Project Package - 3 Bed Bungalow - 219m² by Presage Projects

┘

└

Project Package PROJECT NAME:

House Sikombo_Project Package_Rev.0

PROJECT VALUE:

US$

80,407.43

PROJECT DURATION:

3.2 Month Timeline

PROJECT LOCATION:

Harare, Zimbabwe

PROJECT BRIEF:

3 Bed Bungalow, with floor area of; 219 m²

Summary of basic materials, further details available inside Package Cement 606 bags ¾ Stones 42.0 m³ R/Sand 34.0 m³ Bricks 38,924 bricks P/Sand 44.9 m³ 230 B/Force 36 rolls 115 B/Force 30 rolls 230 DPC 4 rolls 115 DPC 3 rolls

┐

┌

┘

└

Contents Page a) Materials Procurement in Stages …………1 Consists of builders materials in construction stages, from the sub-structure to the superstructure and any waste management system. b) Bill of Quantities | Interface (Summary) …………2 Consists of the summary of a 14 paged Bill of Quantities priced in USD, full version available upon request. c) Resources | Console

…………3

Consists of the Quantity and Monetary Value of Requirements for payment and procurement, which are Man-hours for Labour, Plant-hours for Machines & Equipment and a detailed Material Schedule of Quantities for every item to be installed on site. d) Construction Schedule | Baseline …………6 This document shows the sequence of operations to be executed on site in a safe manner, indicating durations of activities calculated from the measured quantity of work and determined by the productivity expected in each day, and it's linked to the Bill of Quantities.

(i)

┐

┌

NB: Materials shown in Monetary Terms will have to be viewed in the Resources Console For any clarifications, feel free to contact the undersigned Agent for assistance

DWG Ref - 15935 House Sikombo_Project Package_Rev.0 Materials in Construction Stages Item

Description

Cement

¾ Stones

R/Sand

Bricks

P/Sand

230 B/Force

115 B/Force

230 DPC

115 DPC

others as described

SUBSTRUCTURE (UP TO SLAB) a) b) c) d) e) f)

Clearing & / Setting Out Trench Excavations Blinding Concrete Footing Substructure Brickwork Concrete Slab

g) h) i) j) k) l) m) n) o) p) q) r)

Doors with frame c/w hinges, screws & locksets Windows & Handles c/w nuts, bolts & washer Superstructure Brickwork, Window Level Superstructure Brickwork, Wall Plate Level Ring Beam Plaster External Plaster Internal Rhinoset Paint PVA High Gloss (Steel Frames) Sush Putty (N/A to Aluminium Frames) Wall Plate

s) t) u) v) w)

Roof Trusses (aggregates where gable ends exist) Purlins & Brandering Roof Covering Ceiling & Cornice Rainwater Goods

antkill- 2.4ℓ bags 123 bags 30 bags 170 bags

0.0 m³ 14.5 m³

0.0 m³ 11.7 m³ 6,699 bricks

5.3 m³

6 rolls

5 rolls

4 rolls

3 rolls

20.1 m³ 16.3 m³ SUPER STRUCTURE (UP TO WALL PLATE)

rebar- kgs 300m 155 m² S.193- 11 sheets $ 767.25 $ 3,326.66

94 45 63 19 59

bags bags bags bags bags

21,442 bricks 10,784 bricks 7.4 m³

17.0 m³ 8.1 m³

20 rolls 10 rolls

17 rolls 8 rolls

6.0 m³

rebar 428 kgs 3.5 m³ 10.6 m³ 49 bags 141 ℓ 6ℓ kgs 66 m

bags

ROOF (TRUSSES, COVERING & CEILING) bricks

0.0 m³

rolls

9,742.52 906 m 116 tiles $ 1,083.86 $ 1,881.77

SERVICES (WATER & ELECTRICITY) x) y)

Plumbing & Fittings Electricals & Fittings Column Totals for Material Headings

Created on 26/5/2020 @ 5:10 PM

$ $ 606 bags

42.0 m³

WASTE MANAGEMENT 34.0 m³ 38,924 bricks

15935 - House Sikombo_Project Package_Rev.0.xlsx Materials Procurement in Stages Page 1 of 7

44.9 m³

36 rolls

30 rolls

4 rolls

5,220.59 842.86

3 rolls

RICS NRM 2 Adoption 26/5/2020

PPHBQ2020_Rev.0

DWG Ref - 15935 House Sikombo_Project Package_Rev.0 Elemental Bill of Quantities Item №

Pay Ref

Bill Description

Unit

Quantity

Rate (US$)

Amount (US$)

Quick Stats building $/m² =$441.04/m²

Summary

building $/m³ =$142.27/m³ 0.00% $

Bill No. 1 Preliminaries (Main Contract)

Bill No. 2 Substructure

13.89% $

9,513.59

Bill No. 3 Superstructure

56.14% $

38,461.79

7.74% $

5,306.19

Bill No. 5 Fittings, Furnishings and Equipment

12.13% $

8,310.98

Bill No. 6 Services

10.10% $

6,919.48

Bill No. 4 Finishes

0.00% $

Bill No. 7 External Works

Subtotal

68,512.03

Plus 2.50% Contingency Sum

1,712.80

Subtotal

70,224.83

Add Vat @ 14.50%

10,182.60

Total Amount

80,407.43

15935 - House Sikombo_Project Package_Rev.0.xlsx Bill of Quantities|Interface Page 2 of 7

┌

Created on 26/5/2020 @ 5:10 PM┐

Confidential Resource Usage

DWG Ref - 15935 House Sikombo_Project Package_Rev.0 Bill of Resources Cost Code

Resource Description

L L01 L03 L04 L05 L06 L07 L09 L14 L16 L17

Payroll Budget Information @ 9 Man-hours/Day General Hand Carpenter (C) Builder (B) Painter (T) Steel Fixer (X) Glazier (G) Electrician (E) Plumber (P) Light Plant/Equipment Operator (L) Heavy Plant Operator (H)

P F01 P02 P03 P04 P16 P17 P18 P19 M BM CMT01 CMT02 CMT04 BM003 BM004 BM005 RP01 MAS01 MAS06 MAS07 MAS08 RNF01 RNF02 RNF03 RNF06 RNF07 SH01 MP01 MP02 MP03 DP01 DP02 DP03 DP04 DP05 DP06 DP10 DF02 DF03

AWF01 AWF02 AWF03

DR02 DR03 SWD01 TT01 J01 J02 J03 J04 J07 IM01 IM05 IM06 RG03 RG07 RG10 RG11 RG12 RG13 RG14

19.86% Bill Mark-Up @ 0.00% ≡ 1.82% 3.2 Month Timeline ≡ 78.32% US$ 68,570.29 78% 1 0 Excluding VAT Cost Usage Amount (US$) $ -58.26 (All in Labour Rates) 7,578.4 hours $ 13,621.36 $ 1.57/hour 5,763.7 hours $ 9,060.86 $ 2.50/hour 217.3 hours $ 543.99 $ 2.50/hour 1,180.9 hours $ 2,956.58 $ 2.50/hour 111.6 hours $ 279.46 $ 2.50/hour 04.7 hours $ 11.70 $ 2.50/hour 01.1 hours $ 2.71 $ 2.50/hour 60.9 hours $ 152.38 $ 2.50/hour 202.1 hours $ 505.90 $ 2.85/hour 31.3 hours $ 89.40 $ 3.78/hour 04.9 hours $ 18.37 20% 2%

Plant Hire Hours @ 8 Plant-hours/Day Diesel (Information only, already included in Plant Rates) 140H Grader (b) 3CX TLB (c) Plate Compactor (d) 750/500 Concrete Mixer (n) Concrete Dumper (o) Concrete Vibrator Set (p) Power Trowel Machine (q) Bill of Materials (BoM) Procurement Building Materials Cements Tile Adhesive (20kg) Tile Grout (5kg) 32,5 (PC 15) Cement Aggregates 19mm Stone Washed Riversand (Cash - Pre-Payment at the Quarry) Pitsand Rhino Products Rhinoset Masonry Beta Common Bricks Cement air bricks/vents (pair) Window Cills Galvanised wall ties Reinforcement Deformed Reinforcement Bars (Cut & Bent) Tying Wire 1.6mm ø MeshRef S193 Brickforce 230 (@ every 4th course) Brickforce 115 (@ every 4th course) Shuttering Formwork for lintels Moisture Protection DPC 2 Ply 230 DPC 2 Ply 115 Polythene Sheets (2Ply) Paints & Products Dulux Universal Undercoat Dulux Int - Ext PVA White Dulux Ceiling White Dulux Steel Prime Dulux Gloss White Dulux Pink Wood Primer Dulux Tinters (Shelf price selling @ $5.00/50ml tube) Door Frames Standard 230 single door frame Standard 115 single door frame No Yes No Yes Aluminium Window Frames 2800×2350 1800×1195 1200×1125

(Plant Charges) $ 1.13/ℓ $ 71.81/hour $ 32.74/hour $ 7.93/hour $ 29.66/hour $ 23.77/hour $ 4.06/hour $ 18.78/hour (Material Costs)

58.1 hours 242.82 ℓ 0.3 hours 3.7 hours 1.5 hours 20.1 hours 11.7 hours 11.7 hours 9.0 hours Order Quantity

$ $ $ $ $ $ $ $ $ $

$ $

1,245.33 273.89 20.54 122.57 12.14 594.91 278.70 47.57 168.91 53,703.59 53,674.40 6,156.91 152.86 54.42 5,949.63 2,999.91 1,466.62 742.04 791.26 648.19 648.19 6,406.24 6,119.13 22.93 258.73 5.46 2,441.71 1,494.56 1.84 814.01 79.57 51.73 127.87 127.87 86.50 13.55 5.12 67.83 794.17 395.98 292.42 40.70 19.05 18.71 11.74 15.58 197.38 78.60 118.78

$ $ $

3,303.95 2,074.13 1,017.05 212.77

$ $ $5.24/sack $5.24/sack $9.78/sack

29.17 bags 10.38 bags 608 bags

$ $ $ $

$34.93/m³ $21.83/m³ $17.47/m³

42.0 m³ 34.0 m³ 45.3 m³

$ $ $ $

$13.10/sack

49 bags

$ $

$0.16/brick $0.66 ea $0.87 ea $0.17 ea

38,924 bricks 35 no 296 cills 31 no

$ $ $ $ $

$3,493.45/ton $2.36/kg $5.24/m² $2.18/roll $1.75/roll

0.428 tons 0.78 kgs 155 m² 36 rolls 30 rolls

$ $ $ $ $ $

$3.93/m

33 m

$ $

$3.49/roll $1.75/roll $0.22/m²

4 rolls 3 rolls 311 m²

$ $ $ $

$5.68/ℓ $5.24/ℓ $2.62/ℓ $9.61/ℓ $10.48/ℓ $5.68/ℓ $87.34/ℓ

70 56 16 2.0 1.8 2.1 0.18

$ $ $ $ $ $ $

ℓ ℓ ℓ ℓ ℓ ℓ ℓ $

$26.20 ea $14.85 ea

1st Choice/Option US$ $1037.07 ea $339.02 ea $212.77 ea

Doors Solid standard single door to suit frame Hollow standard single door to suit frame Sliding Doors Double Sliding Doors Trusses Roof Trusses to detail Joinery 114mm × 38mm sw wall plate 38mm × 38mm sw purlins 38mm × 38mm sw brandering 9mm Plaster Board Ceiling (Supply Dimension - 2.4m × 1.2m) Rhinocove Cornice Iron Mongery Locksets 3 Lever Hinges c.w. screws for doors Window handle c/w nut, bolt & washer Rainwater Goods PVC Rainwater Gutters ½ round 125 × 87 Rainwater Downpipe 80mm Drip stones Concrete Roof Tiles Chromadek Roof Sheets 25mm × 220mm sw Fascia Galvanised Roof Ridge Galvanised Valley

3 no 8 no

540.00 2 no 3 no 1 no

$ $87.34 ea $17.47 ea

3 no 8 no

$ $ $

$209.61 ea

2 no

$ $

$623.44 ea

16 no

$ $

$4.37/m $2.62/m $0.87/m $4.80/m² $1.31/m

66 m 352 m 553 m 155.3 m² 258 m

$ $ $ $ $ $

$13.97 ea $1.31 ea $1.75 ea

11 sets 11 no 13 no

$ $ $ $

$4.37/m $3.91/m $13.10 ea $11.00 ea $10.48/m $5.24/m $3.50/m

15935 - House Sikombo_Project Package_Rev.0.xlsx Resources|Console Page 3 of 7

94 m 12 m 4 no 116 no 94 m 48 m 38 m

$ $ $ $ $ $ $

401.75 262.01 139.74 419.21 419.21 9,742.52 9,742.52 2,778.29 287.77 923.39 483.28 746.18 337.68 190.83 153.71 14.41 22.71 3,157.33 410.33 48.52 52.40 1,275.56 984.79 252.72 133.00 +263 77 192 7337 info@presageprojects.co.zw Presage Projects (Pvt) Ltd © 2020 All Rights Reserved

┌

Created on 26/5/2020 @ 5:10 PM┐

Confidential Resource Usage

DWG Ref - 15935 House Sikombo_Project Package_Rev.0 Bill of Resources

20% 2%

≡ ≡ 1

Cost Code

Resource Description

TL01 TL02

Kitchen Fittings Kitchen sink 1.2m drop in Cupboards under sink Cupboards on walls HVAC Ceiling fan Bathroom Fittings Wall mounted cabinet with mirror Towel rack Water Closet Ceramic wash basin & pedestal Shower Cubicle 950 × 950 × 2000mm corner type Bath tub (Acrylic) Ceramic Soap Dish Tiles Floor tiles 600 x 600 Wall tiles 600 x 200

PCI01 PCI02

Pre-Cast Items Double Cam Concrete Sink Pre-cast lintels

KF01 KF03 KF04 HVAC02 BF01 BF02 BF03 BF09 BF10 BF11 BF13

PVCSP01 PVCSP02 GP01 CP01 GF01 GF02 GF03 GF04 GF05 CF01 CF02 CF03 PVCFT01 PVCFT02 PVCFT03 PVCFT04 PVCFT05 PVCFT06 PVCFT07 PVCFT08 PVCFT09 TM01 TM02 TM06 RF01 WMS01

EMS01 EMS02 EMS04 EMS05

GT02

Gates Lazyman Door

CNF01 CNF02 CB02 CB05 SW01 SW04 ST01 ST02 ST03 ST04 ST05 ST07 B01 B02

ACC ACC01 ACC02 ACC03

Cost

78%

Usage

$61.14 ea $1353.71 ea $1222.71 ea $56.77 ea $52.40 $22.71 $78.60 $34.93 $131.00 $65.50 $4.37

ea ea ea ea ea ea ea

$1.89 ea $0.63 ea

$ $78.60 ea $1.75/m

Plumbing PVC Sewer Pipes ø110mm sewer pipe ø60mm sewer pipe Galvanised Pipes ø20mm GI pipe Copper Pipes ø20mm copper pipe Galvanised Fittings ø20mm Gi elbow ø20mm Gi tee ø20mm Gi sleeve ø35mm brass p-trap for bath ø35mm Gate Valve Copper Fittings ø20mm copper elbow ø20mm copper tee ø20mm copper sleeve PVC Fittings ø160mm to ø110mm reducer ø110mm x 90° bend ø110mm x 45° bend ø110mm equal tees ø110mm end caps ø110mm p-trap ø110mm sieve ø110mm × 2m pvc vent pipe ø110mm fly trap over vent pipe Taps & Mixers ø15mm basin taps (Cobra) Sink Mixer ø35mm brass tap Rubber Fittings ø35mm rubber p-trap Water Main Supply ZINWA flow meter Electricals Conduits ø19mm pvc conduit Conduit Fittings ø20mm pvc sleeve Junction box (6 × 6) Cables 2.5mm² triple core copper conductors armoured cable Switches Single gang switch Cooker switch Sockets single electric socket double electric socket Cooker terminal Shaver socket Lamp holder (Brass) Fluorescent socket Bulbs/Lights Bulkhead c/w gland seal Osram 11watt fluorescent bulb Electrical Main Supply 3 Phase meter board Generator/Solar change over switch Distribution board 16 Way c/w Breakers ZETDC Prepaid meter

CN01

19.86% Bill Mark-Up @ 0.00% 1.82% 3.2 Month Timeline 78.32% US$ 68,570.29 Excluding VAT Amount (US$) $ -58.26 $ 5,213.97 1 no $ 61.14 2 no $ 2,707.42 2 no $ 2,445.41 $ 113.54 2 no $ 113.54 $ 967.69 3 no $ 157.21 3 no $ 68.12 3 no $ 235.81 3 no $ 104.80 2 no $ 262.01 2 no $ 131.00 2 no $ 8.73 $ 764.31 75 no $ 141.54 990 no $ 622.77

1 no 33 m

$ $ $ $

$9.61/m $1.75/m

18 m 11 m

$ $ $

$21.83/m

36 m

$ $

$21.83/m

36 m

$ $

$7.86 $14.85 $13.10 $3.49 $4.80

ea ea ea ea ea

24 24 24 4 11

no no no no no

$ $ $ $ $ $

$8.73 ea $16.59 ea $14.85 ea

24 no 24 no 24 no

$ $ $ $

$31.44 $31.70 $34.93 $17.47 $4.37 $30.57 $5.24 $7.42 $2.18

ea ea ea ea ea ea ea ea ea

1 10 10 10 1 10 10 3 3

no no no no no no no no no

$ $ $ $ $ $ $ $ $ $

$6.99 ea $48.03 ea $4.37 ea

10 no 1 no 2 no

$ $ $ $

$1.75 ea

4 no

$ $

$33.19 ea

1 no

$ $ $

$1.75/m

53 m

$ $

$0.44 ea $0.87 ea

26 no 15 no

$ $ $

$0.26/m $3.49/m

159 m 40 m

$ $ $

$1.92 ea $8.73 ea

15 no 1 no

$ $ $

$2.62 $5.24 $30.57 $3.06 $1.75 $4.80

ea ea ea ea ea ea

15 6 1 2 15 4

no no no no no no

$ $ $ $ $ $ $

$6.99 ea $3.06 ea

2 no 15 no

$ $ $

$34.93 $21.83 $213.97 $23.58

ea ea ea ea

1 1 1 1

no no no no

$ $ $ $ $

$349.34 ea

Accessories Diesel (Information only, already included in Plant Rates) $1.07/ℓ Petrol (Information only, already included in Plant Rates) $1.18/ℓ 15935 - House Sikombo_Project Package_Rev.0.xlsx 4" wire nails $1.75/packet Resources|Console Page 4 of 7

2 no $ $ 113.41 ℓ 129.41 ℓ 14 packets

$ $ $

135.43 78.60 56.83 5,220.59 192.14 172.93 19.21 786.03 786.03 786.03 786.03 926.20 188.65 356.33 314.41 13.97 52.84 964.19 209.61 398.25 356.33 1,263.76 31.44 317.03 349.34 174.67 4.37 305.68 52.40 22.27 6.55 126.64 69.87 48.03 8.73 6.99 6.99 33.19 33.19 842.86 92.37 92.37 24.65 11.55 13.10 181.30 41.57 139.74 37.55 28.82 8.73 152.84 39.30 31.44 30.57 6.11 26.20 19.21 59.83 13.97 45.85 294.32 34.93 21.83 213.97 23.58 698.69 698.69 29.19 121.83 152.58 24.06 +263 77 192 7337

┌

Created on 26/5/2020 @ 5:10 PM┐

Confidential Resource Usage

DWG Ref - 15935 House Sikombo_Project Package_Rev.0 Bill of Resources

20% 2%

≡ ≡ 1

Cost Code ACC08 ACC11

Resource Description

0 Cost

Termite Poison (app rate @ 5ℓ/m² of 5ℓ/95ℓ termicide/water mix) PVC Solvent Cement (100mℓ)

Usage $0.61/ℓ $2.62 ea

15935 - House Sikombo_Project Package_Rev.0.xlsx Resources|Console Page 5 of 7

78%

19.86% Bill Mark-Up @ 0.00% 1.82% 3.2 Month Timeline 78.32% US$ 68,570.29 Excluding VAT Amount (US$) $ -58.26 2.35 ℓ $ 1.44 1.4 no $ 3.69

Conditions of Contract 3rd Edition 1977 (International) Clause 14.1 Program

Created on 26/5/2020 @ 5:10 PM

WBS ID Operation % 1 House Sikombo_Project Package_Rev.0 2 Mobilisation/Procurement 3 Substructure 3.1 Earthworks 3.1.1 Clear site 3.1.2 Remove turf 3.1.3 Excavate topsoil & cartaway 3.1.4 Excavate trenches 3.1.5 Compact trench bases 3.1.6 Termite treatment to surface of excavations 3.2 Strip Footing 3.2.1 Blinding to trench bases 3.2.2 Pour footing 3.3 Foundation Wall 3.3.1 Build external foundation wall 3.3.2 Build internal foundation walls 3.3.3 Backfill around external wall 3.3.4 Fill foundation with hardcore 3.4 Foundation Slab 3.4.1 Lay DPM 3.4.2 Prepare meshref S193 3.4.3 Pour slab

Complete % Planned 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Start 5-Jun-20 5-Jun-20 7-Jun-20 7-Jun-20 7-Jun-20 15-Jun-20 25-Jun-20 27-Jun-20 29-Jun-20 1-Jul-20 3-Jul-20 3-Jul-20 4-Jul-20 6-Jul-20 6-Jul-20 8-Jul-20 8-Jul-20 9-Jul-20 13-Jul-20 13-Jul-20 15-Jul-20 17-Jul-20

Duration 96 Days 5 days 40 days 25 days 7 days 9 days 1 day 1 day 1 day 1 day 2 days 0 days 1 day 6 days 1 day 1 day 0 days 3 days 4 days 0.10 days 1 day 1 day

Finish 10-Sep-20 10-Jun-20 18-Jul-20 2-Jul-20 14-Jun-20 24-Jun-20 26-Jun-20 28-Jun-20 30-Jun-20 2-Jul-20 5-Jul-20 3-Jul-20 5-Jul-20 12-Jul-20 7-Jul-20 9-Jul-20 8-Jul-20 12-Jul-20 18-Jul-20 14-Jul-20 16-Jul-20 18-Jul-20

4 4.1 4.1.1 4.1.2 4.1.3 4.1.4 4.1.5 4.1.6 4.1.7 4.1.8 4.2 4.2.1 4.2.2 4.3

Superstructure 0.00% Masonry 0.00% Build external walls up to window level 0.00% Build internal walls not exceeding 1.5m high 0.00% Build-in door frames 0.00% Build-in window frames 0.00% Install lintels 0.00% Build internal walls up to wall plate 0.00% Build external walls up to wall plate with air bricks 0.00% Build external walls at gable ends 0.00% Plastering 0.00% Plaster walls internally 0.00% Plaster walls externally 0.00% Roof 0.00%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

19-Jul-20 19-Jul-20 19-Jul-20 21-Jul-20 19-Jul-20 21-Jul-20 4-Aug-20 26-Jul-20 24-Jul-20 26-Jul-20 27-Jul-20 28-Jul-20 27-Jul-20 25-Jul-20

24 days 16 days 5 days 2 days 6 days 14 days 0 days 1 day 1 day 0 days 19 days 18 days 6 days 18 days

12-Aug-20 4-Aug-20 24-Jul-20 23-Jul-20 25-Jul-20 4-Aug-20 4-Aug-20 27-Jul-20 25-Jul-20 26-Jul-20 15-Aug-20 15-Aug-20 2-Aug-20 12-Aug-20

5 5.1 5.1.1 5.1.2 5.3 5.3.1 5.3.2 5.3.3 5.4 5.4.1 5.4.2

Finishes Wall & Floor Finishes Rhinoset finish on internal walls Rhinoset finish on ceiling Painting Paint internal walls Paint ceiling High gloss paint steel to frames Tiling Wall tiles to bathroom and kitchen Floor tiles to bathroom and kitchen

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

2-Aug-20 7-Aug-20 16-Aug-20 19-Aug-20 2-Aug-20 15-Aug-20 28-Aug-20 2-Aug-20 24-Aug-20 24-Aug-20 30-Aug-20

37 days 32 days 23 days 9 days 29 days 9 days 3 days 0 days 7 days 6 days 1 day

8-Sep-20 8-Sep-20 8-Sep-20 28-Aug-20 31-Aug-20 24-Aug-20 31-Aug-20 2-Aug-20 31-Aug-20 30-Aug-20 31-Aug-20

0.00% 0.00% 0.00% 0.00% 0.00%

12-Aug-20 19-Jul-20 12-Aug-20 8-Sep-20 8-Sep-20

19 days 27 days 2 days 2 days 2 days

31-Aug-20 15-Aug-20 14-Aug-20 10-Sep-20 10-Sep-20

6 7 8 9 9.1

Fittings and Equipment Services External Works Project Completion Furnish home and move in

31-Mar-20

30-Apr-20

30-May-20

29-Jun-20

5-Jun-20

96 Days

5-Jun-20

5 days

7-Jun-20

29-Jul-20

28-Aug-20

26-Nov-20 Duration % Complete

9 days 25-Jun-20

1 days

27-Jun-20

1 days

29-Jun-20

1 days

1-Jul-20

1 days

3-Jul-20

0 days

4-Jul-20

1 days

6-Jul-20

1 days

8-Jul-20

1 days

8-Jul-20

0 days

9-Jul-20

3 days

13-Jul-20

0.10 days

15-Jul-20

1 days

17-Jul-20

1 days

19-Jul-20

24 days

19-Jul-20

16 days

19-Jul-20

5 days

21-Jul-20 19-Jul-20

2 days 6 days

21-Jul-20

14 days 4-Aug-20

26-Jul-20 24-Jul-20

0 days

1 days 1 days

26-Jul-20

0 days

27-Jul-20

19 days

28-Jul-20 27-Jul-20 25-Jul-20

18 days 6 days

18 days

2-Aug-20

37 days

7-Aug-20

32 days

16-Aug-20

23 days

19-Aug-20 2-Aug-20

9 days

29 days

15-Aug-20

9 days 28-Aug-20

2-Aug-20

19-Jul-20

3 days

0 days 24-Aug-20

7 days

24-Aug-20

6 days

30-Aug-20

Page 6 of 7

27-Oct-20

7 days

15-Jun-20

15935 - House Sikombo_Project Package_Rev.0.xlsx Construction Schedule|Baseline

27-Sep-20

12-Aug-20

19 days

12-Aug-20

2 days

1 days

27 days

8-Sep-20

2 days

8-Sep-20

2 days

┘

└

Special Note House Sikombo_Project Package_Rev.0 While every care has been excerised in preparing the information contained herein, Presage Projects will not be held responsible for material descripancies that may occure when changes are made to the design without notification, or materials that are procured without following the quantities calculated in this document. We ecourage records of materials received and issued for construction to be kept by Site Security and the Site Agent on behalf of the Client Prices indicated are for guidline purposes relevant to the market, the Client is always free to choose suppliers of their choice.

┐

┌