Stage 2 Realisation project: WhatShop

Page 22

Financials - Profit and Loss Profit and Loss year 1

Profit and Loss year 2

Profit and Loss year 3

Total Revenue (£)

469,536.00

Total Revenue (£)

610,396.80

Total Revenue (£)

1866,393

Cost of goods (£)

0.00

Cost of goods (£)

0.00

Cost of goods (£)

0.00

Total Costs (£)

825,423.04

Total Costs (£)

727,084.04

Total Costs (£)

9993,396

Net Profit (£)

-355,887.04

Net Profit (£)

-116,687.24

Net Profit (£)

872,997

Profit and Loss year 4

16.

Profit and Loss year 5

Total Revenue (£)

2426,508

Total Revenue (£)

3,154,456

Cost of goods (£)

0.00

Cost of goods (£)

0.00

Total Costs (£)

923,364

Total Costs (£)

923,364

Net Profit (£)

1503,144

Net Profit (£)

2,231,092

The five-year financial forecast exhibits that growth in profit will be gradual for WhatShop, nevertheless producing healthy financial return after five years of operating, proving the business has longevity.


Turn static files into dynamic content formats.

Create a flipbook
Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.