. Jack, now with several years of tutelage from our own Adrian Wickstein has been rewarded with several top 10 performances this year including Captaining the Winning Interstate series team, undefeated! • • • • • • • • •
Glenelg wins the Sharp Cup Final
Riversdale Cup tied 5th South Australian Amatuer 4th (2021) Port Phillip Open 4th Keperra Bowl tied 6th Victoraian Amateur 2nd South Australian Amatuer 2nd (2022) Australian Men's Amatuer 2nd National Order of Merit - Winner South Austrlian Men's Vardon Trophy - Winner
Keep an eye out for Jack as he heads to the UK to play in the Scottish Amatuer Open.
Jack Buchanan
Sarah King, SA PGA Coach of the Year - Game Development & MyGolf Since becoming a Full Vocational Member in 2019, Sarah has had a focus on growing the game not only for Glenelg, but for the whole state. In the past year Sarah has delivered: • • •
More than 200 MyGolf junior clinics Managed the Women's Try Golf Program with 80-100 participants Head of the Pennant Coaching program and Junior Foundation Coaching program
Sarah has now earned some valued time off as she prepares to be a new Mum in the coming month. Other Performances of Note SA Primary School Golf State Final, Winner: Jackson Leonard SA Aboriginal Championship, Winner: Noah Collison SA 15/U Championship, Winner: Kade Byrant (back to back) SA Interstate Series: Jack Buchanan (Captain, undefeated) Golf SA High Performance: Jack Buchanan & Kade Bryant SA PGA Coach of the Year, High Performance: Gareth Jones
Sarah King - SA PGA Coach of the Year, Game Development & MyGolf Deliverer of the Year
2021/22 Annual Report
19
CLUB CHAMPIONSHIPS & CLUB TROPHY WINNERS For the year ending 31 March 2022
Event
Winner
Runner Up
Men’s Club Championship
Nathan Uebergang
Henry Duregon
Women’s Club Championship
Jill Hodge
Jo Rawson
RF Stevens Trophy
Kade Bryant
Jack Buchanan
Men’s B Grade Championship
Mack Grigson-Gair
Peter Gebhardt
Men’s C Grade Championship
Adam Rice
John Morrissy
Women’s B Grade Championship
Jane Nelson
Helen Mesnil
Women’s C Grade Championship
June Donnithorne
Heather Bedson
Men’s A Grade Plate
Bjorn Pederson
Nick Eblen
Men’s B Grade Plate
Neil Gehling
Simon Knapp
Men’s C Grade Plate
Mark Footner
Mark Ruwoldt
Boys’ Club Championship
Harry Leaf-Milham
Fletcher Ryan
Girls’ Club Championship
Zoe Manton
Bec Hardy
Men’s Senior Championship
Sandy Small
Greg Cox
Jimmy McLachlan Memorial Trophy
Jack Buchanan
Connor Chant
Men’s Foursomes Championship
Nathan Uebergang & Matt Uebergang
Jack Buchanan & Sam Raschella
Women’s Foursomes Championship
Jill Hodge & Jan Dale Harris
Jayne Staridas & Kay Nyland
Men’s A Grade Foursomes
Nathan Uebergang & Matt Uebergang
Jack Buchanan & Sam Raschella
Men’s B Grade Foursomes
Brett Hicks & Grant Whellum
Glenn Sterrey & Gary Thompson
Men’s C Grade Foursomes
Hamish Appleyard & Gab Banyai
Bevan Roberts & Fred Vaskas
Women’s B Grade Foursome
Helen McMutrie & Helen Mesnil
Barbara Deed & Peggy Lau-Flux
Women’s C Grade Foursome
Christina Larsen & Libby Neuling
Ros Osborn & Margaret Whelan
Mixed Foursomes Championship
Ben Chinner & Eliza Baker
Martin Ardill & Rebecca Hughes
Brian Ferris Memorial Trophy
Harry Burner
Frank Vucic
Eric Scovell Junior Vardon Trophy
Kade Bryant
Charlie Nobbs
Glenelg Women’s Vardon
Amelia Whinney
Raegan Denton
Owen Whitford Trophy
Alex Martinson & Sarah Russel
Geoff & Jenny Watson
Lance Begg Trophy
Gary Jackson & Sue Smallacombe
…
Winter Pinehurst Foursomes Trophy Mark Nunn & Alf Ianniello
….
Burgandy Trophy
Sharon Broadbent & Joanie Connell
---
Don Harris Memorial Trophy
Max Stuart & Hamish Gordon
---
20 Glenelg Golf Club Incorporated
ABN 94 199 789 857
Men’s Event
Winner
Men’s Event
Winner
Governor’s Cup
Terrence Battje
Glenelg Trophy (Juniors)
Fletch Ryan
Senior Cup
David Holst
Boys’ Handicap Matchplay Noah Collison
Anzac Memorial Trophy
Greg Kendall
Rawson Memorial
Troy Perriam
Captain’s Trophy
Grant Cullen
Don Watson Memorial
Michael Panno
President’s Trophy
Grant Cullen & Wayne Inglis
Frank Collins Memorial
Rob Inglis
Glenelg Trophy
Glenn Skelly
AH Smerdon Memorial
Darryl Bailey
Sam Percival Trophy
Matt Wake
Steve McKee Memorial
Ron Heald
Milo Sprod Trophy
Rob Schmidt
Summer Cup
Nick Eblen
Reg Sands Starter’s Trophy
Andrew Knott
FA Lewis Memorial
Darryl Pelham
Norm Omond Medals
A Grade:David Marshall
Harold Wright Memorial
James Mattsson
B Grade:Christopher Duguid
Brian Bashford Memorial
Greg Bennett
C Grade: Ian Daebeler
Joe Ashton Trophy
Graham Shreeve
Women’s Event
Winner
Women’s Event
Winner
President’s Foursomes
Jill Hodge & Deb Loveday
Ella Cole Trophy
Bec Hardy
Captain’s Trophy
Catherine Darling
Consistency Cup
Sue Smallacombe
Laurel Wreath
Louise Pike
Veterans’ Handicap Net
Joanie Connell
International Bowl - Silver
Jan Dale-Harris
Veterans’ Handicap Gross
Jill Hodge
International Bowl - Bronze Lisa Harvey
Essex Stroke - Silver
Jill Hodge
Shane Robinson Trophy
Julie Gobbie
Essex Stroke - Bronze
Patricia Aitken
Club Medal 1
Jill McDonald
Most Improved Handicap
Julie Gobbie
Club Medal 2
Patricia Crowhurst
Jacka Trophy
Kay Nyland
Wallace Stroke
Louise Pike
Parfection Prize
Louise Pike
Anne Smerdon Trophy
Amelia Whinney
Hole-in-One Austin Tremaine - 3rd
Jennifer Carlaw - 11th
Neville Betts - 3rd
Emma Cole - 16th
Brad Stephens - 14th
Rob Rawson - 16th
John McRae - 11th
John Wainwright - 16th
Darcy Fogarty - 12th
Ros Osborn - 11th
Josh Fitzpatrick - 3rd
Robert Ashby - 16th
Michael Munn - 16th
Michael Noble - 19th
Phil Miller - 19th
Greg Schell - 11th
Tom Conner - 16th
Daniel Wohling - 16th
Ian Scriven - 14th
Paul Wheeler - 11th
Jenny Jose - 16th
Annette Rieniets - 14th
Dean Rosenhain - 14th
Sandy Small1 - 14th
Julie Downs - 16th
Mark Hall - 19th
Andrew Fielke - 16th
Ismail Motala - 14th
2021/22 Annual Report
21
2021/22
Financial Reports
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY ABN 94 199 789 857 22 Glenelg Golf Club Incorporated
ABN 94 199 789 857
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 MARCH 2022 Note NET INCOME Membership Subscriptions Entrance Fees Infrastructure Levy Bag & Buggy Storage Locker Fees Golf Operations Competition Fees Green Fees Cart Hire Affiliation Fees Trophies Professional Retainer (Pro Shop) Professional Retainer (Golf Operations) Professional Service Fees / Commissions Depreciation Other Golf Operations Expenses
Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
2,618,759 199,807 355,327 80,075 10,269 3,264,237
2,273,425 171,200 312,261 75,110 9,670 2,841,666
2,618,759 199,807 355,327 80,075 10,269 3,264,237
2,273,425 171,200 312,261 75,110 9,670 2,841,666
82,078 403,588 148,075 (8,969) (70,641) (56,832) (87,078) (102,908) (49,962) (29,273) 228,078
66,060 296,433 107,494 (3,997) (53,288) (55,429) (85,272) (78,798) (60,161) (33,758) 99,284
82,078 403,588 148,075 (8,969) (70,641) (56,832) (87,078) (102,908) (49,962) (29,273) 228,078
66,060 296,433 107,494 (3,997) (53,288) (55,429) (85,272) (78,798) (60,161) (33,758) 99,284
1,249,298 (482,353) 766,945 1,376,862 (530,749) 846,113
971,127 (361,363) 609,764 1,036,143 (439,612) 596,531
1,249,298 (482,353) 766,945 1,376,862 (530,749) 846,113
971,127 (361,363) 609,764 1,036,143 (439,612) 596,531
(1,163,212) (129,210) (26,231) 294,405
(1,086,134) (99,996) (28,480) (8,315)
(1,163,212) (129,210) (26,231) 294,405
(1,086,134) (99,996) (28,480) (8,315)
69,380 494 68,506 70,845 30,160 239,385
65,213 186 65,243 35,102 671,500 837,244
69,380 494 68,506 70,845 30,160 239,385
65,213 186 65,243 35,102 671,500 837,244
4,026,105
3,769,879
4,026,105
3,769,879
Hospitality Bar Sales Less Cost of Goods Sold Bar Gross Profit Catering Sales Less Cost of Goods Sold Catering Gross Profit Less Expenditure
Salaries and Associated Costs Other Expenses Depreciation
Other Income Catering Levy forfeited
Interest Received Phone Tower Miscellaneous Government Support Payments
TOTAL NET INCOME
1(n)
2021/22 Annual Report The accompanying notes form part of these accounts
23
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD ENDED 31 MARCH 2022 Note EXPENDITURE Administration and Support Services Salaries and Associated Costs Audit Fees Marketing & Communications Depreciation Finance Costs Bank Charges & Merchant Fees Insurance Postage, Printing and Stationery Telephone Council Rates Legal and Consulting Travel and Accommodation Computer Consumables and Maintenance Other Administration Expenses
Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
621,343 11,401 34,806 51,321 4,899 40,988 45,151 14,578 13,522 53,780 4,181 111,603 132,067 1,139,640
569,141 13,550 26,501 48,515 3,787 50,977 30,746 17,039 16,088 52,968 150 15 90,611 124,446 1,044,534
621,343 11,401 34,806 51,321 4,899 40,988 45,151 14,578 13,522 53,780 4,181 111,603 132,067 1,139,640
569,141 13,550 26,501 48,515 3,787 50,977 30,746 17,039 16,088 52,968 150 15 90,611 124,446 1,044,534
1,069,836 298,961 70,060 329,469 22,941 19,825 131,968 20,477 75,605 328,891 2,368,033
884,144 253,993 98,604 69,677 41,541 18,585 105,640 37,928 76,534 313,703 1,900,349
1,069,836 298,961 70,060 329,469 22,941 19,825 131,968 20,477 75,605 328,891 2,368,033
884,144 253,993 98,604 69,677 41,541 18,585 105,640 37,928 76,534 313,703 1,900,349
10,182 60,121 77,863 89,136 53,734 214,005 505,041
7,876 100,646 68,158 100,701 53,607 209,627 540,615
10,182 60,121 77,863 89,136 53,734 214,005 505,041
7,876 100,646 68,158 100,701 53,607 209,627 540,615
(29,273) (29,273)
(1,636) (1,636)
(29,273) (29,273)
(1,636) (1,636)
3,983,441
3,483,862
3,983,441
3,483,862
42,664
286,017
42,664
286,017
-
-
-
-
TOTAL COMPREHENSIVE INCOME FOR YEAR
42,664
286,017
42,664
286,017
TOTAL COMPREHENSIVE INCOME
42,664
286,017
42,664
286,017
Course Salaries and Associated Costs Maintenance Power Enhancement Irrigation Landscape Maintenance Machinery ASR Expenses Other Expenses Depreciation House Laundry Repairs and Maintenance Contract Cleaning Light, Power and Water Other House Expenses Depreciation Other Expenses (Profit)/Loss on Sale of Fixed Asset
TOTAL EXPENDITURE NET SURPLUS / (DEFICIT) Other Comprehensive Income Change in market value of financial assets
TO EQUITY Golf Club Incorporated ABN 94 199 789 857 24 GlenelgATTRIBUTABLE
1(b)
The accompanying notes form part of these accounts
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2022 Note
Consolidated
Golf Club
31-Mar-2022
31-Mar-2021
31-Mar-2022
31-Mar-2021
$
$
$
$
CURRENT ASSETS Cash & Cash Equivalents Trade & Other Receivables Other Current Assets Inventories Total Current Assets
2 3 4
1,216,630 227,967 188,800 86,734 1,720,131
917,391 243,062 88,566 96,580 1,345,599
1,216,630 227,967 188,800 86,734 1,720,131
917,391 243,062 88,566 96,580 1,345,599
6,364,934
6,078,798
8,432,945 5,661,230
8,432,945 5,375,094
NON-CURRENT ASSETS Financial Assets Property, Plant and Equipment
5 6
Capital Work In Progress
6a
496,892
-
496,892
-
Right of Use Assets Total Non-Current Assets
7
569,843 7,431,669
374,024 6,452,822
569,843 15,160,910
374,024 14,182,063
9,151,800
7,798,421
16,881,041
15,527,662
455,335 106,208 5,000 255,092 3,793,630
407,349 101,010 10,000 167,235 2,835,710
454,768 106,208 5,000 255,092 3,793,630
406,783 101,010 10,000 167,235 2,835,710
4,615,265
3,521,304
4,614,698
3,520,738
72,432 615,105
90,879 379,904
72,432 615,105
90,879 379,904
687,537
470,783
687,537
470,783
TOTAL LIABILITIES
5,302,802
3,992,087
5,302,235
3,991,521
NET ASSETS
3,848,998
3,806,334
11,578,806
11,536,141
3,821,251 27,747
3,778,587 27,747
7,748,512 3,830,294 -
7,748,512 3,787,629 -
3,848,998
3,806,334
11,578,806
11,536,141
TOTAL ASSETS CURRENT LIABILITIES Trade & Other Payables Short-Term Provisions Short-Term Borrowings Short-Term Lease Liability Other Current Liabilities
8 9a 10a 11a 13
Total Current Liabilities NON-CURRENT LIABILITIES Long-Term Provisions Long-Term Borrowings Long-Term Lease Liability Total Non-Current Liabilities
9b 10b 11b
EQUITY Revaluation of Shares at Fair Value Retained Earnings Outside Equity Interests in controlled entity TOTAL EQUITY
2021/22 Annual Report The accompanying notes form part of these accounts
25
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 31 MARCH 2022
Note
Retained Earnings $
Reserves
Outside Equity Interest $
$
Total $
Consolidated Entity Opening Balance at 1 April 2021 Profit attributable to members of controlling entity
Opening Balance Revaluation of Shares (FVOCI) Change in Fair Value of Shareholding
Closing Balance at 31 March 2022
3,778,587 42,664 3,821,251
-
27,747 27,747
3,806,334 42,664 3,848,998
-
-
-
-
3,821,251
-
27,747
3,848,998
3,787,629 42,664 3,830,293
-
-
3,787,629 42,665 3,830,294
-
7,748,512 7,748,512
-
7,748,512 7,748,512
3,830,293
7,748,512
-
11,578,806
3,492,570 286,017 3,778,587
-
27,747 27,747
3,520,317 286,017 3,806,334
-
-
-
-
3,778,587
-
27,747
3,806,334
3,501,612 286,017 3,787,629
-
-
3,501,612 286,017 3,787,629
-
7,748,512 7,748,512
-
7,748,512 7,748,512
3,787,629
7,748,512
-
11,536,141
Controlling Entity Opening Balance at 1 April 2021 Profit attributable to members of controlling entity
Opening Balance Revaluation of Shares (FVOCI) Change in Fair Value of Shareholding
Closing Balance at 31 March 2022 Year End 2020-2021 Consolidated Entity Opening Balance at 1 April 2020 Adjustment to Entrance Fee - Accrued Revenue Loss attributable to members of controlling entity
1(f)
Opening Balance Revaluation of Shares (FVOCI) Change in Fair Value of Shareholding
Closing Balance at 31 March 2021 Year End 2020-2021 Controlling Entity Opening Balance at 1 April 2020 Adjustment to Entrance Fee - Accrued Revenue Loss attributable to members of controlling entity
Opening Balance Revaluation of Shares (FVOCI) Change in Fair Value of Shareholding
Closing Balance at 31 March 2021
26 Glenelg Golf Club Incorporated
1(f)
ABN 94 199 789 857
The accompanying notes form part of these accounts
GLENELG GOLF CLUB INCORPORATED AND CONTROLLED ENTITY STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 31 MARCH 2022 Note
Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
CASH FLOWS FROM OPERATING ACTIVITIES 2,541,021 4,222,157 633,741 (6,008,364) (26,771) 209,225 30,160
Bar and Catering Sales Subscriptions and Entrance Fees Green Fees and Competition Fees Payments to Suppliers and Employees Interest Paid Donations, Fundraising and Other Sundry Receipts Government Support Payments NET CASH INFLOW FROM OPERATING ACTIVITIES
2,007,270 2,541,021 4,016,098 4,222,157 469,987 633,741 (5,176,528) (6,008,364) (3,787) (26,771) 165,744 209,225 671,500 30,160
2,007,270 4,016,098 469,987 (5,176,528) (3,787) 165,744 671,500
1,601,169
2,150,284
1,601,169
2,150,284
(1,120,698)
(567,435)
(1,120,698)
(567,435)
29,273
1,636
29,273
1,636
-
-
-
-
(1,091,425)
(565,799)
(1,091,425)
(565,799)
(5,000) (205,505) -
(181,860) 264,884 (1,200,000)
(5,000) (205,505) -
(181,860) 264,884 (1,200,000)
NET CASH PROVIDED INFLOW (OUTFLOW) FROM FINANCING ACTIVITIES
(210,505)
(1,116,976)
(210,505)
(1,116,976)
NET INCREASE / (DECREASE) IN CASH HELD
299,239
467,509
299,239
467,509
917,391
449,882
917,391
449,882
1,216,630
917,391
1,216,630
917,391
14
CASH FLOWS FROM INVESTING ACTIVITIES Payments for Property, Plant and Equipment Proceeds from Sale of Property, Plant and Equipment Share Purchase NET CASH (OUTFLOW) FROM INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES Repayment of Borrowing Principal Lease Payments Drawdown on Bank Loan Repayment of Bank Loan
Cash at Beginning of Year Cash at End of Year
2
2021/22 Annual Report The accompanying notes form part of these accounts
27
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the requirements of the Associations Incorporations Act of South Australia. The financial report covers the consolidated entity of Glenelg Golf Club Inc (Club) as the individual controlling entity and the controlled entity, Glenelg Golf Links Limited (GGL) incorporated and domiciled in Australia. The financial report of Glenelg Golf Club Inc and the controlled entity and Glenelg Golf Club Inc as an individual controlling entity comply with all Australian equivalents to International Financial Reporting Standards (IFRS) in their entirety except where compliance is not mandatory for non-corporate entities. The financial report has been prepared on an accrual basis and is based on historical costs and does not take into account changing money values or, except where stated, current valuations of non-current assets. Cost is based on the fair values of the consideration given in exchange for assets. The principal continuing activity of the Club consisted of: - providing a golf course for member and social play; and - providing bar and dining facilities in the clubhouse The following is a summary of the material accounting policies adopted by the consolidated entity in preparation of the financial report. The accounting policies have been consistently applied unless otherwise stated. a)
Principles of Consolidation The Club controls the share capital of Glenelg Golf Links Limited. The consolidated accounts incorporated the assets and liabilities of Glenelg Golf Links Limited as at 31 March 2022 and the results of GGL for the period then ended. The effects of all transactions between the Club and GGL are eliminated in full. Outside equity interests in the results and group equity are shown separately in the consolidated profit and loss account and balance sheet respectively. The cost of acquiring shares in Glenelg Golf Links Limited have been accounted for as an interest in the land owned by that company and reflected accordingly.
b)
Financial Instruments Financial assets and liabilities are initially recognised when the Club becomes a party to the contractual provisions to the instrument. For Financial assets, this is the date that the Club commits itself to the purchase or sale of the asset. Financial assets are initially measured at fair value, where the values in an active market are used to determine the value. A financial asset can be subsequently measured in three ways; amortised cost, fair value through other comprehensive income, or fair value through profit and loss. A financial asset is subsequently measured at fair value through other comprehensive income as it is irrevocably designated by Committee of Management (note 17b) to be treated in this way, with fair value adjustments to be made against a reserve in equity. As the value of the shares do not impact the business operating performance, the fair value adjustment need not impact operating surplus/deficit. A financial liability can be measured at amortised cost or at fair value through the Profit and Loss. In relation to the Club's loan and Commercial Bill facilities they are measured at the amortised cost and the effective interest rate method is applied. This means the interest costs related to the debt are expensed in the Profit and Loss over the relevant period. Changes to accounting standard AASB 9 have impacted the way that the Glenelg Golf Link Limited shares are to be reported in the 2019-2020, and all future Financial reports. Previously shares had been recorded at purchase price.
c)
Property, Plant and Equipment Each class of property, plant and equipment is carried at cost less, where applicable, any accumulated depreciation and impairment losses. Property Freehold land is shown at cost. Building is shown at cost less any accumulated depreciation and impairment losses.
28 Glenelg Golf Club Incorporated
ABN 94 199 789 857
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES Plant and Equipment The depreciable amount of all fixed assets including building, but excluding freehold land, is depreciated on a straight line basis over their useful lives to the consolidated entity commencing from the time the asset is held ready for use. The depreciation rates for each class of depreciable assets are based on the following estimated useful lives, expressed in years: Category Administration furniture and fittings Bar plant and equipment Catering plant and equipment Clubhouse building Clubhouse other Course buildings Clubhouse plant and equipment Motor vehicles Office equipment Course plant and equipment Entrance road & Carpark Range Equipment d)
Useful Lives 5-11 8-11 7-11 40-50 7-11 4-25 8-11 4-5 5-7.5 4-25 15 5-10
Impairment of Assets At each reporting date, the Committee of Management reviews the carrying values of its assets to determine whether there is any indicators of impairment. If such an indication exists, the recoverable amount of the asset, being the higher of the asset's fair value less costs to sell or value in use, is compared to the asset's carrying value. Any excess of the asset's carrying value over its recoverable amount is recognised immediately to the profit and loss statement. Where it is not possible to determine the recoverable amount of an individual asset, the Committee of Management estimates the recoverable amount of the cash-generating unit to which the asset belongs.
e)
Employee Benefits Provision is made for the association's liability for employee benefits arising from services rendered by employees to balance date. Employee entitlements expected to be settled within one year together with entitlements arising from wages and salaries, annual leave and long service leave which will be settled after one year, have been measured at their nominal amount. Other employee entitlements payable later than one year have been measured at the present value of the estimated future cash outflows to be made for those entitlements.
f)
Subscription & Entrance Fee Income Subscription revenue is recognised in the profit and loss statement in the Membership year it relates to. The Membership year runs in-line with the Financial year of the 1st April through to 31st March of the following year. Entrance Fee income has been adjusted to be apportioned to the expected average tenure of the membership. Entrance Fees are put to a liability account (Note 13 - Entrance Fees - Accrued) to be apportioned over future years. A 10 year average has been applied to Provisional, Six Day, Weekday and Company member Entrance Fees. A 5 year average has been applied to Country, Casual and Intermediate member Entrance Fees. Junior Entrance fees are applied at time of invoicing as the spread of these payments is already applied.
g)
Income Tax The Club is exempt from Income Tax in accordance with Section 50-5 of the Income Tax Assessment Act, 1997.
2021/22 Annual Report
29
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 NOTE 1 - STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES h)
Inventories Inventories are measured at the lower of cost and net realisable value. No provision has been made for slow moving inventory, but shall be accounted for if required.
i)
Course Redevelopment Expenditure
Expenditure incurred on redevelopment of the course is recognised as an expense in the profit and loss statement as incurred, unless it is capital in nature, in which case it is capitalised in accordance with the capital expenditure definition. j)
Construction - Work In Progress Construction work in progress is stated at the aggregate of contract costs incurred to date and included if applicable, as part of Property, Plant & Equipment.
k)
Cash and cash equivalents Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within short-term borrowings in current liabilities on the balance sheet.
l)
Comparative Figures When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.
m)
Leases - Right of Use Assets The Change to AASB 16: "Leases" became applicable from 1 January 2019 for Leases with more than 12 months remaining. This has an impact on the previously noted Operating Leases the Club holds for Golf Carts and Course Equipment. This has involved the initial transaction to bring on a lease liability discounted to the present value of the remaining lease payments at the commencement date. The interest rate used for the new leases in 20212022 is 2.45% (2020-2021: 3.99%), which is the interest rate applicable to the newest bank contract entered into during the year. Interest and principal are applied on an incremental basis for the remaining life of the lease. A corresponding Right-of-use Asset is to be recorded in the Balance Sheet based on the value of the lease liability recorded. This Right-of-use Asset is depreciated over the lease term or in a straight line basis over the useful life of the asset, whichever is the shortest.
n)
Other Income - Covid-19 Support Payments During the 2020/2021 year, the Federal Government introduced some stimulus programs in response to the impact of COVID-19 on businesses. As part of the programs the Club was eligible for a one off "Cash Flow Boost" of $100,000, with payments spread over the period from April through to September. The Club also qualified for wage subsidies through the Jobkeeper program, payments in relation to this program totalled $571,500. These stimulus amounts have been reported separately and included as Other Income. The wages paid to staff have been reported without deduction of Jobkeeper subsidies and included in the Statement of Comprehensive Income in the departments they relate to. During the 2021/22 year, the Club received wage subsidies for the employment of apprentices amounting to $30,160
o)
Critital Accounting Judgments The directors of the Responsible Entity evaluate judgements incorporated into the financial statements based on historical knowledge and the best available current information.
30 Glenelg Golf Club Incorporated
ABN 94 199 789 857
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 Note
Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
NOTE 2 - CASH & CASH EQUIVALENTS Cash at Bank Cash on Hand Heritage Fund - Bank Account
13
999,633 2,950 214,047 1,216,630
700,396 3,050 213,945 917,391
999,633 2,950 214,047 1,216,630
700,396 3,050 213,945 917,391
The effective interest rate on short-term bank deposits was 0.01% (2020-2021: 0.15%); these deposits have an average maturity of 20 days. The Heritage Fund holds funds donated and bequeathed to the Club for specific projects that are identified and approved by the Committee of Management these funds are not available for funding operational activities. Reconciliation of Cash Cash at the end of the financial year as shown in the statement of cash flows is reconciled to items in the balance sheet as follows: Cash & Cash Equivalents
1,216,630
917,391
1,216,630
917,391
67,342 155,902 4,723 227,967
48,984 131,737 62,341 243,062
67,342 155,902 4,723 227,967
48,984 131,737 62,341 243,062
74,600 12,134 86,734
65,842 13,854 16,884 96,580
74,600 12,134 86,734
65,842 13,854 16,884 96,580
-
-
8,431,840 1,105 8,432,945
8,431,840 1,105 8,432,945
NOTE 3 - TRADE & OTHER RECEIVABLES Subscription Debtors House Account Sundry Debtors
NOTE 4 - INVENTORIES Bar Stock Catering Stock Course Stock
NOTE 5 - FINANCIAL ASSETS Shares - Glenelg Golf Links Ltd Loan - Glenelg Golf Links Ltd Total Financial Assets
Per changes to Accounting standard AASB 9 in relation to Financial Instruments, the shares held in Glenelg Golf Links Ltd are now recognised at balance date at Fair Value, with the value being based on the last sale price recorded. There were no sales in 2021-2022 and no change in value has been recorded, the last sale was in 2019/2020 - $302.00 per share (2018 $180.00 per share) the revaluation of these shares is carried through Other Comprehensive income and a reserve on the Balance Sheet.
2021/22 Annual Report
31
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 Note
Consolidated 2021-2022 2020-2021 $
Golf Club 2021-2022 2020-2021 $
$
$
NOTE 6 - PROPERTY, PLANT & EQUIPMENT 703,704
703,704
-
-
Clubhouse Less Accumulated Depreciation
6,128,597 (2,615,695) 3,512,902
6,246,462 (2,472,845) 3,773,617
6,128,597 (2,615,695) 3,512,902
6,246,462 (2,472,845) 3,773,617
Clubhouse Plant and Equipment Less Accumulated Depreciation
766,240 (553,759) 212,481
792,503 (692,789) 99,714
766,240 (553,759) 212,481
792,503 (692,789) 99,714
Course Buildings Less Accumulated Depreciation
461,187 (321,895) 139,292
475,990 (326,056) 149,934
461,187 (321,895) 139,292
475,990 (326,056) 149,934
Administration Plant and Equipment Less Accumulated Depreciation
346,642 (210,995) 135,647
580,880 (425,621) 155,259
346,642 (210,995) 135,647
580,880 (425,621) 155,259
Bar Plant and Equipment Less Accumulated Depreciation
72,725 (41,138) 31,587
198,346 (164,432) 33,914
72,725 (41,138) 31,587
198,346 (164,432) 33,914
Catering Plant and Equipment Less Accumulated Depreciation
293,187 (230,032) 63,155
423,439 (369,932) 53,507
293,187 (230,032) 63,155
423,439 (369,932) 53,507
Golf Carts Less Accumulated Depreciation
-
114,588 (113,898) 690
-
114,588 (113,898) 690
Course Plant and Equipment Less Accumulated Depreciation
4,542,223 (3,370,770) 1,171,453
4,492,664 (3,746,829) 745,835
4,529,010 (3,357,557) 1,171,453
4,479,451 (3,733,616) 745,835
Entrance Road & Carpark Less Accumulated Depreciation
587,314 (368,348) 218,966
588,056 (346,119) 241,937
587,314 (368,348) 218,966
588,056 (346,119) 241,937
Capital Improvements Less Accumulated Depreciation
1,162 (1,073) 89
1,163 (1,060) 103
1,162 (1,073) 89
1,163 (1,060) 103
Range Equipment Less Accumulated Depreciation
260,731 (85,073) 175,658
284,642 (164,058) 120,584
260,731 (85,073) 175,658
284,642 (164,058) 120,584
6,364,934
6,078,798
5,661,230
5,375,094
496,892 496,892
-
496,892 496,892
-
Freehold land
32
TOTAL PROPERTY, PLANT AND EQUIPMENT 6A - CAPITAL WORK IN PROGRESS GlenelgNOTE Golf Club Incorporated ABN 94 199 789 857 Course Enhancement Work in Progress
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 NOTE 6 - PROPERTY, PLANT & EQUIPMENT (CONT.) b)
Movement in Carrying Amount Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year. Carrying amounts at 1 April 2021
Additions
Disposals
Depreciation
Reallocation
Carrying amount at 31 March 2022
3,773,617
6,297
-
(156,141)
(110,872)
3,512,902
99,714
86,721
-
(57,852)
83,898
212,481
Course Buildings
149,934
6,168
-
(16,986)
176
139,292
Administration Plant & Equipment
155,259
19,189
-
(51,322)
12,521
135,647
Bar & Plant Equipment
33,914
-
-
(7,323)
4,996
31,587
Catering Plant & Equipment
53,507
27,405
-
(18,908)
1,151
63,155
690
-
-
-
(690)
(0)
Course Plant & Equipment
745,835
582,313
-
(162,272)
5,577
1,171,453
Entrance Road & Carpark
241,937
-
-
(23,671)
700
218,966
Range Equipment
120,584
80,553
-
(28,022)
2,543
175,658
103
-
-
(13)
-
89
5,375,094
808,646
-
(522,510)
(0)
5,661,230
Disposals
Depreciation
Write Back of Accumulated Depreciation
Carrying amount at 31 March 2021
(11,215)
(509,750)
Golf Club Clubhouse Clubhouse Plant & Equipment
Golf Carts
Capital Improvements
Carrying amounts at 1 January 2020
Prior year Property, Plant & Equipment
5,429,799
Additions
455,045
11,215
5,375,094
Consolidated Entity Carrying amounts at 1 April 2021
Additions
Disposals
Depreciation
Reallocation
Carrying amount at 31 March 2022
703,704
-
-
-
-
703,704
3,773,617
6,297
-
(156,141)
(110,872)
3,512,902
99,714
86,721
-
(57,852)
83,898
212,481
Course Buildings
149,934
6,168
-
(16,986)
176
139,292
Administration Plant & Equipment
155,259
19,189
-
(51,322)
12,521
135,647
Freehold Land* Clubhouse Clubhouse Plant & Equipment
Bar & Plant Equipment
33,914
-
-
(7,323)
4,996
31,587
Catering Plant & Equipment
53,507
27,405
-
(18,908)
1,151
63,155
690
-
-
-
(690)
(0)
Course Plant & Equipment
745,835
582,313
-
(162,272)
5,577
1,171,453
Entrance Road & Carpark
241,937
-
-
(23,671)
700
218,966
Range Equipment
120,584
80,553
-
(28,022)
2,543
175,658
103
-
-
(13)
-
89
(0)
6,364,934
Golf Carts
Capital Improvements
6,078,798
808,646
-
(522,510)
2021/22 Annual Report
33
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 Carrying amounts at 1 January 2020
Prior year Property, Plant & Equipment
6,133,503
Additions
455,045
Disposals
Depreciation
(11,215)
(509,750)
Write Back of Accumulated Depreciation
Carrying amount at 31 March 2021
11,215
6,078,798
The Freehold Land at 31st March 2022 is recorded at a carry forward value from prior years. This value will increase as a result of the purchase of equity in Glenelg Golf Links Limited which owns the land on which the golf course is situated. This will also include a reduction applied to reflect the reduction in Share Capital of outside equity interests. During the year there was a comprehensive review of the fixed asset registeer which resulted in reallocation of balances with no overall net effect. As part of this comprehensive review of the fixed asset register, 427 assets were written off. Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
NOTE 7 - RIGHT OF USE ASSETS 310,775 (51,532) 599,207 (288,607) 569,843
Golf Carts Accumulated Depreciation Course Equipment Accumulated Depreciation
47,128 (29,592) 658,851 (302,363) 374,024
310,775 (51,532) 599,207 (288,607) 569,843
47,128 (29,592) 658,851 (302,363) 374,024
Per changes to AASB 16 (effective January 2019) - the Operating Leases in place for Golf Carts and Course Equipment are required to be recorded as a Right of Use Asset and depreciated on a straight line basis over the life of the lease.
NOTE 8 - TRADE & OTHER PAYABLES Trade Creditors Other Creditors
340,848
335,760
340,848
335,760
114,487
71,589
113,921
71,023
455,335
407,349
454,769
406,783
101,010 140,737 (135,539) 106,208
81,428 123,804 (104,222) 101,010
101,010 140,737 (135,539) 106,208
81,428 123,804 (104,222) 101,010
NOTE 9 - PROVISIONS a)
Short-Term Provisions - Annual Leave
Opening Balance Additional Provisions Raised Amounts Used
34 Glenelg Golf Club Incorporated
ABN 94 199 789 857
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 Note
b)
Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
Long-Term Provisions - Long Service Leave
Opening Balance Additional Provisions Raised Amounts Used
90,879 13,041
114,259 23,765
90,879 13,041
114,259 23,765
(31,488)
(47,145)
(31,488)
(47,145)
72,432
90,879
72,432
90,879
5,000 5,000
10,000 10,000
5,000 5,000
10,000 10,000
-
-
-
-
NOTE 10 - BORROWINGS a)
Short-Term Borrowings
Bank Loan b)
Long-Term Borrowings
Bank Loan
The Club has a loan facility of $2,200,000 which is secured by registered mortgages over land owned by Glenelg Golf Links Limited. At 31 March 2022, $5,000 of the Club's facility was utilised (31 March 2021: $10,000).
NOTE 11 - LEASE LIABILITIES (a) SHORT-TERM LEASE LIABILITIES Lease Liabilities
255,092 255,092
167,235 167,235
255,092 255,092
167,235 167,235
615,105 615,105
379,904 379,904
615,105 615,105
379,904 379,904
Minimum Lease Payments
278,602 643,571 922,173
186,327 400,608 2,430 589,365
278,602 643,571 922,173
186,327 400,608 2,430 589,365
Less Future Finance Charges Present Value of Minimum Lease Payments
(51,977) 870,196
(42,226) 547,139
(51,977) 870,196
(42,226) 547,139
2,209,483 1,057,605 48,150 48,837 152,835
1,581,488 805,720 67,588 6,236 42,443 118,254
2,209,483 1,057,605 48,150 48,837 152,835
1,581,488 805,720 67,588 6,236 42,443 118,254
214,047
213,981
214,047
213,981
(b) LONG-TERM LEASE LIABILITIES Lease Liabilities
NOTE 12 - LEASE LIABILITIES Lease Commitments Payable - minimum lease payments within 12 months between 12 months & 5 years greater than 5 years
NOTE 13 - OTHER CURRENT LIABILITIES Membership in Advance Entrance Fees - Accrued Function Deposits Catering levy unabsorbed Trophy account Foundation - Junior & Infrastructure Funds Heritage Fund
Government Biodiversity Grant
2
62,673
-
62,673
-
3,793,630
2,835,710
3,793,630
2,835,710
2021/22 Annual Report
35
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 NOTE 14 - RECONCILIATION OF CASH FLOW FROM OPERATIONS WITH PROFIT FROM OPERATING ACTIVITIES Consolidated 2021-2022 2020-2021 $ $ Profit from Ordinary Activities Non cash flows in profit from ordinary activities Depreciation Provision for Employee Benefits (Profit)/Loss on Sale of Non Current Assets Changes in Assets & Liabilities (Increase)/Decrease in Debtors Increase/(Decrease) in Trade Creditors and Accrued Expenses
(Increase)/Decrease in Other Current Assets (Increase)/Decrease in Inventory Net Cash Inflow from Operating Activities
Golf Club 2021-2022 2020-2021 $ $
42,664
286,017
42,664
286,017
670,415 (13,249) (29,273)
660,484 (3,798) (1,636)
670,415 (13,249) (29,273)
660,484 (3,798) (1,636)
15,095 1,005,906 (100,234) 9,845
1,174,432 (12,186) 19,615 27,355
15,095 1,005,906 (100,234) 9,845
1,174,432 (12,186) 19,615 27,355
1,601,169
2,150,284
1,601,169
2,150,284
NOTE 15 - FINANCIAL INSTRUMENTS a)
Interest Rate Risk The Club's exposure to interest rate risk, which is the risk that a financial instrument's value will fluctuate as a result of changes in market interest rates and the effective weighted average on those financial assets and liabilities, is as follows: Weighted Average Effective Interest Rate
Financial Assets Cash at Bank
Financial Liabilities Borrowings b)
Fixed Interest Rate Maturing
Floating Interest Rate
Within 1 Year
1 to 5 Years
2021-2022
2020-2021
2021-2022
2020-2021
2021-2022
2020-2021
2021-2022
2020-2021
%
%
$
$
$
$
$
$
0.15
0.15
999,633 999,633
700,396 700,396
4.1
4.1
-
-
5,000
-
-
5,000
-
-
-
10,000
-
-
10,000
-
-
-
Credit Risk The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets is the carrying amount, net of any provisions for doubtful debts, as disclosed in the Balance Sheet and notes to the financial statements.
c)
Net Fair Values The aggregate net fair values and carrying amounts of financial assets and financial liabilities are not materially different from those disclosed in the Balance Sheet and in the notes to and forming part of the accounts.
d)
The Club has performed a sensitivity analysis relating to its exposure to interest rate risk at balance date. The sensitivity analysis demonstrates the effect on the current year results and equity which could result from a change in these risks.
36 Glenelg Golf Club Incorporated
ABN 94 199 789 857
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 At 31 March 2022, the effect on profit and equity as a result of changes in the interest rate, with all other variables remaining constant would be as follows: Consolidated 2021-2022 2020-2021 $ $
Golf Club 2021-2022 2020-2021 $ $
Change in Profit Increase in the interest rate by 2% Decrease in the interest rate by 2%
$(100) $100
$(200) $200
$(100) $100
$(200) $200
Change in Equity Increase in the interest rate by 2% Decrease in the interest rate by 2%
$(100) $100
$(200) $200
$(100) $100
$(200) $200
NOTE 16 - AUDITOR’S REMUNERATION Remuneration of the Auditor of the parent entity for: 11,400 11,400
Auditing & Reviewing the financial report
11,000 11,000
11,400 11,400
11,000 11,000
NOTE 17 - RELATED PARTIES a)
The Club paid rent of $0 to Glenelg Golf Links Limited in which it has a majority shareholding, for use of the Golf Course (2020-2021 - $0).
b)
The names of the persons who were officers of Glenelg Golf Club Incorporated at any time during the period ended 31 March 2022 and formed the Committee of Management are as follows: Greg C. Rundle (Captain) Imelda C. Lynch (Vice-Captain) Carolyn J. Turci Paul M. Gander Paul J. Grosvenor Sid S. Kookana Scott Petherick Ben Winton Anna Standish
Elected June 2020 Elected June 2020 Elected June 2020 Elected March 2018 Elected March 2019 Resigned December 2021 Elected June 2020 Elected June 2020 Committee Appointed January 2022
During the period there were no related party transactions.
NOTE 18 - CONTINGENT LIABILITIES The Club's objection to the land tax assessment for 2020/21 was upheld and therefore no expense or accrual has been recognised in relation to 2021/22 land tax. The Club understands that Revenue SA intends to review the eligibility for an exemption from land tax at the end of each financial year.
NOTE 19 - AFTER BALANCE DATE EVENTS There were no after balance date events that need to be brought to the attention to the users of the accounts, however it is noted that the impacts of the COVID-19 pandemic continue to have a minor impact on operations.
NOTE 20 - ASSOCIATION DETAILS The principal place of business of the association is 20-118 James Melrose Road, Novar Gardens, South Australia, 5040.
2021/22 Annual Report
37
GLENELG GOLF CLUB INCORPORATED NOTES TO AND FORMING PART OF THE ACCOUNTS FOR THE PERIOD ENDED 31 MARCH 2022 NOTE 21 - CAPITAL EXPENDITURE COMMITMENTS Capital expenditure commitments contracted for: $ Plant & Equipment Purchases Capital Expenditure Projects
-
Payable: within 12 months between 12 months and five years greater than 5 years
-
Appropriate financing is in place, and from time to time the Committee of Management reviews the debt position (and takes action as necessary) to ensure the Club remains viable and can continue as a going concern. The Club's debt and capital includes financial liabilities, supported by financial assets. The bank loans are secured by registered mortgages over the land and this forms an imposition on capital requirements. (Note 10) The committee members effectively manage the Club's capital by assessing the Club's financial risks and adjusting its capital structure in response to changes in these risks and in the market. The responses include the management of debt levels. There have been no changes in the strategy adopted by management to control the capital of the Club since the prior year. This strategy is to ensure that there is sufficient cash to meet trade and sundry payables and borrowings.
NOTE 22 - CONTROLLED ENTITIES 2021-2022 Country of Incorporation Controlling Entity Glenelg Golf Club Inc
Australia
Controlling Entity Glenelg Golf Links Ltd
Australia
* percentage of voting power in proportion to ownership
38 Glenelg Golf Club Incorporated
ABN 94 199 789 857
2020-2021
Percentage Owned (%) *
63.5%
63.5%
GLENELG GOLF CLUB INCORPORATED STATEMENT BY COMMITTEE
In the opinion of the Committee of Management of Glenelg Golf Club Incorporated:
(a) The attached consolidated statements of Glenelg Golf Club Incorporated, comprising the statement of financial position, statement of comprehensive income, statement of changes in equity, statement of cash flows and notes to the financial statements for the year ended 31 March 2022 are, in our opinion, properly drawn up so as to give a true and fair view of the state of affairs of the Club and the consolidated entity as at 31 March 2022, and of their results for the year then ended. (b) At the date of this statement there are reasonable grounds to believe that the Club will be able to pay its debts as and when they fall due.
The accounts have been made out in accordance with applicable Accounting Standards.
In accordance with section 35(5) of the Associations Incorporations Act, 1985, the committee of Glenelg Golf Club Incorporated hereby states that during the financial year ended 31 March 2022:
This report is made in accordance with a resolution of the committee of Management and signed by two Members of the committee.
Dated this 31st day of May 2022.
GREG RUNDLE Captain
IMELDA LYNCH Vice-Captain
2021/22 Annual Report
39
Bentleys SA Audit Partnership Level 5 63 Pirie Street Adelaide SA 5000 GPO Box 939 Adelaide SA 5001
Independent Audit Report to the members of Glenelg Golf Club Inc.
ABN 43 877 091 903 T +61 8 8372 7900 F +61 8 8372 7999 admin@adel.bentleys.com.au bentleys.com.au
Opinion We have audited the accompanying financial report of Glenelg Golf Club Inc. which comprises the statement of financial position as at 31st March 2022, the statement of comprehensive income, statement of changes in equity and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies and the statement by the committee of the association. In our opinion, the financial report gives a true and fair view of the financial position of Glenelg Golf Club Inc. as of 31st March 2022, and of its financial performance and its cash flows for the period then ended in accordance with Australian Accounting Standards and the Associations Incorporation Act 1985 (SA). Basis for Opinion We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Club in accordance with the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Committee's responsibility for the financial report The Committee of the Club is responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Associations Incorporation Act 1985 (SA). This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. A member of Bentleys, a network of independent advisory and accounting firms located throughout Australia, New Zealand and China that trade as Bentleys. All members of the Bentleys Network are affiliated only, are separate legal entities and not in partnership. Liability limited by a scheme approved under Professional Standards Legislation. A member of Allinial Global – an association of independent accounting and consulting firms. Professional Standards Legislation.
In preparing the financial report, management is responsible for assessing the Club’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Club or to cease operations, or has no realistic alternative but to do so. Those charged with governance are responsible for overseeing the Club’s financial reporting process. Auditor’s Responsibilities for the Audit of the Financial Report Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report. A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at: http://www.auasb.gov.au/Home.aspx. This description forms part of our auditor’s report.
Bentleys SA Audit Partnership
DAVID FRANCIS PARTNER
Dated this 1st day of June 2022
A golf course that inspires the senses; a Club experience that elevates the spirit. Escape to The Bay.... GLENELG GOLF CLUB INCORPORATED ABN 94 199 789 857
Glenelg Golf Club James Melrose Road NOVAR GARDENS SA 5040 (08) 8350 3200 www.glenelggolf.com reception@glenelggolf.com